Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14
Total revenue 46.02 434.43 60.00 26.58 27.36 28.63 0.23 30.93 20.06 0.00 0.00 0.00
Cost of revenue 1.23 2.96 3.31 1.03 2.78 0.00 57.55 0.32 0.25 0.00
Gross profit 44.79 434.43 60.00 26.58 27.36 28.63 0.23 30.93 20.06 -0.32 -0.25 0.00
Total operating expenses + 202.92 181.59 153.65 157.95 153.20 93.14 80.75 73.19 57.96 32.67 14.79 9.32
Operating income -158.13 252.84 -93.65 -131.37 -125.85 -64.52 -80.52 -42.27 -37.90 -32.67 -14.79 -9.32
Non-operating income (net) 28.82 26.57 14.70 3.98 0.29 -0.33 2.64 2.55 0.94 -4.51 -0.06 -1.75
Income before tax -129.31 279.41 -78.96 -127.39 -125.55 -64.85 -77.88 -39.72 -36.96 -37.18 -14.86 -11.07
Income tax expense 0.84 4.22 -14.90 -3.98 -2.92 1.31 -0.69 -0.80 -0.41 4.16 0.06 1.75
Net income -130.15 275.19 -78.96 -123.41 -125.55 -66.15 -77.19 -38.92 -36.96 -37.18 -14.86 -11.07
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14
Total revenue 56.37 7.44 4.71 5.55 28.32 170.64 4.68 4.17 254.95 60.00 0.00 0.00 0.00 0.00 0.00 0.86 25.72 8.62 10.29 2.27 6.19 5.65 13.11 6.22 3.65 2.72 4.14 -8.19 1.56 2.35 6.12 11.67 10.78 11.28 8.78 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cost of revenue 0.41 0.38 0.60 0.89 0.82 0.83 0.83 0.82 0.83 0.26 0.85 0.84 0.83 0.82 2.77 0.00 15.36 20.74 18.93 14.68 13.65 15.04 14.19 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gross profit 55.96 7.44 4.71 5.55 28.32 170.64 4.68 4.17 254.95 60.00 -0.83 -0.82 -0.83 -0.26 -0.85 0.02 24.89 7.80 10.29 2.27 6.19 5.65 13.11 6.22 3.65 2.72 4.14 -10.96 1.56 2.35 6.12 11.67 10.78 11.28 8.78 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total operating expenses + 59.61 57.79 51.13 47.59 47.63 43.86 46.13 42.96 48.64 36.95 38.33 42.35 36.02 36.52 32.30 41.46 46.00 45.71 44.21 33.15 30.21 24.48 20.89 24.43 23.34 20.02 21.31 23.22 16.21 17.77 15.51 20.91 19.01 14.80 13.76 15.13 14.27 11.40 7.14 7.09 7.04 5.00 4.02 3.08 2.69 9.32
Operating income -3.65 -50.36 -46.42 -42.04 -19.31 126.78 -41.45 -38.79 206.31 23.05 -38.33 -42.35 -36.02 -36.52 -32.30 -41.44 -21.11 -37.92 -33.93 -30.88 -24.02 -18.83 -7.77 -18.22 -19.70 -17.30 -17.17 -31.41 -14.65 -15.41 -9.39 -9.24 -8.23 -3.51 -4.98 -15.13 -14.27 -11.40 -7.14 -7.09 -7.04 -5.00 -4.02 -3.08 -2.69 -9.32
Non-operating income (net) 5.93 6.64 7.08 7.44 7.66 6.88 7.82 7.50 4.36 4.29 4.22 3.89 2.30 2.32 1.07 0.41 0.18 0.11 0.12 0.04 0.02 -0.06 0.01 -0.08 -0.21 0.65 0.66 0.60 0.73 0.75 0.65 0.58 0.57 0.46 0.16 0.15 0.17 0.15 0.05 -0.01 -4.71 -0.49 0.57 -0.14 -0.01 -1.75
Income before tax 2.28 -43.72 -39.34 -34.60 -11.66 133.66 -33.63 -31.29 210.67 27.34 -34.11 -38.46 -33.73 -34.19 -31.23 -41.04 -20.93 -37.81 -33.80 -30.84 -24.00 -18.89 -7.76 -18.29 -19.90 -16.65 -16.51 -30.80 -13.92 -14.66 -8.74 -8.66 -7.66 -3.05 -4.83 -14.98 -14.10 -11.25 -7.08 -7.10 -11.75 -5.49 -3.45 -3.22 -2.70 -11.07
Income tax expense -1.50 0.67 0.17 1.99 -0.42 -0.68 3.33 -4.24 -0.83 -3.91 -2.30 -2.91 -1.07 -0.41 -0.18 -0.90 0.12 -0.06 -0.08 -1.31 -0.04 1.13 0.18 0.86 -0.10 -1.63 0.18 -0.80 0.00 0.00 0.00 -0.12 -0.11 0.00 0.00 -0.08 0.00 -0.03 4.71 0.49 -0.57 0.14 0.01 0.00
Net income 3.78 -44.38 -39.34 -34.77 -11.66 131.67 -33.21 -30.62 207.34 27.34 -34.11 -38.46 -33.73 -34.19 -31.23 -41.04 -20.93 -36.91 -33.80 -30.84 -24.00 -18.89 -7.76 -19.42 -20.08 -17.50 -16.41 -29.17 -14.10 -13.87 -8.74 -8.66 -7.66 -3.05 -4.83 -14.98 -14.10 -11.25 -7.08 -7.10 -11.75 -5.49 -3.45 -3.22 -2.70 -11.07
1 day ago