Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	1,279.16	560.60	576.39	626.85	587.23	366.68	368.84	308.42	263.71	300.09	247.72	272.03	277.36	247.18	245.51	117.91	56.83	36.42	43.35	11.30
Cost of revenue	833.91	368.37	550.74	610.10	485.81	261.62	300.98	322.43	247.73	250.89	238.99	241.86	185.05	122.97	66.79	59.58	38.78	30.26	27.25	9.80
Gross profit	445.25	192.24	25.64	16.75	101.42	105.05	67.86	-14.01	15.98	49.20	8.73	27.33	135.66	142.03	178.73	61.16	17.63	6.16	16.09	1.50
Total operating expenses +	89.19	195.99	204.43	55.95	52.22	64.70	99.85	30.30	86.97	20.96	129.14	24.81	112.97	35.46	38.28	15.33	13.35	9.23	20.45	9.50
Selling, general and administrative	67.55	39.60	50.38	48.70	37.68	31.23	33.49	27.95	24.76	21.39	21.15	26.02	38.79	31.85	21.92	15.33	10.40	9.23	11.44	4.20
Research and development																0.00	0.00	0.00	0.00
Other operating expenses	21.65	156.39	154.05	7.24	14.53	33.47	66.36	2.35	62.22	-0.43	107.99	-1.21	74.18	3.61	16.36	0.00	2.95	0.00	9.02	5.30
Operating income	356.06	-3.76	-178.78	-39.19	49.20	40.36	-31.99	-249.27	-71.00	28.25	-120.41	-92.99	22.69	106.57	139.83	45.83	4.28	-3.06	-6.08	-8.00
Non-operating income (net)	45.88	-22.70	-17.13	-22.21	-23.95	-10.63	-7.04	-13.78	-4.31	-2.75	-5.84	12.05	3.50	4.42	-2.29	1.18	-1.34	-2.74	0.18	-0.10
Income before tax	401.94	-26.45	-195.92	-61.40	25.25	29.73	-39.02	-263.05	-75.30	25.49	-126.25	-80.94	26.19	110.99	137.54	47.00	2.94	-5.80	-5.90	-8.10
Income tax expense	187.27	75.43	-60.80	52.87	30.17	6.64	1.45	-58.88	-22.03	16.89	-17.83	-19.49	64.43	22.09	33.96	10.91	-3.08	-1.58	1.40	-0.80
Net income	167.81	-101.89	-135.11	-114.28	-4.92	23.09	-40.47	-204.16	-53.27	8.60	-108.42	-61.45	-38.23	88.90	103.57	36.10	6.03	-4.23	-7.30	-6.70

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	470.07	471.05	286.72	264.73	245.99	172.34	146.99	136.74	106.56	136.95	133.80	147.31	157.60	148.19	159.75	159.44	156.84	204.88	124.65	154.07	100.52	117.89	125.88	34.86	86.07	101.37	96.99	83.67	86.81	74.13	88.52	79.69	58.59	63.61	61.90	63.34	72.86	66.17	83.98	72.45	72.99	66.01	50.91	61.22	62.81	72.48	47.03	73.00	71.10	66.28	83.94	55.08	72.08	77.38	67.69	58.23	61.69	60.80	61.41	68.04	55.27	42.59	32.61	27.48	17.75	18.35	12.84	11.22	11.39	3.15	10.22	11.24	12.60	11.83	12.53	10.19	8.81	7.14	4.14	2.50	0.58
Cost of revenue	210.29	232.77	187.64	215.38	182.19	94.92	118.47	121.28	106.88	96.73	120.77	146.17	164.03	128.79	124.40	116.05	114.38	123.72	95.35	98.14	60.93	74.23	64.46	40.96	55.56	77.43	68.64	63.17	60.16	85.16	90.23	59.29	39.68	62.21	61.36	61.93	62.86	56.34	64.03	62.51	63.62	68.90	54.50	57.78	57.82	75.07	48.82	63.50	54.48	52.02	54.76	40.79	37.47	37.92	31.86	27.17	26.02	16.38	15.47	18.11	16.82	24.09	14.20	12.32	8.63	14.63	7.54	8.15	6.57	9.36	7.54	7.50	6.33	6.45	6.19	7.65	5.88	6.91	2.86	2.00	0.51
Gross profit	259.78	238.28	99.08	49.35	63.81	77.42	28.52	15.46	-0.32	40.21	13.03	1.14	-6.42	19.40	35.35	43.39	42.46	81.16	29.30	55.93	39.59	43.67	61.42	-6.10	30.51	23.94	41.67	20.50	26.66	-9.66	-0.72	20.40	18.91	1.40	21.61	1.41	10.00	28.82	19.95	9.94	9.37	3.88	-3.59	3.44	5.00	5.83	8.80	9.50	16.62	14.25	29.18	14.28	34.60	39.46	35.84	31.06	35.67	44.42	45.93	49.93	38.45	18.50	18.42	15.13	9.12	3.72	5.31	3.07	4.82	-6.21	2.68	3.74	6.26	5.38	4.17	2.54	2.93	0.23	1.27	0.50	0.06
Total operating expenses +	27.07	24.79	20.23	9.87	28.30	51.76	24.38	29.78	18.92	37.79	31.16	19.99	137.80	44.23	50.63	39.98	44.95	52.89	40.21	39.58	24.10	17.07	23.72	21.29	30.11	14.57	26.66	23.93	23.42	7.28	7.50	66.98	29.02	6.03	4.26	24.69	25.87	5.71	27.41	5.78	5.24	5.59	21.03	22.55	6.15	122.62	15.76	7.82	7.83	9.43	8.48	10.01	11.99	10.23	7.72	7.60	7.35	12.40	7.94	8.65	9.00	0.23	5.63	4.69	15.42	1.36	3.51	4.14	3.37	-2.96	3.47	4.27	4.82	5.73	5.14	4.44	4.15	4.82	4.69	3.74	0.92
Selling, general and administrative	22.65	18.99	14.69	16.00	17.87	11.41	12.00	12.55	13.41	8.15	12.84	14.60	12.69	8.16	8.55	9.38	10.28	6.99	6.21	6.90	6.96	8.95	5.52	5.85	6.28	9.14	8.71	7.53	8.12	6.54	6.94	7.28	4.87	5.53	4.52	6.40	4.54	5.74	5.43	5.40	4.83	5.10	4.70	5.59	5.77	4.78	6.35	7.44	7.45	9.37	8.09	9.65	11.68	9.93	7.41	7.36	7.14	6.75	3.98	5.41	6.08	6.77	3.01	2.97	2.64	3.44	2.09	2.51	2.15	2.25	2.42	2.79	3.15	3.50	2.45	2.42	2.27	3.02	1.20	2.31	0.78
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00			0.00	0.01
Other operating expenses	4.42	5.80	5.54	-6.13	10.43	40.35	12.38	17.23	5.51	29.64	18.32	5.38	125.11	36.07	42.09	30.60	34.67	45.90	33.99	32.68	17.14	8.12	18.20	15.44	23.83	5.43	17.96	16.40	15.30	0.74	0.56	59.70	24.15	0.50	-0.26	18.30	21.33	-0.03	21.98	0.38	0.41	0.49	16.34	16.96	0.38	117.84	9.41	0.38	0.37	0.06	0.39	0.36	0.32	0.29	0.31	0.24	0.20	5.65	3.96	3.24	2.92	-6.54	2.62	1.72	12.78	-2.08	1.42	1.63	1.22	-5.21	1.06	1.48	1.67	2.23	2.69	2.02	1.88	1.80	3.49	1.43	0.13
Operating income	232.71	213.49	78.85	39.48	35.51	25.66	4.15	-14.32	-19.24	2.42	-18.13	-18.85	-144.22	-24.84	-15.28	3.42	-2.49	28.27	-10.91	16.35	15.49	29.64	37.71	-27.39	0.39	-46.81	15.01	-3.42	3.24	-186.28	-6.31	-46.57	-10.10	-69.09	-0.90	-4.58	3.58	3.21	13.50	5.45	6.09	-112.39	-6.91	-1.67	0.56	-95.01	-6.96	1.04	8.74	-24.62	21.16	4.18	21.97	29.55	28.11	23.17	28.05	32.22	36.91	41.28	29.42	18.27	12.01	10.44	4.58	1.93	1.80	-1.07	1.45	-3.25	-0.79	-0.53	1.45	-0.36	-2.68	-1.90	-1.23	-4.58	-5.29	-3.59	-0.86
Non-operating income (net)	4.94	52.17	-12.53	-1.46	-6.46	-5.51	-6.33	-3.42	-7.44	21.20	-5.46	-3.68	-2.40	22.66	-4.88	-8.75	21.51	-8.34	-6.10	0.20	-6.92	-2.17	6.63	22.88	-27.05	-2.47	0.94	-3.83	-1.69	-2.29	-4.81	-2.76	-3.92	-0.79	-0.41	-2.12	-0.99	-1.68	-0.11	3.77	-4.74	-3.50	0.26	-2.78	0.17	3.78	-2.82	8.64	1.65	-5.56	0.79	-3.16	11.43	-1.55	2.58	-4.10	5.18	-3.86	-1.79	-0.01	3.36	1.34	0.89	0.53	-3.99	-0.34	-0.65	0.57	-0.81	-3.49	0.17	0.89	-0.21	-0.18	0.63	0.43	-0.63	-0.01	-0.15	-0.08	-0.04
Income before tax	237.65	265.66	66.32	38.02	29.05	20.15	-2.18	-17.74	-26.69	23.62	-23.60	-22.53	-146.62	-2.18	-20.16	-5.34	19.02	19.93	-17.01	16.56	8.57	27.47	44.34	-4.51	-26.66	-49.28	15.95	-7.25	1.55	-188.57	-11.12	-49.34	-14.02	-69.88	-1.31	-6.70	2.58	1.53	13.39	9.22	1.35	-115.89	-6.65	-4.45	0.73	-91.23	-9.78	9.68	10.40	-30.18	21.95	1.02	33.40	27.99	30.69	19.08	33.23	28.36	35.13	41.27	32.78	19.61	12.90	10.97	0.59	1.59	1.14	-0.50	0.64	-6.74	-0.62	0.36	1.24	-0.54	-2.05	-1.47	-1.86	-4.59	-5.44	-3.67	-0.90
Income tax expense	92.21	158.85	23.36	-18.56	22.81	33.63	24.41	30.51	-13.12	13.39	3.55	-5.00	-45.96	14.64	0.54	78.71	11.73	23.90	1.39	0.96	6.71	-7.07	13.39	5.46	5.78	-9.33	7.39	4.72	-1.33	-24.13	-17.03	-9.30	-8.43	-13.80	0.01	-8.11	-0.14	-0.28	5.27	3.11	8.79	-12.93	-4.87	-1.87	1.84	-26.66	0.67	2.09	4.42	51.05	5.63	0.86	6.88	5.64	5.82	3.76	6.87	7.02	7.36	10.68	8.91	5.01	2.84	-0.01	0.15	-0.86	-0.58	-1.39	-0.11	-2.14	-0.27	0.66	0.21	0.78	0.03	-0.32	0.80	-0.53	-0.79	0.16	0.00
Net income	126.32	84.41	26.98	56.58	6.24	-13.48	-26.59	-48.25	-13.56	10.23	-27.15	-17.53	-100.66	-16.82	-20.69	-84.05	7.29	-3.97	-18.41	15.60	1.86	34.55	30.95	-9.97	-32.44	-39.95	8.56	-11.97	2.88	-164.44	5.90	-40.03	-5.59	-56.08	-1.32	1.41	2.72	1.81	8.12	6.11	-7.43	-102.96	-1.78	-2.58	-1.11	-64.57	-10.45	7.59	5.98	-81.23	16.32	0.16	26.52	22.35	24.87	15.32	26.36	21.34	27.77	30.59	23.87	14.60	9.96	10.98	0.44	2.46	1.72	0.89	0.74	-4.60	-0.35	-0.29	1.04	-1.32	-2.09	-1.15	-2.65	-3.42	-4.65	-2.97	-0.81

1 day ago

Ask a follow up