Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	746.59	1,554.94	1,372.88	123.08	222.70	236.10	49.54	87.11	48.08	31.62	36.00	39.57	41.08	25.53	21.94	116.10	65.32	26.40	31.99	18.79
Cash and cash equivalents	576.65	363.79	106.54	123.08	222.70	83.35	49.54	85.36	43.62	28.07	36.00	39.57	41.08	25.53	21.94	116.10	65.32	26.40	31.99	18.79
Short-term investments	169.95	1,191.15	1,266.34			152.75	0.00	1.75	4.46	3.55
Accounts receivable, net	281.81	821.64	981.48	963.08	808.84	615.46	584.95	505.78	433.54	365.80	423.39	377.58	295.96	271.86	217.04	169.12	166.27	273.50	278.56	299.23
Inventories	93.82	93.76	83.40	2,187.65	291.15	2.05	44.41	4.93	14.58	2.61	3.59	89.67	49.35	53.12
Other current assets	234.60	279.05	793.09	433.85	583.23	172.21	180.96	248.63	179.88	139.44	98.79	189.47	157.64	161.03	222.66	160.68	186.05	138.18	191.91	183.61
Total current assets	1,186.88	1,464.48	1,881.11	3,707.66	1,614.77	871.01	859.86	839.77	657.03	533.31	558.17	606.78	494.67	458.42	461.63	445.89	417.63	438.08	502.46	501.62
Total non-current assets +	9,242.60	10,559.36	9,988.78	9,488.95	11,150.49	7,864.84	7,310.19	6,517.96	5,580.03	5,047.82	4,800.51	4,607.99	4,070.63	4,029.54	3,814.38	3,538.30	3,488.66	3,382.31	3,167.73	2,983.34
Property, plant and equipment, net	13.28	695.05	1,119.79	1,144.93	8,910.50	7,010.33	6,337.30	5,602.38	4,834.49	4,367.57	215.00	3,658.38	3,486.11	3,343.79	3,218.94	3,072.44	3,034.50	2,983.31	2,845.30	2,668.10
Goodwill	11.16	781.20	789.73	787.25	1,781.33	345.18	343.02	359.05	179.31	139.98	126.15	143.16	17.81
Intangible assets		340.90	369.05	395.25	426.51	140.18	150.51	159.82	80.70	37.67	36.77
Long-term investments						140.87	132.07	114.41	117.34	106.74	313.53	327.56
Other non-current assets
Total assets	10,429.48	12,023.84	11,869.90	13,196.61	12,765.26	8,735.85	8,170.05	7,357.73	6,237.07	5,581.13	5,358.69	5,214.52	4,565.17	4,488.06	4,276.01	3,984.19	3,906.29	3,820.38	3,670.19	3,484.97

Total current liabilities +	929.90	1,832.10	1,684.85	3,422.96	3,112.05	911.97	1,079.86	938.65	815.88	628.38	535.05	470.12	434.16	535.13	847.57	596.96	474.23	509.90	527.93	496.06
Accounts payable	225.73	331.81	346.91	662.09	353.37	231.30	238.92	248.99	228.32	184.67	164.86	167.99	183.51	155.67	186.76	165.54	158.86	191.43	220.73	265.74
Short-term debt	75.00	710.02	671.05	1,587.36	2,206.32	147.43	374.51	185.06	239.85	50.10	37.48	24.19	11.11	50.14	322.62	75.08	1.33	62.83	47.08	27.55
Current portion of long-term debt	75.00	710.02	671.05	1,587.36	2,206.32	147.43	374.51	185.06	239.85	50.10	19.48	19.19
Deferred revenue
Other current liabilities	629.17	665.56	559.56	1,122.33	432.83	404.12	397.26	459.95	297.90	348.78	211.81	233.60	199.87	213.82	212.25	227.78	273.18	214.14	260.12	202.78
Total non-current liabilities +	5,538.46	6,502.66	6,770.35	6,555.54	6,502.67	4,983.22	4,499.73	4,085.66	3,608.78	3,268.89	3,215.21	3,238.09	2,718.62	2,644.43	2,203.41	2,220.24	2,329.98	254.27	267.81	293.28
Long-term debt	3,433.01	4,348.34	4,609.84	4,403.30	4,115.68	2,732.20	2,300.48	2,107.26	1,798.58	1,549.98	1,551.20	1,657.63	1,381.33	1,268.37	930.86	1,124.68	1,269.36	1,285.47	1,366.07	1,386.35
Capital lease obligations
Other non-current liabilities	1,128.14	1,345.54	1,407.51	1,470.18	2,386.99	2,251.02	395.00	383.00	315.00	308.00
Total liabilities	6,468.36	8,334.75	8,455.19	9,978.51	9,614.72	5,895.18	5,579.59	5,024.31	4,424.66	3,897.26	3,750.25	3,708.21	3,152.78	3,179.56	3,050.98	2,817.20	2,804.21	2,782.54	2,686.52	2,583.54

Total stockholders' equity +	3,961.12	3,504.19	3,310.04	3,218.11	2,953.82	2,674.95	2,590.46	2,252.04	1,814.77	1,663.49	1,594.41	1,488.52	1,414.52	1,310.18	1,226.02	1,167.46	1,102.13	1,037.84	983.67	901.43
Common stock and paid-in capital	2,938.27	2,745.54	2,571.20	2,471.04	1,839.51	1,606.98	1,551.38	1,307.76	957.37	904.23	895.19	849.36	846.81	825.81	819.90	824.33	816.81	796.86	763.91	727.99
Retained earnings	1,022.85	758.65	738.84	747.07	1,114.31	1,067.98	1,039.07	944.29	857.40	759.26	699.22	639.16	567.71	484.37	406.13	343.13	285.32	240.98	219.77	173.43
Common shares outstanding	72	72	71	66	59	56	54	49	48	48	47	47	47	47	46	46	45	44	43	41

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	652.31	746.59	944.77	1,524.98	1,578.37	363.79	1,649.71	1,834.58	1,710.81	1,372.88	1,359.00	1,489.13	1,332.41	123.08	1,486.61	1,528.66	1,937.96	222.70	1,492.02	908.27	935.02	83.35	849.01	1,008.70	846.49	49.54	797.17	165.66	813.76	85.36	535.67	496.97	507.89	43.62	428.46	392.59	394.43	28.07	85.15	12.13	60.81	36.00	32.96	48.91	38.01	39.57	39.17	26.89	85.37	41.08	13.85	17.72	33.08	25.53	22.08	32.57	218.06	21.94	19.84	85.96	108.38	116.10	19.85	32.31	39.01	65.32	32.83	26.78	23.78	26.40	13.17	16.51	17.41	31.99	18.83	20.74	54.01	18.79	31.59	8.57	13.87
Cash and cash equivalents	484.75	576.65	778.63	355.63	406.30	363.79	456.64	599.64	457.95	106.54	104.94	221.37	82.09	123.08	175.27	215.96	624.67	222.70	186.69	47.57	92.35	83.35	23.95	199.59	60.97	49.54	28.48	38.45	97.04	85.36	69.17	34.73	65.12	43.62	59.15	29.70	43.40	28.07	85.15	12.13	60.81	36.00	32.96	48.91	38.01	39.57	39.17	26.89	85.37	41.08	13.85	17.72	33.08	25.53	22.08	32.57	218.06	21.94	19.84	85.96	108.38	116.10	19.85	32.31	39.01	65.32	32.83	26.78	23.78	26.40	13.17	16.51	17.41	31.99	18.83	20.74	54.01	18.79	31.59	8.57	13.87
Short-term investments	167.56	169.95	166.14	1,169.35	1,172.07		1,193.06	1,234.94	1,252.86	1,266.34	1,254.07	1,267.76	1,250.33		1,311.33	1,312.70	1,313.29		1,305.33	860.70	842.67		825.07	809.11	785.52		768.69	127.21	716.72		466.50	462.24	442.77	0.00	369.30	362.89	351.03	0.00
Accounts receivable, net	241.01	281.81	162.28	762.03	761.76	821.64	728.42	852.30	908.81	981.48	952.23	986.17	968.30	963.08	836.44	809.94	824.88	808.84	764.39	574.72	536.21	615.46	557.45	519.95	478.62	584.95	496.56	467.73	490.32	505.78	431.77	410.34	398.83	433.54	341.35	321.74	297.59	365.80	358.07	296.36	316.41	389.21	301.26	305.25	359.08	355.72	216.79	215.07	249.61	292.17	186.90	192.53	251.92	271.86	187.55	190.01	256.73	287.34	158.56	161.03	210.54	233.52	132.73	136.47	219.91	237.97	163.15	162.60	229.24	273.50	151.82	173.33	267.22	278.56	160.72	174.70	275.43	299.23	155.39	130.48	264.69
Inventories	93.66	93.82	91.15	90.78		93.76		82.70	198.68	83.40	711.62	812.39	997.33	2,187.65	-41.30	74.50	64.60	291.15	240.83	235.10	238.89	2.05	55.00	57.00	53.00	44.41	49.80	58.24	65.24	4.93	53.00	55.00	18.74	14.58	6.23	5.96	9.14	2.61	30.00	29.00	27.00	3.59	1.11	14.24	36.95	89.67	78.32	80.44	80.18	49.35	51.06	10.49	13.80	53.12													74.68		70.70
Other current assets	238.26	234.60	211.43	216.65	263.82	279.05	270.33	279.66	413.20	793.09	941.31	1,032.68	1,207.64	2,621.50	697.93	617.93	597.03	583.23	441.53	384.51	372.35	172.21	151.43	147.66	133.34	180.96	190.55	187.67	177.78	248.63	167.25	195.99	-261.52	179.88	132.18	126.19	104.27	139.44	71.08	53.49	51.56	108.97	119.35	99.69	107.15	188.32	170.56	145.53	164.84	140.43	123.44	95.60	85.23	161.03	140.18	133.04	111.15	152.36	108.24	79.09	71.39	96.28	118.23	99.54	100.29	114.35	83.23	69.93	76.48	138.18	105.45	79.57	116.57	191.91	112.08	112.61	120.96	183.61	125.92	179.76	190.52
Total current assets	1,057.67	1,186.88	1,243.49	1,425.08	1,431.88	1,464.48	1,455.40	1,731.60	1,779.96	1,881.11	1,998.49	2,240.21	2,258.02	3,707.66	1,709.64	1,643.84	2,046.58	1,614.77	1,392.61	1,006.80	1,000.90	871.01	732.83	867.20	672.92	859.86	765.40	752.08	830.38	839.77	721.19	696.06	663.93	657.03	538.92	483.59	454.40	533.31	544.30	431.76	470.23	558.17	478.57	480.84	527.25	606.78	450.52	410.49	499.81	494.67	348.20	305.84	370.23	458.42	349.82	355.61	585.94	461.63	286.64	326.08	390.30	445.89	270.81	268.32	359.21	417.63	279.20	259.30	329.50	438.08	270.43	269.41	401.20	502.46	291.63	308.06	450.40	501.62	312.90	318.80	469.08
Total non-current assets +	9,348.97	9,242.60	9,085.09	10,788.86	10,643.92	10,559.36	10,419.55	10,253.74	10,108.04	9,988.78	9,837.80	9,710.71	9,552.15	9,488.95	11,392.94	11,279.17	11,202.91	11,150.49	8,977.03	8,032.23	7,927.74	7,864.84	7,696.83	7,558.84	7,420.31	7,310.19	7,074.81	6,914.80	6,739.05	6,517.96	5,933.40	5,780.33	5,663.70	5,580.03	5,316.15	5,181.65	5,097.51	5,047.82	4,988.50	4,935.08	4,845.67	4,800.51	4,704.85	4,665.57	4,627.46	4,607.99	4,190.68	4,152.04	4,100.81	4,070.63	4,116.52	4,075.74	4,034.42	4,029.54	3,921.43	3,877.14	3,851.16	3,814.38	3,652.59	3,598.96	3,551.63	3,538.30	3,501.67	3,479.60	3,481.79	3,488.66	3,434.06	3,422.11	3,394.44	3,382.31	3,239.44	3,222.82	3,184.42	3,167.73	3,117.07	3,075.00	3,029.11	2,983.34	2,827.29	2,763.43	2,713.14
Property, plant and equipment, net		13.28	10.78	1,010.48	1,018.54	1,035.95	1,038.39				1,112.74	1,125.14	1,111.64	1,144.93	9,073.71	8,941.38	8,830.42	8,910.50	7,701.75	7,048.91	6,939.82	7,010.33	6,746.99	6,616.83	6,479.56	6,337.30	642.54	636.16	594.67	5,602.38	5,212.85	5,060.56	4,930.47	4,523.65	4,385.86	4,257.55	4,177.58	4,131.97	4,066.88	4,000.14	3,928.95	3,891.09	3,793.37	3,732.46	3,697.01	3,658.38	3,608.32	3,545.28	3,512.66	3,486.11	3,428.39	3,386.97	3,348.64	3,343.79	3,299.63	3,260.60	3,234.93	3,218.94	3,160.88	3,090.68	3,068.95	3,072.44	3,050.22	3,039.54	3,028.91	3,034.50	3,039.53	3,023.11	2,998.67	2,983.31	2,940.91	2,912.15	2,866.60	2,845.30	2,797.74	2,758.12	2,711.13	2,668.10	2,595.89	2,555.81	2,514.38
Goodwill	11.16	11.16	11.16	786.50	781.29	781.20	787.60	786.18	787.21	789.73	787.43	789.62	787.33	787.25	1,742.97	1,750.47	1,773.67	1,781.33	791.90	348.17	346.55	345.18	340.20	337.98	333.94	343.02	339.95	345.87	364.48	359.05	176.06	174.23	176.49	179.31	147.87	143.58	140.97	139.98	142.44	144.09	132.77	126.15	129.88	138.26	135.69	143.16				17.81
Intangible assets																															176.06	174.23	176.49	80.70	147.87	143.58	140.97	37.67	142.44	144.09	132.77	36.77	129.88	138.26	135.69	48.18
Long-term investments																						140.87	133.76	128.66	116.62	132.07	126.14	125.49	122.05										348.57	346.06	328.12	313.53				327.56
Other non-current assets
Total assets	10,406.65	10,429.48	10,328.58	12,213.95	12,075.80	12,023.84	11,874.95	11,985.34	11,887.99	11,869.90	11,836.28	11,950.92	11,810.17	13,196.61	13,102.58	12,923.01	13,249.49	12,765.26	10,369.64	9,039.02	8,928.65	8,735.85	8,429.66	8,426.04	8,093.23	8,170.05	7,840.21	7,666.89	7,569.43	7,357.73	6,654.60	6,476.39	6,327.63	6,237.07	5,855.07	5,665.24	5,551.91	5,581.13	5,532.80	5,366.84	5,316.01	5,358.69	5,183.67	5,146.86	5,154.40	5,214.52	4,641.66	4,562.29	4,600.81	4,565.17	4,465.06	4,382.05	4,404.51	4,488.06	4,271.25	4,232.75	4,437.10	4,276.01	3,939.24	3,925.04	3,941.93	3,984.19	3,772.48	3,747.91	3,840.99	3,906.29	3,713.27	3,681.41	3,723.94	3,820.38	3,509.88	3,492.23	3,585.62	3,670.19	3,408.70	3,383.06	3,479.50	3,484.97	3,140.19	3,082.23	3,182.22

Total current liabilities +	729.96	929.90	804.70	1,414.51	1,806.51	1,832.10	1,702.74	1,096.15	1,718.66	1,684.85	1,052.53	1,057.41	1,610.49	3,422.96	1,313.73	2,350.42	2,630.20	3,112.05	1,355.23	1,272.40	1,036.04	911.97	839.22	918.02	979.82	1,079.86	782.34	726.50	974.48	938.65	712.71	663.65	602.85	815.88	656.41	490.04	496.83	628.38	613.04	582.72	578.07	535.05	494.68	466.19	477.58	470.12	394.00	382.61	417.07	434.16	406.39	374.70	415.91	535.13	465.15	467.40	689.33	847.57	681.66	626.63	477.69	596.96	474.31	459.65	500.37	474.23	387.80	376.10	400.47	509.90	359.02	386.31	471.33	527.93	399.28	424.45	507.20	496.06	331.85	425.93	485.89
Accounts payable	122.01	225.73	118.93	254.57	253.32	331.81	226.96	264.29	264.62	346.91	255.25	273.95	310.75	662.09	308.82	306.75	256.61	353.37	222.96	182.30	182.81	231.30	175.51	189.37	182.18	238.92	188.90	196.92	231.34	248.99	172.24	188.16	175.91	228.32	159.38	135.74	134.24	184.67	138.81	92.86	71.64	164.86	129.26	130.36	119.43	167.99	98.99	94.40	122.21	183.51	101.14	105.20	120.27	155.67	90.57	82.40	132.54	186.76	99.60	95.46	114.46	165.54	70.66	65.49	120.33	158.86	66.84	67.97	116.12	191.43	79.69	98.05	150.67	220.73	91.80	107.93	191.13	265.74	102.41	82.70	137.44
Short-term debt	75.00	75.00	0.00	288.10	718.93	710.02	693.26	142.19	686.77	671.05	99.84	57.62	509.41	1,587.36	422.49	1,504.02	1,765.07	2,206.32	569.27	637.42	377.33	147.43	98.90	229.67	326.57	374.51	68.17	36.81	222.92	185.06	64.93	97.25	47.37	239.85	138.95	70.28	88.85	50.10	49.48	49.57	48.60	37.48	19.87	20.05	18.27	24.19	11.27	23.74	11.16	11.11	44.05	11.00	5.17	50.14	5.11	19.40	205.06	322.62	221.10	200.00	180.71	75.08	0.08	1.36	1.34	1.33	1.31	5.12	5.05	62.83	12.46	38.04	37.33	47.08	36.94	29.82	27.50	27.55	27.36	85.04	82.99
Current portion of long-term debt	75.00	75.00		288.10	718.93	710.02	693.26	142.19	686.77	671.05	99.84	57.62	509.41	1,587.36	422.49	1,504.02	1,765.07	2,206.32	569.27	637.42	377.33	147.43	98.90	229.67	326.57	374.51	68.17	36.81	222.92	33.06	33.43	31.93	24.87	25.35	28.45	1,715.43	1,590.20	50.10	49.48	49.57	48.60	19.48				19.19
Deferred revenue
Other current liabilities	460.96	629.17	560.15	750.10	675.68	665.56	655.74	566.26	617.22	559.56	574.04	613.30	637.66	1,052.54	449.93	428.04	456.59	432.83	423.04	337.62	317.32	404.12	434.65	380.86	328.02	397.26	456.39	423.62	451.63	459.95	353.14	308.99	233.76	297.90	237.37	212.82	201.51	348.78	378.21	400.95	395.59	211.81	289.67	271.72	263.73	233.60	244.04	228.81	214.37	199.87	222.85	147.88	156.34	213.82	252.21	250.38	210.03	212.25	236.19	208.60	204.83	227.78	363.18	338.00	348.16	273.18	319.65	303.02	279.30	214.14	266.88	250.22	283.33	260.12	270.54	286.70	288.57	202.78	202.08	258.18	265.46
Total non-current liabilities +	5,575.01	5,538.46	5,595.20	6,675.94	6,510.18	6,502.66	6,532.25	7,214.56	6,805.43	6,770.35	7,399.85	7,472.51	6,776.51	6,555.54	8,261.24	6,991.08	6,994.22	6,502.67	5,921.04	4,719.21	4,913.60	4,983.22	4,863.91	4,809.80	4,480.51	4,499.73	4,549.80	4,437.84	4,166.00	4,085.66	3,996.11	3,880.18	3,848.41	3,608.78	3,485.27	3,440.80	3,318.44	3,268.89	3,279.46	3,126.81	3,071.80	3,215.21	3,127.35	3,111.74	3,105.98	3,238.09	2,795.70	2,714.79	2,713.72	2,718.62	2,698.00	2,631.19	2,609.76	2,644.43	2,541.24	2,484.67	2,453.21	2,203.41	2,070.13	2,075.97	2,233.33	2,220.24	2,179.51	2,148.16	2,179.02	2,329.98	1,033.90	2,224.97	2,235.73	254.27	92.14	136.09	188.01	267.81	128.73	137.75	218.63	293.28	129.77	167.75	220.43
Long-term debt	3,433.93	3,433.01	3,507.12	4,396.87	4,327.90	4,348.34	4,382.15	5,063.58	4,648.96	4,609.84	5,235.54	5,284.84	4,577.60	4,403.30	5,865.59	4,588.45	4,559.76	4,115.68	3,573.78	2,478.82	2,696.57	2,732.20	2,685.72	2,639.32	2,310.08	2,300.48	2,462.12	2,373.00	2,106.27	2,107.26	2,123.64	2,037.74	1,998.13	1,798.58	1,731.98	1,685.70	1,564.13	1,549.98	1,592.95	1,427.81	1,388.97	1,551.20	1,540.36	1,521.68	1,506.53	1,657.63	1,437.71	1,365.93	1,368.63	1,381.33	1,280.39	1,256.34	1,250.83	1,268.37	1,256.00	1,203.16	1,188.08	930.86	936.86	941.55	1,122.69	1,124.68	1,075.52	1,076.68	1,121.82	1,269.36	1,226.58	1,222.88	1,247.11	1,285.47	1,313.15	1,268.73	1,263.62	1,366.07	1,327.61	1,303.90	1,310.65	1,386.35	1,366.09	1,266.88	1,329.08
Capital lease obligations
Other non-current liabilities	1,118.55	1,128.14	1,182.47	1,351.58	1,344.70	1,345.54	1,359.28	1,358.73	1,371.98	1,407.51	1,422.23	1,446.78	2,198.91	1,470.18	2,395.65	2,402.63	2,434.47	2,386.99	2,347.26	409.00	2,217.03	2,251.02	2,178.19	2,170.49	2,170.43	395.00	392.00	389.00	385.00	1,978.41	1,872.46	1,842.44	1,850.28	1,810.21	1,753.29	1,755.10	1,754.31
Total liabilities	6,304.97	6,468.36	6,399.90	8,090.44	8,316.69	8,334.75	8,234.99	8,310.71	8,524.09	8,455.19	8,452.38	8,529.92	8,386.99	9,978.51	9,574.97	9,341.50	9,624.42	9,614.72	7,276.27	5,991.61	5,949.64	5,895.18	5,703.14	5,727.82	5,460.33	5,579.59	5,332.15	5,164.34	5,140.48	5,024.31	4,708.82	4,543.83	4,451.26	4,424.66	4,141.67	3,930.83	3,815.27	3,897.26	3,892.50	3,709.53	3,649.87	3,750.25	3,622.03	3,577.93	3,583.57	3,708.21	3,189.70	3,097.40	3,130.80	3,152.78	3,104.39	3,005.89	3,025.67	3,179.56	3,006.39	2,952.07	3,142.55	3,050.98	2,751.79	2,702.60	2,711.02	2,817.20	2,653.82	2,607.82	2,679.39	2,804.21	1,421.70	2,601.07	2,636.20	2,782.54	2,498.93	2,462.28	2,552.86	2,686.52	2,467.10	2,428.94	2,527.50	2,583.54	2,316.88	2,262.49	2,383.62

Total stockholders' equity +	4,101.68	3,961.12	3,928.68	3,674.66	3,578.89	3,504.19	3,455.39	3,492.77	3,356.24	3,310.04	3,238.75	3,262.83	3,296.16	3,058.76	3,412.92	3,458.85	3,489.08	2,953.82	2,909.82	2,846.88	2,773.72	2,674.95	2,619.24	2,611.30	2,547.90	2,505.91	2,423.71	2,419.36	2,347.00	2,252.04	1,946.23	1,933.02	1,879.54	1,814.77	1,715.69	1,716.57	1,715.38	1,663.49	1,625.18	1,643.95	1,652.28	1,594.41	1,550.11	1,551.83	1,553.85	1,488.52	1,454.22	1,467.11	1,472.22	1,414.52	1,362.68	1,377.99	1,380.62	1,310.18	1,266.25	1,281.97	1,295.63	1,226.02	1,188.25	1,223.15	1,231.58	1,167.46	1,119.09	1,140.39	1,161.83	1,102.13	2,291.57	1,080.34	1,087.74	1,037.84	1,010.95	1,029.95	1,032.75	983.67	941.60	954.11	952.00	901.43	823.31	819.74	798.60
Common stock and paid-in capital	2,941.35	2,938.27	2,929.28	2,904.93	2,751.43	2,745.54	2,744.45	2,737.40	2,574.56	2,571.20	2,569.38	2,565.87	2,553.64	2,311.69	2,301.71	2,302.60	2,298.34	1,839.51	1,829.95	1,738.60	1,661.35	1,606.98	1,565.12	1,525.55	1,468.09	1,466.84	1,446.21	1,417.29	1,337.19	1,307.76	1,043.50	1,016.74	959.08	957.37	930.76	915.35	911.86	904.23	904.78	902.80	899.18	895.19	895.62	873.54	861.25	849.36	855.67	853.35	850.92	846.81	836.71	833.69	830.97	825.81	830.51	828.14	824.36	819.90	825.13	832.07	832.24	824.33	809.39	814.36	823.36	816.81	2,041.81	811.40	807.54	796.86	790.88	783.33	773.60	763.91	755.46	749.49	737.90	727.99	687.72	664.88	639.03
Retained earnings	1,160.33	1,022.85	999.40	769.72	827.45	758.65	710.94	755.37	781.68	738.84	669.36	696.96	742.51	747.07	1,111.20	1,156.25	1,190.74	1,114.31	1,079.87	1,108.28	1,112.38	1,067.98	1,054.12	1,085.74	1,079.80	1,039.07	977.50	1,002.07	1,009.81	944.29	902.73	916.28	920.45	857.40	784.93	801.22	803.52	759.26	720.40	741.15	753.11	699.22	654.49	678.29	692.60	639.16	598.55	613.76	621.30	567.71	525.97	544.30	549.66	484.37	435.75	453.82	471.27	406.13	363.13	391.08	399.34	343.13	309.70	326.03	338.47	285.32	249.75	268.95	280.20	240.98	220.07	246.62	259.16	219.77	186.14	204.63	214.10	173.43	135.60	154.86	159.57
Common shares outstanding	73	73	72	72	72	72	72	72	72	72	72	72	68	67	67	67	61	61	60	59	58	58	56	56	55	55	55	54	53	51	50	49	48	48	48	48	48	48	48	48	48	48	47	47	47	47	47	47	47	47	46	47	47	47	46	46	46	46	46	46	46	46	45	45	46	46	45	45	45	45	44	43	43	43	42	42	42	42	41	41	40

Balance Sheet - Southwest Gas Holdings, Inc. (SWX)

Balance Sheet - Southwest Gas Holdings, Inc. (SWX)