Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	972.05	251.96	187.96	185.97	264.41	274.90	175.52	63.43	129.47	142.74	56.72	42.81	58.14	115.66	96.08	47.53	6.02	14.36	12.96	15.30
Cash and cash equivalents	791.99	202.18	125.58	151.44	237.93	238.58	169.01	57.01	118.14	129.05	51.02	40.35	54.77	108.42	91.18	40.93	5.62	14.32	12.96	15.30
Short-term investments	180.06	49.78	62.38	34.53	26.49	36.32	6.51	6.42	11.33	13.69	5.70	2.46	3.38	7.24	4.90	6.60	0.40	0.04	0.00
Accounts receivable, net	121.94	46.17	48.69	41.22	54.26	45.91	33.93	66.25	20.86	6.94	24.49	13.56	22.05	27.66	25.33	8.35	8.40	7.56	10.06	6.10
Inventories	84.60	62.52	63.69	64.76	60.61	32.51	30.52	32.47	18.86	20.25	22.20	17.65	26.79	23.64	14.66	8.60	3.64	4.06	2.94	1.40
Other current assets	11.94	8.17	8.72	78.35	17.92	2.73	3.02	4.13	1.48	10.86	1.37	1.34	2.56	2.79	1.54	1.93	1.50	3.53	1.05
Total current assets	1,190.53	368.82	309.06	370.29	397.21	356.05	242.98	166.27	170.66	180.20	104.79	75.35	109.53	172.92	137.57	62.08	19.17	27.83	27.02	22.90
Total non-current assets +	3,495.84	1,610.97	1,667.30	1,739.72	1,727.78	881.47	769.97	759.84	610.78	676.98	684.92	695.99	745.42	640.11	305.74	259.34	221.09	162.11	159.80	136.20
Property, plant and equipment, net				1,539.11	1,526.99	782.28	712.06	686.70	566.20	628.05	647.08	689.70	739.77	593.15	286.91	257.00	215.97	160.51	157.49
Goodwill														24.59		0.00	0.00	0.00	0.00
Intangible assets														24.59		0.00	0.00	0.00	0.00
Long-term investments												3.37				0.00	0.00	0.00	0.00
Other non-current assets
Total assets	4,686.37	1,979.79	1,976.36	2,110.01	2,124.99	1,237.52	1,012.95	926.11	781.44	857.18	789.70	771.34	854.95	813.03	443.31	321.42	240.26	189.94	186.81	159.10

Total current liabilities +	458.30	144.31	120.14	167.40	172.82	101.63	71.85	58.14	54.38	49.57	89.20	78.22	76.72	57.23	27.87	13.96	14.58	28.68	25.88	20.70
Accounts payable	57.64	58.59	48.17	71.09	72.45	49.90	36.30	35.77	29.66	22.77	28.29	25.95	20.89	20.83	6.51	6.02	10.70	14.25	8.82
Short-term debt	11.26	16.64	17.80	14.26	11.89	6.45	7.96	4.19	14.15	18.46	44.45	37.76	33.87	9.29	5.05	1.16	3.52	13.88	2.08
Current portion of long-term debt	0.15	0.43	0.43	0.55	0.13	10.97	1.18	1.28	12.46	12.38	19.86	26.33	80.51			0.00	0.00	0.00	0.00
Deferred revenue
Other current liabilities	388.81	43.00	43.63	56.85	44.99	35.99	22.96	14.41	8.37	5.43	13.61	14.41	13.65	22.67	16.29	6.42	-0.11	-0.24	14.13
Total non-current liabilities +	1,060.88	484.41	498.10	531.31	541.20	285.66	278.78	273.40	144.58	185.90	155.78	172.59	207.48	162.28	64.85	51.67	35.71	31.82	36.95	48.00
Long-term debt	291.73	208.66	218.98	209.81	181.11	141.73	154.64	148.23	19.31	31.56	11.38	45.10	46.64	58.43	9.83	2.32	3.69	1.56	1.25
Capital lease obligations	16.52	27.54	36.70	37.58	39.86	20.58	21.94	5.85	9.31	8.19
Other non-current liabilities	7.29	5.59	5.59	5.66	5.80	5.41	4.68	3.79	0.66	2.74
Total liabilities	1,519.18	628.72	618.24	698.71	714.02	387.28	350.63	331.54	198.96	235.47	244.98	250.81	284.21	219.51	92.71	65.64	50.29	60.50	62.83	68.70

Total stockholders' equity +	2,755.98	1,351.07	1,358.12	1,411.30	1,410.97	850.24	662.32	594.57	582.49	621.70	544.72	520.53	570.75	593.53	350.60	255.78	189.97	129.44	123.99	90.40
Common stock and paid-in capital	3,316.93	2,068.13	1,968.00	1,880.19	1,758.72	1,189.14	1,023.87	915.65	698.98	684.92	616.54	483.93	472.25	455.18	301.15	252.84	221.65	161.88	158.65	113.70
Retained earnings	-560.95	-717.06	-609.88	-468.90	-347.75	-338.90	-361.55	-321.08	-116.49	-63.22	-71.82	36.61	98.50	138.35	49.45	2.94	-31.67	-32.44	-34.67	-23.30
Common shares outstanding	485	296	282	263	245	216	202	184	165	164	129	117	117	113	107	99	86	71	57	44

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	1,144.55	972.05	575.21	466.58	417.38	250.68	218.72	210.58	154.01	187.96	193.44	212.35	174.06	185.97	162.59	133.67	220.88	264.41	216.29	264.93	274.90	274.90	266.06	111.89	152.10	175.52	125.07	100.94	99.21	63.43	79.67	118.06	257.93	129.47	132.74	138.48	141.39	142.74	139.39	120.80	68.69	56.72	28.37	40.21	24.97	42.81	37.52	70.12	45.05	58.14	71.50	73.19	112.57	115.66	80.05	81.39	95.63	96.08	110.62	110.48	118.52	47.53	25.10	15.49	8.88	6.52	8.24	19.90	26.27	14.36	40.82	45.42	51.32	12.96	11.54	16.39	7.74	15.30	7.85	14.87	9.89
Cash and cash equivalents	988.07	791.99	435.36	384.75	351.31	202.18	154.73	152.17	102.07	125.58	138.34	160.24	104.77	151.44	148.82	117.72	192.80	237.93	192.81	227.11	238.58	238.58	232.44	95.23	145.19	169.01	118.62	94.54	91.46	57.01	72.37	109.23	249.24	118.14	120.79	126.90	127.61	129.05	122.48	108.20	61.73	51.02	26.11	37.74	22.38	40.35	34.73	66.69	41.55	54.77	67.52	69.36	106.75	108.42	72.76	70.89	85.33	91.18	106.22	104.98	85.62	40.93	24.72	15.04	8.32	5.62	7.64	19.86	26.20	14.32	27.73	45.42	51.32	12.96	11.54	16.39	7.74	15.30	7.85	14.87	9.89
Short-term investments	156.47	180.06	139.85	81.82	66.07	48.50	63.99	58.40	51.94	62.38	55.11	52.11	69.29	34.53	13.77	15.95	28.08	26.49	23.48	37.82	36.32	36.32	33.62	16.66	6.91	6.51	6.45	6.40	7.75	6.42	7.30	8.83	8.69	11.33	11.94	11.58	13.78	13.69	16.91	12.60	6.96	5.70	2.27	2.47	2.59	2.46	2.79	3.43	3.50	3.38	3.98	3.83	5.82	7.24	7.29	10.50	10.30	4.90	4.40	5.50	32.90	6.60	0.38	0.46	0.56	0.90	0.60	0.04	0.06	0.04	13.10	0.00	0.00	0.00	0.00	0.00	0.00			0.00	0.00
Accounts receivable, net	82.45	121.94	83.17	77.84	72.61	12.30	59.12	54.10	47.89	48.69	34.42	33.48	41.76	41.22	37.18	37.11	42.49	54.26	62.92	85.43	45.91	45.91	44.10	33.22	32.14	33.93	6.92	7.74	7.93	66.25	68.73	55.37	24.65	20.86	19.55	16.44	19.62	6.94	26.30	6.84	6.91	4.82	5.75	8.48	9.31	6.30	7.24	9.61	13.19	22.05	29.18	27.41	31.02	28.26	30.18	25.89	25.70	25.33	12.74	10.53	10.24	8.31	7.54	8.68	8.62	8.40	7.80	7.79	6.91	7.67	11.73	10.37	10.38	10.06	9.09	8.17	7.92	6.10	4.51	3.01	1.23
Inventories	90.29	84.60	96.23	82.99	83.40	62.52	68.27	68.49	67.69	63.69	60.56	57.95	71.05	64.76	63.01	66.61	65.37	60.61	71.76	52.22	32.51	32.51	30.52	43.54	33.41	30.52	30.44	28.71	27.36	32.47	28.74	29.23	18.18	18.86	17.79	17.37	18.59	20.25	20.09	21.60	20.20	22.20	15.79	16.14	16.69	17.65	33.16	24.23	29.44	26.79	26.51	31.88	23.97	23.64	24.99	19.43	18.31	14.66	11.64	10.16	9.00	8.60	6.59	5.50	3.92	3.64	3.15	2.83	4.07	4.06	5.15	3.64	3.29	2.94	1.79	1.80	1.93	1.40	0.98	0.92	0.08
Other current assets	18.16	11.94	15.72	12.78	16.09	42.03	9.48	8.74	9.83	8.72	9.67	59.02	38.49	78.35	52.95	98.86	22.35	17.92	49.15	6.66	0.00	0.00	3.47	4.25	6.37	3.02	42.95	53.87	56.48	4.13	4.31	2.98	3.96	1.48	1.74	1.36	1.81	10.86	1.03	22.01	23.44	22.61	12.25	9.10	12.39	9.50	10.55	15.40	14.98	2.56	20.94	13.43	6.65	2.19	2.68	12.68	12.63	6.40	9.93	11.12	2.54	1.93	1.89	4.27	2.49	2.80	4.32	3.60	1.37	3.53	2.59	3.97	2.28	1.05	1.78	2.19	0.17		1.32	1.03	0.00
Total current assets	1,335.45	1,190.53	770.33	640.19	589.49	368.82	355.59	341.90	279.41	309.06	298.26	362.80	325.37	370.29	315.99	336.26	351.09	397.21	400.12	409.24	356.05	356.05	344.14	192.89	224.02	242.98	204.62	190.15	189.18	166.27	181.44	205.63	304.73	170.66	171.82	173.64	181.41	180.20	186.81	169.62	117.55	104.79	60.50	72.33	61.87	75.35	87.76	118.07	101.58	109.53	129.33	145.91	174.21	172.92	137.89	128.88	141.98	137.57	140.53	136.79	107.40	62.08	40.74	31.36	23.35	19.17	20.75	32.28	38.61	27.83	47.20	61.41	67.27	27.02	24.21	28.55	17.68	22.90	14.66	19.83	11.20
Total non-current assets +	3,500.00	3,495.84	3,465.17	3,453.85	3,444.17	1,610.97	1,621.90	1,645.14	1,676.30	1,667.30	1,654.09	1,651.18	1,658.23	1,739.72	1,737.11	1,698.50	1,782.33	1,727.78	1,651.37	1,623.09	881.47	881.47	845.08	826.94	817.44	784.95	797.72	782.06	778.42	759.84	930.76	925.81	614.70	610.78	665.76	661.98	666.33	676.98	670.85	670.75	677.04	684.92	689.98	693.91	695.25	695.99	787.66	772.82	766.65	745.42	758.77	724.42	674.28	640.11	590.65	381.53	338.91	305.74	274.10	235.04	209.99	259.34	243.12	231.82	236.56	221.09	189.52	185.72	162.34	162.11	191.45	191.88	172.19	159.80	160.61	158.05	146.74	136.20	118.16	81.30	10.62
Property, plant and equipment, net											1,436.31	1,430.05		1,539.11	1,575.73	1,549.57	1,541.22	1,526.99	1,504.07	1,477.48	808.56	782.28	740.42	720.63	714.98	712.06	730.09	715.02	701.89	686.70	849.86	840.12	566.76	566.20	628.30	624.66	627.21	628.05	624.45	625.76	636.45	647.08	684.18	687.43	687.82	689.70	781.14	766.45	761.27	739.77	709.92	672.69	627.96	593.15	536.02	360.83	317.73	286.91	258.25	223.46	200.58	257.00	242.20	227.68	235.65	215.97	185.70	181.11	160.47	160.51	190.31	186.24	169.83	157.49	159.15	157.75	146.33			81.08	10.60
Goodwill																																																			24.59	24.59	24.59	24.59	24.59	3,033.23						0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00			0.00	0.00
Intangible assets									7.61	10.10																																									24.59	24.59	24.59	24.59	24.59							0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00			0.00	0.00
Long-term investments																																														3.37																0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00			0.00	0.00
Other non-current assets
Total assets	4,835.45	4,686.37	4,235.50	4,094.04	4,033.66	1,979.79	1,977.50	1,987.04	1,955.71	1,976.36	1,952.36	2,013.98	1,983.60	2,110.01	2,053.11	2,034.76	2,133.42	2,124.99	2,051.49	2,032.33	1,237.52	1,237.52	1,189.23	1,019.84	1,041.46	1,027.92	1,002.34	972.21	967.61	926.11	1,112.20	1,131.45	919.42	781.44	837.58	835.62	847.74	857.18	857.66	840.37	794.58	789.70	750.48	766.24	757.12	771.34	875.41	890.90	868.23	854.95	888.09	870.33	848.49	813.03	728.54	510.41	480.88	443.31	414.63	371.83	317.39	321.42	283.86	263.18	259.91	240.26	210.27	218.00	200.95	189.94	238.65	253.29	239.46	186.81	184.82	186.60	164.42	159.10	132.82	101.13	21.82

Total current liabilities +	489.61	458.30	227.95	196.04	184.65	144.31	117.37	111.97	119.86	120.14	100.46	125.61	140.79	167.40	167.84	136.43	156.67	172.82	137.65	132.97	101.63	101.63	77.46	78.65	84.19	71.85	55.41	60.70	58.31	58.14	53.62	64.28	69.11	54.38	45.54	42.74	44.59	49.57	43.06	50.51	59.70	89.20	73.49	73.26	74.46	78.22	76.36	71.99	82.83	76.72	59.77	65.55	65.94	57.23	53.89	34.30	33.66	27.87	39.43	35.87	22.54	13.96	17.34	17.67	16.57	14.58	15.14	30.41	27.34	28.68	32.82	35.60	28.73	25.88	24.54	21.13	22.44	20.70	21.16	16.82	0.81
Accounts payable	41.22	57.64	110.52	117.95	103.45	35.40	49.72	46.67	46.82	48.17	41.00	58.53	69.52	71.09	74.42	71.36	71.03	72.45	71.16	66.19	31.26	31.26	29.98	23.38	33.32	23.98	18.18	36.86	18.35	35.77	35.87	19.98	15.21	29.66	22.40	9.71	9.79	22.77	8.17	17.09	26.31	27.67	25.16	21.46	20.88	25.95	20.48	15.67	20.96	20.89	12.74	23.78	23.29	20.83	16.93	9.77	9.79	6.51	9.48	6.50	15.71	6.02	12.82	14.15	12.07	10.70	10.97	15.05	12.27	14.25	16.09	15.96	11.57	8.82	8.73	6.68	8.37		3.73	4.03	0.81
Short-term debt	63.54	11.26	14.05	12.41	14.48	17.04	16.04	17.63	17.74	17.80	16.95	16.97	16.81	14.26	13.52	12.86	12.08	11.89	11.20	10.93	16.33	16.33	5.97	7.08	6.77	8.10	5.02	5.55	4.71	4.19	3.26	4.69	30.18	14.15	14.73	16.22	17.09	18.46	19.86	21.26	18.80	44.45	30.99	35.90	38.85	37.76	37.71	36.41	32.79	33.87	28.63	23.56	9.92	9.29	8.14	7.48	5.37	5.05	5.33	4.93	1.68	1.16	3.99	3.24	4.21	3.52	2.34	15.27	2.38	13.88	16.14	3.98	13.34	2.08	0.00	0.00	0.00		11.95	11.97	0.00
Current portion of long-term debt	53.45	0.15	0.20	0.40	0.18	0.43	0.20	0.40	0.18	0.43	0.20	0.40	0.18	0.55	0.19	0.46	0.27	0.13	0.38	1.10	0.36	10.97	0.34	10.56	0.44	1.18	0.43	1.25	0.44	3.83	2.89	4.13	31.66	14.93	14.25	45.42	46.97	12.38				19.86				26.33				80.51												0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00			0.00	0.00
Deferred revenue
Other current liabilities	384.85	388.81	73.07	55.62	57.59	91.87	41.04	45.28	51.68	43.63	38.78	44.01	51.32	56.85	38.82	38.61	53.34	44.99	41.58	39.62	51.32	51.32	35.40	48.18	43.33	35.29	32.20	18.15	35.24	14.41	13.75	36.20	20.66	8.37	7.09	15.62	17.07	5.43	13.60	10.17	12.97	16.46	14.83	13.22	14.74	14.41	17.45	17.87	19.15	13.65	14.14	13.72	28.23	22.67	21.34	14.09	18.49	16.29	21.94	15.21	5.14	6.28	-0.47	-0.25	-0.17	0.08	1.53	-0.05	12.31	-0.46	0.59	15.66	3.82	14.04	14.65	13.30	12.76		5.48	0.81	0.00
Total non-current liabilities +	1,017.48	1,060.88	1,000.11	995.57	1,015.28	484.41	482.82	501.06	495.89	498.10	512.31	512.07	512.21	531.31	540.69	534.06	538.76	541.20	521.44	499.73	285.66	285.66	305.56	296.18	311.23	293.75	279.92	271.14	276.01	273.40	302.21	319.56	252.69	144.58	156.15	159.73	174.04	185.90	193.75	191.83	194.58	155.78	134.34	150.01	161.62	172.59	215.00	225.92	202.63	207.48	179.28	178.40	157.58	162.28	108.95	78.90	67.79	64.85	49.12	41.12	39.29	51.67	41.20	38.57	38.54	35.71	29.57	31.67	31.13	31.82	38.37	40.48	37.16	36.95	38.75	39.33	50.59	48.00	42.83	34.06	0.97
Long-term debt	243.58	291.73	216.22	213.66	211.14	208.66	206.19	223.76	221.37	218.98	216.64	214.33	212.06	209.81	217.59	185.39	183.23	181.11	186.39	154.67	143.31	141.73	140.15	138.58	146.31	154.64	152.99	151.37	149.78	151.12	149.56	149.25	130.44	24.46	26.77	28.51	29.88	33.67	37.61	42.14	46.73	18.74	22.81	29.10	34.81	45.10	59.73	67.14	39.50	46.64	46.00	50.32	52.72	58.43	11.72	13.40	10.65	9.83	9.51	6.71	4.04	2.32	1.56	3.05	3.47	3.69	1.11	1.53	2.01	1.56	0.70	1.27	0.63	1.25	0.34	0.00	11.53			11.94	0.00
Capital lease obligations	16.68	16.52	20.42	20.14	23.05	27.54	26.72	31.09	34.41	36.70	38.04	39.95	42.75	37.58	39.34	39.87	38.57	39.86	36.74	36.84	19.22	20.58	19.15	20.40	21.41	21.94	9.92	8.51	9.13
Other non-current liabilities	7.80	7.29	7.11	6.69	5.66	5.59	6.03	6.24	6.08	5.59	6.18	7.21	6.74	5.66	6.75	6.72	6.59	5.80	6.28	6.01	5.50	5.41	4.81	4.47	3.90	4.68	4.20	4.16	3.99
Total liabilities	1,507.09	1,519.18	1,228.06	1,191.62	1,199.93	628.72	600.19	613.03	615.75	618.24	612.77	637.68	653.00	698.71	708.53	670.49	695.42	714.02	659.08	632.69	387.28	387.28	383.02	374.83	395.42	365.60	335.33	331.84	334.31	331.54	355.83	383.84	321.80	198.96	201.69	202.47	218.63	235.47	236.81	242.34	254.28	244.98	207.83	223.27	236.08	250.81	291.36	297.90	285.46	284.21	239.05	243.95	223.52	219.51	162.84	113.20	101.44	92.71	88.55	76.99	61.83	65.64	58.54	56.23	55.11	50.29	44.71	62.07	58.48	60.50	71.19	76.08	65.89	62.83	63.29	60.46	73.03	68.70	63.99	50.88	1.77

Total stockholders' equity +	2,904.87	2,755.98	2,599.54	2,497.01	2,422.66	1,351.07	1,377.31	1,374.01	1,339.95	1,358.12	1,339.58	1,376.31	1,330.60	1,411.30	1,344.57	1,364.27	1,438.00	1,410.97	1,392.41	1,399.64	850.24	850.24	806.20	645.01	646.04	662.32	667.00	640.37	633.30	594.57	756.37	747.61	597.62	582.49	635.89	633.15	629.11	621.70	620.86	598.03	540.30	544.72	542.64	542.97	521.04	520.53	584.06	592.99	582.77	570.75	649.04	626.39	624.97	593.53	565.71	397.21	379.44	350.60	326.07	294.84	255.56	255.78	225.32	206.94	204.80	189.97	165.57	155.93	142.47	129.44	167.46	177.21	173.57	123.99	121.54	126.14	91.38		68.83	48.38	20.05
Common stock and paid-in capital	3,344.28	3,316.93	3,242.10	3,164.19	3,140.21	2,068.13	2,079.44	2,048.16	1,964.77	1,968.00	1,958.37	1,966.48	1,901.64	1,880.19	1,795.01	1,792.42	1,780.52	1,758.72	1,734.92	1,722.21	1,189.14	1,189.14	1,179.65	1,049.40	1,040.46	1,023.87	988.61	970.54	951.49	915.65	913.01	910.13	720.09	698.98	696.30	692.24	689.61	684.92	685.89	671.17	619.55	616.54	511.50	510.05	485.54	483.93	482.76	481.15	478.30	472.25	469.32	462.98	460.11	455.18	449.71	306.08	303.63	301.15	297.96	294.50	285.81	252.84	235.97	227.11	234.37	221.65	198.93	188.23	172.99	161.88	199.52	210.19	205.89	158.65	154.81	155.63	117.53	23.30	90.95	65.90	34.04
Retained earnings	-439.42	-560.95	-642.56	-667.19	-717.55	-717.06	-702.13	-674.15	-624.82	-609.88	-618.79	-590.18	-571.04	-468.90	-450.44	-428.15	-342.52	-347.75	-342.52	-322.58	-338.90	-338.90	-373.45	-404.39	-394.42	-361.55	-321.61	-330.17	-318.20	-321.08	-156.64	-162.52	-122.47	-116.49	-60.41	-59.09	-60.50	-63.22	-65.03	-73.15	-79.25	-71.82	31.14	32.92	35.50	36.61	101.30	111.84	104.48	98.50	179.72	163.40	164.87	138.35	116.00	91.13	75.81	49.45	28.11	0.34	-30.25	2.94	-10.65	-20.17	-29.58	-31.67	-33.36	-32.30	-30.52	-32.44	-32.06	-32.98	-32.32	-34.67	-33.28	-29.49	-26.15	-23.30	-22.12	-17.51	-13.99
Common shares outstanding	502	491	493	489	456	302	301	292	287	287	287	281	274	267	263	263	263	256	256	246	226	226	234	210	209	209	206	201	197	194	195	181	166	166	166	167	167	164	169	164	156	156	122	121	118	118	118	118	117	117	117	117	118	118	117	108	109	109	108	107	106	106	97	95	94	94	104	99	92	92	91	74	80	64	59	54	52	47	41	41	31

Balance Sheet - FIRST MAJESTIC SILVER CORP (AG)

Balance Sheet - FIRST MAJESTIC SILVER CORP (AG)