Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 2,708.00 2,941.00 2,581.00 3,854.00 3,915.00 2,399.00 2,310.00 2,828.00 2,733.90 2,233.40 1,892.50 1,934.80 2,085.20 1,715.80 1,356.90 1,383.60 1,054.70 1,376.20 1,704.90 2,235.10
Cost of revenue 2,119.00 2,110.00 1,988.00 2,355.00 1,952.00 1,566.00 2,007.00 2,084.00 1,882.00 1,724.00 1,682.70 1,757.80 1,636.90 1,403.10 1,244.30 1,187.90 994.50 1,404.80 1,667.60 1,826.80
Gross profit 589.00 831.00 593.00 1,499.00 1,963.00 833.00 303.00 744.00 851.90 509.40 209.80 177.00 448.30 312.70 112.60 195.70 60.20 -28.60 37.30 408.30
Total operating expenses + 330.00 301.00 306.00 249.00 229.00 218.00 323.00 207.10 321.70 313.80 271.00 257.70 245.30 200.40 264.00 200.80 194.40 615.00 303.70 298.10
Operating income 259.00 530.00 287.00 1,250.00 1,734.00 615.00 -20.00 526.10 523.40 204.00 -63.30 -77.60 202.80 107.40 -140.20 -7.60 -133.30 -643.60 -266.40 110.20
Non-operating income (net) -63.00 30.00 -35.00 -91.00 -30.00 -9.00 -3.00 -2.10 -13.20 -39.10 -32.10 -27.40 3.80 -69.40 -29.20 -40.30 -36.10 -109.70 -4.20 43.80
Income before tax 196.00 560.00 252.00 1,159.00 1,704.00 606.00 -23.00 524.00 510.20 164.90 -95.40 -105.00 206.60 38.00 -169.40 -47.90 -169.40 -753.30 -270.60 154.00
Income tax expense 50.00 140.00 74.00 274.00 402.00 121.00 -13.00 122.30 119.10 19.80 -2.70 -27.20 41.10 7.60 -33.20 -22.10 -63.40 -202.00 -133.40 24.20
Net income 146.00 420.00 178.00 1,086.00 1,377.00 499.00 -5.00 394.60 389.80 149.80 -88.10 -75.40 177.10 28.80 -170.70 -39.00 -121.40 -578.80 -179.90 123.70
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 574.00 567.00 663.00 755.00 724.00 680.00 722.00 814.00 724.00 658.00 728.00 611.00 584.00 705.00 852.00 1,130.00 1,167.00 835.00 1,018.00 1,168.00 894.00 860.00 795.00 548.00 585.00 537.00 603.00 588.00 582.00 589.10 736.80 810.80 691.30 710.60 718.30 694.10 610.90 550.00 596.40 582.40 504.60 462.90 464.90 493.00 471.70 453.50 518.10 518.50 444.70 479.70 507.40 572.60 537.50 458.70 467.80 427.80 361.50 312.20 350.60 362.40 331.70 317.40 322.50 447.10 296.60 275.10 308.80 266.20 204.60 250.20 389.60 387.00 349.40 376.60 472.50 461.20 406.00 369.60 534.50 652.70 678.30
Cost of revenue 459.00 482.00 534.00 577.00 526.00 519.00 530.00 551.00 511.00 498.00 514.00 492.00 483.00 577.00 620.00 611.00 547.00 529.00 513.00 483.00 427.00 509.00 503.00 431.00 477.00 467.00 529.00 510.00 501.00 495.30 524.00 550.20 514.50 461.90 479.30 485.70 455.00 422.80 442.60 443.10 415.50 395.30 416.20 443.40 427.80 430.90 477.00 461.50 388.40 415.30 416.30 422.70 392.60 360.60 369.30 359.90 313.30 290.90 322.00 336.30 295.00 282.50 291.10 346.30 268.00 265.40 271.40 253.30 204.40 274.80 382.20 375.00 372.80 391.70 446.60 437.60 403.70 366.70 468.90 505.70 485.50
Gross profit 115.00 85.00 129.00 178.00 198.00 161.00 192.00 263.00 213.00 160.00 214.00 119.00 101.00 128.00 232.00 519.00 620.00 306.00 505.00 684.00 467.00 351.00 292.00 117.00 108.00 70.00 74.00 78.00 81.00 93.80 212.80 260.60 176.80 248.70 239.00 208.40 155.90 127.20 153.80 139.30 89.10 67.60 48.70 49.60 43.90 22.60 41.10 57.00 56.30 64.40 91.10 149.90 144.90 98.10 98.50 67.90 48.20 21.30 28.60 26.10 36.70 34.90 31.40 100.80 28.60 9.70 37.40 12.90 0.20 -24.60 7.40 12.00 -23.40 -15.10 25.90 23.60 2.30 2.90 65.60 147.00 192.80
Total operating expenses + 78.00 79.00 111.00 98.00 78.00 86.00 76.00 69.00 68.00 71.00 53.00 111.00 71.00 69.00 60.00 57.00 64.00 79.00 57.00 51.00 43.00 54.00 50.00 64.00 64.00 143.00 61.00 55.00 59.00 66.40 44.90 45.60 50.20 81.10 79.40 78.60 82.60 80.60 76.60 86.40 70.20 65.60 65.20 63.20 77.00 70.50 59.30 61.40 66.50 85.80 43.20 61.70 55.70 50.70 50.70 48.60 50.40 46.00 46.10 50.30 55.70 55.20 44.10 51.40 50.10 59.00 46.70 46.10 42.60 341.60 75.00 136.10 62.30 71.70 111.60 46.20 75.90 77.90 70.40 73.30 76.50
Operating income 37.00 6.00 18.00 80.00 120.00 75.00 116.00 194.00 145.00 89.00 161.00 8.00 30.00 59.00 172.00 462.00 556.00 227.00 448.00 634.00 424.00 297.00 242.00 53.00 44.00 -73.00 8.00 23.00 22.00 16.30 167.60 215.00 127.20 159.00 158.90 132.90 72.70 56.00 76.90 52.20 18.90 1.40 -17.40 -14.10 -33.20 -48.90 -14.60 -3.90 -10.20 -22.00 47.60 88.90 89.20 47.00 43.50 19.00 -2.10 -25.60 -72.70 -23.60 -18.20 -17.90 -15.90 48.90 -22.70 -50.50 -8.10 -32.20 -42.50 -366.20 -67.60 -124.10 -85.70 -86.80 -85.70 -22.60 -73.60 -75.00 -4.80 73.70 116.30
Non-operating income (net) -1.00 -18.00 0.00 -7.00 -3.00 10.00 -3.00 19.00 4.00 -22.00 1.00 -9.00 -7.00 -82.00 1.00 1.00 -11.00 -8.00 -5.00 -5.00 -13.00 -4.00 -5.00 -3.00 -2.00 -6.00 -5.00 -4.00 12.00 1.40 -0.60 -0.30 -2.60 -3.20 -2.60 -4.10 -3.30 -7.40 -20.20 -5.80 -5.70 -6.40 -11.60 -5.80 -8.30 -6.60 -8.70 -1.90 -10.20 -8.30 -5.70 25.60 -7.80 9.80 -6.20 -64.50 -8.50 -24.00 -1.50 -10.30 -8.20 10.30 -27.70 -13.50 -9.40 -11.80 -12.30 -7.70 -4.30 -20.30 -90.70 -8.90 10.20 -10.20 -2.30 1.00 7.30 19.20 13.50 -0.60 11.70
Income before tax 36.00 -12.00 18.00 73.00 117.00 85.00 113.00 213.00 149.00 67.00 162.00 -1.00 23.00 -23.00 173.00 463.00 545.00 219.00 443.00 629.00 411.00 293.00 237.00 50.00 42.00 -79.00 3.00 19.00 34.00 17.70 167.00 214.70 124.60 155.80 156.30 128.80 69.40 48.60 56.70 46.40 13.20 -5.00 -29.00 -19.90 -41.50 -55.50 -23.30 -5.80 -20.40 -30.30 41.90 114.50 81.40 56.80 37.30 -45.50 -10.60 -49.60 -74.20 -33.90 -26.40 -7.60 -43.60 35.40 -32.10 -62.30 -20.40 -39.90 -46.80 -386.50 -158.30 -133.00 -75.50 -97.00 -88.00 -21.60 -66.30 -55.80 8.70 73.10 128.00
Income tax expense 9.00 -4.00 9.00 19.00 26.00 23.00 23.00 53.00 41.00 8.00 44.00 21.00 1.00 -10.00 44.00 116.00 124.00 52.00 111.00 143.00 95.00 37.00 60.00 19.00 9.00 -26.00 3.00 3.00 7.00 -0.40 41.80 51.20 29.70 21.20 46.40 36.00 15.50 6.70 -7.50 16.20 4.40 5.00 -2.40 1.00 -6.30 -11.30 -3.60 -6.70 -5.60 -10.50 4.40 24.40 23.20 12.00 7.90 -11.10 -1.20 -3.00 -20.90 -8.40 -6.80 -8.10 -16.40 12.70 -10.30 -17.70 -10.50 -16.00 -19.20 -48.30 -61.00 -56.80 -35.90 -53.70 -37.50 -10.90 -32.20 -33.30 -5.10 18.30 44.30
Net income 27.00 -8.00 9.00 54.00 91.00 62.00 90.00 160.00 108.00 59.00 118.00 -20.00 21.00 -8.00 226.00 385.00 484.00 194.00 365.00 498.00 320.00 256.00 177.00 33.00 33.00 -51.00 2.00 17.00 27.00 17.00 124.00 163.00 91.00 130.60 109.80 94.50 55.00 42.20 65.60 31.70 10.30 -7.60 -26.50 -19.50 -34.50 -42.90 -20.40 2.10 -14.20 -20.40 38.10 94.30 65.10 46.10 31.30 -37.30 -11.30 -57.20 -65.60 -35.50 -23.00 -6.80 -32.00 22.30 -22.50 -49.10 -12.50 -29.60 -30.40 -340.50 -111.10 -80.80 -46.40 -51.50 -67.80 -23.30 -37.30 -24.60 9.50 55.10 83.70
1 day ago