Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	650.61	647.68	576.43	616.62	553.53	428.87	405.18	247.41	335.63	198.89	191.05	191.03	146.64	83.24	61.29	30.54	15.79	11.08	11.31	11.92
Cost of revenue	172.83	148.46	135.38	127.90	114.99	85.48	75.37	53.54	54.70	26.29	63.00	41.32	28.89	4.53	3.73	0.89	0.37	0.91	1.20	1.04
Gross profit	477.78	499.22	441.05	488.72	438.53	343.39	329.80	193.87	280.93	172.60	128.05	149.72	117.75	78.72	57.56	29.66	15.41	10.16	10.11	10.88
Total operating expenses +	227.01	260.42	223.86	221.61	210.89	185.86	171.46	137.14	134.68	104.19	95.77	91.10	79.51	65.04	51.87	39.88	35.68	32.83	30.48	28.77
Selling, general and administrative	74.32	74.29	69.07	77.89	80.37	61.35	59.61	47.00	46.81	32.88	29.05	28.14	24.75	19.55	26.38	18.19	14.56	10.17	9.57	8.90
Research and development	143.90	157.19	130.48	117.06	99.67	83.89	71.28	53.72	49.14	42.74	44.64	41.15	34.22	30.03	24.13	21.70	20.02	22.26	20.91	19.86
Other operating expenses	8.79	28.95	24.31	26.67	30.85	40.62	40.57	36.42	38.73	28.57	22.09	21.81	20.55	15.46	1.36	0.00	1.11	0.40	0.00	0.00
Operating income	250.78	238.80	217.19	267.11	227.64	157.53	158.34	56.74	146.25	68.41	32.28	58.62	38.24	13.68	5.69	-10.23	-20.27	-22.66	-20.37	-17.89
Non-operating income (net)	44.02	33.33	27.98	1.12	0.60	6.00	11.56	7.58	3.29	0.19	0.78	0.71	0.76	1.19	-3.25	-9.83	-0.37	2.56	3.59	2.16
Income before tax	294.80	272.13	245.17	268.23	228.25	163.53	169.91	64.31	149.54	68.60	33.06	59.33	39.01	14.87	2.44	-20.05	-20.64	-20.10	-16.78	-15.73
Income tax expense	52.72	50.05	42.16	58.17	44.03	30.16	31.60	5.47	45.65	20.53	18.38	17.47	-35.04	5.21	-0.71	-0.13	-0.13	-0.96	-0.80	-0.54
Net income	242.08	222.08	203.01	210.06	184.21	133.37	138.30	58.84	103.89	48.07	14.68	41.85	74.05	9.66	3.16	-19.92	-20.51	-19.14	-15.98	-15.19

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	142.21	172.93	139.61	171.79	166.28	162.29	161.63	158.51	165.26	158.32	141.08	146.57	130.47	169.03	160.56	136.56	150.47	146.25	143.62	129.66	134.00	141.54	117.08	57.97	112.28	101.73	97.52	118.17	87.77	70.14	77.55	56.15	43.57	115.87	61.68	102.51	55.57	74.58	30.21	64.39	29.70	62.31	39.42	58.09	31.22	56.17	32.89	64.13	37.84	49.48	32.83	49.36	14.98	28.13	12.50	29.99	12.62	18.66	21.78	11.25	9.60	10.80	7.06	8.45	4.25	4.85	5.15	2.96	2.83	3.59	2.63	2.15	2.72	2.90	3.08	2.32	3.01	2.54	3.10	3.01	3.27
Cost of revenue	41.81	45.95	40.21	43.87	42.79	37.35	35.81	38.33	36.97	36.02	34.25	32.14	32.97	30.10	37.40	27.24	33.16	32.24	31.48	27.97	23.30	27.00	23.38	12.64	22.46	18.20	17.29	24.07	15.81	18.33	16.12	11.64	7.46	16.94	13.47	11.31	12.99	9.09	6.46	5.68	5.05	8.08	7.25	39.09	8.58	12.08	7.39	11.95	9.90	7.73	9.78	8.28	3.09	0.74	1.09	1.61	1.09	2.44	2.41	0.36	0.31	-1.85	0.33	0.39	0.10	0.72	0.28	0.32	0.17	0.30	0.37	0.25	0.30	0.25	0.37	0.20	0.38	0.32	0.25	0.21	0.26
Gross profit	100.40	126.97	99.40	127.93	123.48	124.94	125.82	120.18	128.29	122.30	106.83	114.43	97.50	138.93	123.16	109.32	117.31	114.00	112.14	101.69	110.70	114.55	93.70	45.33	89.82	83.53	80.23	94.10	71.95	51.82	61.43	44.51	36.11	98.93	48.22	91.20	42.58	65.48	23.76	58.71	24.65	54.23	32.17	19.01	22.64	44.10	25.50	52.18	27.94	41.75	23.04	41.08	11.88	27.40	11.41	28.38	11.53	16.22	19.37	10.89	9.30	12.64	6.73	8.06	4.15	4.14	4.87	2.64	2.66	3.28	2.26	1.90	2.42	2.65	2.71	2.11	2.64	2.23	2.85	2.80	3.01
Total operating expenses +	57.23	58.14	56.26	59.39	53.22	72.45	58.81	63.74	65.42	57.56	58.39	55.79	52.13	55.85	54.70	56.01	55.06	57.54	54.41	51.80	47.14	48.77	45.28	46.51	45.31	49.04	39.40	45.43	37.59	36.55	35.40	33.60	31.60	41.05	32.43	30.68	30.52	30.72	26.76	24.68	22.11	27.60	23.80	23.77	20.87	27.02	19.42	23.34	21.31	22.33	18.80	19.35	19.04	19.03	17.47	15.47	13.09	12.65	13.44	11.96	12.04	12.85	10.61	9.97	8.37	8.31	8.66	8.95	8.66	9.08	8.09	7.83	7.52	7.78	6.78	8.11	7.81	7.77	6.35	7.65	7.00
Selling, general and administrative	20.03	18.83	18.04	20.44	17.01	19.53	15.66	19.84	19.25	16.83	18.08	17.08	15.40	18.51	18.44	19.87	21.06	22.77	20.96	20.24	16.40	16.22	13.58	16.15	15.40	19.08	12.62	15.94	11.97	12.53	12.12	11.56	10.79	15.20	11.70	9.84	10.08	10.15	8.47	7.69	6.66	8.90	7.24	6.71	6.20	8.56	6.63	6.55	6.43	6.83	6.41	6.34	5.17	3.47	5.56	7.44	6.18	6.71	7.36	6.41	5.69	5.16	4.85	4.64	3.54	3.77	3.72	3.62	3.44	2.77	2.34	2.78	2.37	2.44	2.21	2.57	2.35	2.70	1.97	2.23	2.00
Research and development	35.25	36.91	36.34	36.36	34.30	46.29	36.09	36.83	37.99	33.64	33.10	32.32	31.42	31.91	30.41	28.20	26.55	26.94	25.33	24.10	23.31	22.19	20.81	21.40	19.50	19.83	16.79	18.83	15.83	14.80	13.62	12.95	12.36	15.05	11.60	10.69	11.82	11.18	10.12	10.97	10.48	12.64	11.43	10.65	9.92	12.54	7.92	10.54	10.16	10.10	7.86	7.32	8.94	7.96	8.18	7.24	6.66	5.94	6.08	5.55	6.56	7.70	4.83	4.70	4.47	4.53	4.94	5.32	5.22	6.30	5.75	5.05	5.15	5.34	4.57	5.54	5.45	5.06	4.39	5.42	5.00
Other operating expenses	1.95	2.41	1.89	2.59	1.91	6.64	7.06	7.07	8.18	7.08	7.21	6.39	5.31	5.43	5.84	7.94	7.45	7.83	8.12	7.46	7.44	10.36	10.88	8.97	10.41	10.13	9.99	10.66	9.79	9.22	9.66	9.09	8.45	10.81	9.14	10.16	8.63	9.39	8.18	6.03	4.97	6.06	5.12	6.41	4.75	5.92	4.88	6.25	4.73	5.40	4.52	5.69	4.93	7.60	3.74	0.79	0.25	0.00	0.00	0.00	-0.20	0.00	0.93	0.63	0.36	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating income	43.17	68.83	43.14	68.54	70.27	52.49	67.01	56.44	62.87	64.75	48.44	58.64	45.37	83.08	68.46	53.31	62.25	56.46	57.73	49.90	63.56	65.78	48.43	-1.19	44.51	34.49	40.83	48.66	34.36	15.27	26.03	10.91	4.52	57.88	15.79	60.52	12.06	34.76	-3.00	34.03	2.55	26.62	8.36	-4.48	1.77	17.08	6.08	28.84	6.63	19.42	4.25	21.73	-7.15	8.37	-6.06	12.91	-1.56	3.57	5.94	-1.07	-2.74	-0.21	-3.88	-1.91	-4.22	-4.17	-3.79	-6.31	-5.99	-5.79	-5.83	-5.93	-5.11	-5.13	-4.07	-6.00	-5.17	-5.54	-3.51	-4.85	-3.99
Non-operating income (net)	2.13	7.83	11.00	15.34	9.85	2.84	14.41	8.45	7.63	10.86	5.44	5.41	6.26	-2.44	1.63	1.67	0.26	0.08	0.04	0.30	0.19	0.93	1.29	1.44	2.35	2.49	2.80	3.16	3.11	2.49	2.11	1.75	1.22	0.97	0.87	0.80	0.65	0.62	0.50	-1.18	0.32	0.22	0.23	0.18	0.16	0.16	0.17	0.17	0.20	0.20	0.19	0.17	0.20	0.25	0.27	0.34	0.34	0.33	0.59	4.67	-8.84	-4.78	-3.30	-2.53	0.78	-16.47	-0.88	-0.10	0.42	-14.31	0.53	0.72	0.91	-11.65	1.11	0.82	0.58	-10.19	0.56	0.54	0.47
Income before tax	45.29	76.67	54.14	83.88	80.12	55.33	81.42	64.89	70.50	75.61	53.88	64.05	51.63	80.65	70.09	54.99	62.51	56.54	57.76	50.19	63.75	66.70	49.72	0.25	46.86	36.98	43.63	51.83	37.47	17.76	28.14	12.67	5.74	58.85	16.66	61.32	12.71	35.38	-2.50	32.85	2.87	26.84	8.59	-4.31	1.93	17.24	6.25	29.01	6.83	19.62	4.44	21.90	-6.95	8.62	-5.79	13.25	-1.22	3.90	6.53	3.60	-11.58	-4.99	-7.19	-4.44	-3.44	-20.64	-4.67	-6.42	-5.57	-20.10	-5.30	-5.21	-4.19	-16.78	-2.96	-5.18	-4.58	-15.73	-2.94	-4.31	-3.52
Income tax expense	9.40	10.32	10.11	16.61	15.67	9.31	14.55	12.55	13.64	13.63	2.36	14.38	11.79	15.51	16.64	13.48	12.54	10.67	11.65	9.65	12.06	12.80	9.22	-0.56	8.70	10.55	6.67	8.39	6.00	-1.49	5.33	1.85	-0.22	26.04	3.14	14.13	2.35	9.56	-1.00	11.05	0.92	8.75	1.54	7.47	0.62	4.11	1.97	8.59	2.81	-38.27	-1.10	6.52	-2.19	3.24	-0.33	2.29	0.36	-1.84	0.54	0.29	0.30	0.33	3.30	2.53	-0.46	-0.13	0.88	0.00	-0.42	-0.96	0.00	0.00	0.00	-0.80	0.00	0.00	0.00	-0.54	0.00	0.00	0.00
Net income	35.90	66.34	44.03	67.26	64.44	45.95	66.87	52.34	56.85	61.98	51.52	49.68	39.84	65.13	53.17	41.27	49.65	45.88	45.85	40.29	51.33	53.51	40.22	0.81	37.82	26.24	36.70	43.12	31.15	19.04	22.58	10.69	5.87	32.32	13.32	46.46	10.17	25.82	-1.50	21.80	1.92	18.09	7.05	-11.77	1.31	13.13	4.28	20.42	4.02	57.89	5.54	15.38	-4.76	5.39	-5.47	10.96	-1.22	5.73	5.99	3.31	-11.88	-5.32	-7.19	-4.44	-2.98	-3.85	-4.67	-6.42	-5.57	-4.44	-5.30	-5.21	-4.19	-3.26	-2.96	-5.18	-4.58	-4.41	-2.94	-4.31	-3.52

1 day ago

Ask a follow up