Sign in
Sep-25 Sep-24 Sep-23 Sep-22 Sep-21 Sep-20 Sep-19 Sep-18 Sep-17 Sep-16 Sep-15 Sep-14 Sep-13 Sep-12 Sep-11 Sep-10 Sep-09 Sep-08 Sep-07 Sep-06
Total revenue 829.45 3.55 240.74 243.23 138.29 87.99 168.80 16.14 31.41 0.16 0.38 0.18 0.29 0.15 0.30 0.62 3.76 1.30 1.21 0.60
Cost of revenue 23.93 18.60 12.49 10.42 67.38 63.71 82.45 81.98 47.56 20.40 1.75 0.27 4.95 9.03 14.85 11.78 7.36
Gross profit 829.45 -15.04 228.24 243.23 138.29 87.99 168.80 16.14 31.41 0.16 0.38 0.18 0.29 -1.60 0.03 -4.33 -5.26 -13.55 -10.57 -6.76
Total operating expenses + 731.10 586.04 433.24 421.74 279.06 175.21 103.17 67.38 63.71 82.45 81.99 47.47 20.40 19.49 9.86 4.47 12.18 18.18 17.78 13.72
Operating income 98.35 -601.08 -205.00 -178.51 -149.04 -93.16 61.19 -55.94 -37.00 -81.74 -95.97 -53.28 -24.59 -21.09 -9.83 -8.80 -19.56 -35.00 -37.95 -20.48
Non-operating income (net) -46.81 -11.38 -1.49 5.80 8.19 8.61 6.96 1.49 2.62 0.02 4.04 -5.44 -7.11 -1.02 1.05 1.47 0.40 -0.11 0.00 -1.44
Income before tax 51.53 -612.46 -206.49 -172.71 -140.85 -84.55 68.15 -54.45 -34.38 -81.72 -91.94 -58.72 -31.70 -22.11 -8.79 -7.34 -19.16 -35.12 -37.95 -21.92
Income tax expense 21.42 -2.77 2.78 3.79 0.00 0.00 0.17 0.00 0.00 0.00 0.00 0.01 6.22 -0.20 -6.86 -3.25 0.05 -8.03 -8.02 -2.24
Net income -1.63 -599.49 -205.28 -176.49 -140.85 -84.55 67.98 -54.45 -34.38 -81.72 -91.94 -58.63 -31.14 -21.13 -3.13 -5.77 -19.31 -27.09 -29.93 -19.00
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 73.74 264.03 256.47 27.77 542.71 2.50 23.59 0.00 0.00 3.55 16.10 15.83 146.27 62.55 31.58 32.41 151.81 27.44 38.28 45.89 32.81 21.30 7.63 27.38 23.53 29.46 43.29 42.70 48.15 34.66 11.26 0.73 0.65 3.51 8.71 9.34 8.99 4.37 0.03 0.04 0.04 0.04 0.04 0.12 0.04 0.17 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.16 0.04 0.05 0.03 0.02 290.85 0.00 0.30 0.30 0.18 0.13 3.99 0.15 0.20 2.63 0.24 0.70 -0.06 0.24 0.73 0.40 0.58 0.62 0.01 0.01 0.04 0.25 0.06
Cost of revenue 6.37 6.39 6.39 6.22 6.08 5.24 5.03 4.78 4.53 4.26 3.86 3.28 2.67 2.69 2.66 2.60 2.59 2.57 0.00 21.20 15.47 14.53 16.18 17.81 13.89 13.93 18.08 24.79 18.56 20.51 18.59 22.53 15.38 19.09 25.00 17.58 12.47 10.86 6.65 6.22 4.67 4.99 4.52 4.38 4.53 4.48 71.62 2.85 1.70 1.74 3.56 8.77 0.00 0.00 0.00 0.08 1.15 2.66 3.52 0.88 0.16 0.39 0.33 0.38 0.35 1.68 1.60 1.50 1.97 1.34
Gross profit 73.74 264.03 256.47 27.77 542.71 2.50 -5.03 -4.78 -4.53 -0.71 12.24 12.55 143.60 59.86 28.92 29.81 149.22 24.87 38.28 45.89 32.81 21.30 7.63 27.38 23.53 29.45 43.29 42.70 48.15 34.66 11.26 0.73 0.65 3.51 8.71 9.34 8.99 4.37 0.03 0.04 0.04 0.04 0.04 0.12 0.04 0.17 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.16 0.04 0.05 0.03 0.02 290.85 0.00 0.30 0.30 0.18 0.13 3.99 0.15 0.20 2.63 0.24 0.70 -0.94 0.07 0.33 0.08 0.20 0.27 0.00 0.01 0.04 0.25 0.06
Total operating expenses + 215.00 223.22 212.37 193.32 161.51 163.91 157.18 171.36 121.67 135.83 120.57 115.25 95.43 101.99 112.75 102.72 107.67 88.19 100.66 75.76 59.14 43.53 55.98 41.79 44.40 33.05 32.57 23.10 24.96 22.53 21.20 15.47 14.53 16.18 17.81 13.89 13.93 18.08 24.79 19.38 21.31 19.39 25.27 16.12 29.68 25.29 22.40 12.74 11.26 7.05 8.04 6.43 5.43 4.97 5.42 6.85 4.90 4.06 2.91 1.77 1.81 3.63 2.53 1.39 5.39 2.31 3.72 4.94 5.43 9.28 11.50 9.97 7.41 6.96 11.84 13.67 8.44 4.48 8.80 4.77 5.99
Operating income -141.26 40.81 44.11 -165.55 381.20 -161.41 -162.20 -176.14 -126.19 -136.55 -108.33 -102.70 48.17 -42.13 -83.83 -72.91 41.55 -63.32 -64.88 -31.87 -28.23 -24.05 -50.12 -15.95 -22.24 -4.85 9.64 18.60 22.01 10.95 -11.17 -15.92 -15.03 -13.81 -10.25 -5.71 -6.13 -14.90 -21.80 -19.34 -21.26 -19.34 -25.23 -15.99 -29.63 -25.12 -22.35 -12.70 -11.21 -7.01 -8.00 -6.39 -5.39 -4.81 -5.38 -6.80 -4.87 -4.04 -2.91 -1.77 -1.81 -3.34 -2.35 -1.39 -1.40 -2.16 -3.51 -2.30 -5.19 -8.58 -11.56 -9.90 -7.07 -6.89 -11.64 -13.40 -8.44 -4.47 -8.76 -4.52 -5.93
Non-operating income (net) 3.70 -12.54 -7.99 -13.54 -11.59 -13.70 -10.60 2.16 -0.81 -2.14 -0.66 -0.68 -0.49 0.34 1.67 0.86 2.81 0.45 1.51 1.94 1.41 3.32 1.69 2.34 2.40 2.18 2.24 1.74 1.89 1.09 0.41 0.31 0.15 0.61 -0.48 0.19 0.09 2.82 -0.42 -0.08 0.45 0.08 0.49 0.06 0.95 2.54 -0.07 1.07 -2.77 -3.68 -5.81 0.21 -1.55 0.03 -0.22 -1.44 -0.71 1.35 -0.03 -0.17 0.72 0.53 -6,954.69 1.48 -0.06 -0.07 -19,304.88 -0.15 -0.03 -8,021.89 -27,077.47 -7,492.27 7.07 -5,226.89 -18,985.57 -12,464.15 0.00 -3,702.70 -18,988.45 -3,969.63 2.12
Income before tax -137.57 28.27 36.12 -179.09 369.62 -175.12 -172.80 -173.98 -127.00 -138.69 -108.99 -103.38 47.68 -41.79 -82.16 -72.05 44.37 -62.87 -63.37 -29.92 -26.82 -20.73 -48.43 -13.61 -19.84 -2.67 11.88 20.34 23.90 12.04 -10.76 -15.61 -14.88 -13.20 -10.73 -5.52 -6.04 -12.09 -22.22 -19.42 -20.82 -19.26 -24.74 -15.94 -28.68 -22.58 -22.43 -11.63 -13.98 -10.69 -13.81 -6.18 -6.94 -4.78 -5.60 -8.24 -5.58 -2.69 -2.95 -1.94 -1.09 -2.81 -6,957.04 0.08 -1.45 -2.23 -19,308.39 -2.45 -5.22 -8,030.47 -27,089.03 -7,502.16 0.00 -5,233.77 -18,997.21 -12,477.55 -8.44 -3,707.17 -18,997.21 -3,974.15 -3.81
Income tax expense 0.01 0.03 20.00 -0.44 1.75 0.10 0.55 -3.18 -1.70 -3.31 2.03 0.74 -1.00 0.02 3.79 -0.86 -2.81 -1.16 0.00 -1.28 -1.52 -2.17 0.00 0.00 0.17 0.00 0.00 0.00 0.00 -0.15 -0.61 0.00 -0.19 -0.08 -1.51 0.00 0.08 -0.45 -0.08 0.00 -0.06 -0.41 -2.59 0.01 2.47 2.80 -57.42 0.35 -248.23 -0.07 -166.55 -22,110.56 -8,239.74 0.40 -2,686.58 -14,078.36 -0.01 -1,087.34 0.74 -3.77 -1.86 -0.33 -0.66 -15.85 0.16 0.01 -0.64 -18.43 282.78 -1.38 -5,228.54 -22.36 -12,465.07 -2.26 -3,703.46 -10.22 -0.51 -0.84
Net income -132.73 30.81 -23.75 -175.24 370.45 -173.09 -170.54 -170.79 -125.30 -132.86 -109.68 -102.95 48.68 -41.33 -85.51 -72.05 44.37 -62.87 -63.37 -29.92 -26.82 -20.73 -48.43 -13.61 -19.84 -2.67 11.70 20.34 23.90 12.04 -10.76 -15.61 -14.88 -13.20 -10.73 -5.52 -6.04 -12.09 -22.22 -19.42 -20.82 -19.26 -24.74 -15.94 -28.68 -22.58 -22.43 -11.63 -13.94 -10.63 -13.69 -6.08 -6.76 -4.61 -5.31 -7.99 -5.34 -2.49 -2.78 -1.82 2.91 -1.44 -2.00 -0.37 -1.85 -1.54 -3.46 -2.53 -5.29 -8.03 -8.66 -7.50 -5.69 -5.23 -7.57 -12.48 -6.17 -3.71 -8.78 -4.11 -5.19
1 day ago