Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	529.84	478.44	219.79	253.92	377.00	235.45	210.05	369.20	221.98	80.54	78.52	78.51	61.90	241.22	533.15	650.95	714.45	607.63	384.54	359.29
Cash and cash equivalents	529.84	478.44	219.79	253.92	377.00	235.45	210.05	369.20	214.55	80.54	78.52	78.51	61.90	186.71	480.97	600.80	714.45	554.75	381.61	239.53
Short-term investments									7.42					54.51	52.18	50.15		52.87	2.93	119.76
Accounts receivable, net	529.41	260.86	255.47	249.95	255.89	250.67	319.63	236.11	330.05	289.05	265.78	335.35	263.58	373.55	259.16	222.05	159.16	101.82	129.72	93.62
Inventories	79.32	79.59	76.53	88.35	86.26	77.33	97.97	135.92	132.29	120.95	101.47	150.28	175.72	176.99	150.43	82.08	44.99	43.47	35.15	30.62
Other current assets	17.94	19.47	25.98	28.17	20.39	25.71	20.97	19.90	24.98	11.39	23.82	39.33	48.82	11.88	26.69	66.79	18.97	35.57	16.03	7.96
Total current assets	1,156.52	838.36	577.76	620.38	739.55	589.15	648.62	761.13	701.86	501.93	469.60	603.47	551.88	803.65	969.39	971.72	937.81	788.49	565.44	491.49
Total non-current assets +	4,866.34	4,209.54	3,956.04	3,882.85	3,822.27	3,390.47	3,458.66	3,456.09	3,630.95	3,764.49	4,077.59	4,068.80	4,008.50	3,784.97	2,984.62	2,330.73	1,848.75	1,479.81	1,416.03	1,244.28
Property, plant and equipment, net	2,314.43	1,889.79	1,600.30	1,535.20	1,537.87	1,650.36	1,754.37	1,847.62	1,949.56	1,960.03	1,758.34	1,715.45	1,515.46	1,134.28	831.00	618.92	443.42	357.31	329.18	280.40
Goodwill	34.02	34.02	34.02	0.00									20.12
Intangible assets	30.09	24.81	25.80	19.71	20.36	20.95	20.50	25.26	330.05	10.52	265.78	4.59	0.49	67.01	74.43	86.34	91.63	110.01	84.19	64.75
Long-term investments	1,738.41	1,548.39	1,527.12	1,520.98	1,422.30	1,488.78	1,488.25	1,473.38	1,536.89	1,536.61	2,043.98	2,224.38	2,350.30
Other non-current assets
Total assets	6,022.86	5,047.90	4,533.80	4,503.23	4,561.81	3,979.62	4,107.27	4,217.22	4,332.81	4,266.42	4,547.18	4,672.27	4,560.38	4,588.62	3,954.01	3,302.45	2,786.56	2,268.30	1,981.47	1,735.77

Total current liabilities +	575.99	479.74	441.61	379.60	844.94	360.44	565.36	399.18	521.19	445.13	651.03	473.36	386.21	350.00	320.66	253.64	247.10	213.47	163.69	176.33
Accounts payable	363.01	295.03	293.62	247.99	259.64	196.14	166.24	188.08	233.36	273.44	247.11	204.90	220.70	199.55	142.38	143.11	145.36	36.59	24.66	28.54
Short-term debt	8.93	9.17	36.31	35.07	50.00	65.79	55.00	95.00	96.22	55.00	285.30	40.00	11.37	5.81	1.04	2.02	79.45	27.28	20.87	10.49
Current portion of long-term debt					50.00	90.88	320.69	46.17	80.00	0.17	638.94	418.31	234.40
Deferred revenue
Other current liabilities	204.05	175.54	85.49	131.61	451.23	95.34	265.69	116.10	112.70	45.50	66.34	264.91	154.14	136.70	141.88	81.98	1.76	145.03	109.41	94.26
Total non-current liabilities +	1,179.39	1,008.46	922.98	960.69	1,178.34	819.32	573.72	788.47	747.99	774.08	506.91	436.79	341.63	274.26	210.26	204.72	276.14	325.84	237.57	258.94
Long-term debt	687.12	611.96	672.36	703.46	896.28	506.57	306.00	540.90	549.09	552.23	320.32	313.36	223.03	173.49	105.07	55.13	150.56	229.11	63.25	0.12
Capital lease obligations
Other non-current liabilities	35.22	645.88	21.61	16.91	17.72	22.10	16.41	556.65	566.66	571.58
Total liabilities	1,755.38	1,488.20	1,364.59	1,340.29	2,023.28	1,179.76	1,139.07	1,187.66	1,269.19	1,219.20	1,157.95	910.15	727.85	624.26	530.92	458.36	523.24	539.31	401.25	435.27

Total stockholders' equity +	4,061.90	3,390.69	3,169.21	3,162.94	2,538.53	2,627.46	2,968.20	3,029.57	3,063.63	3,047.21	3,389.24	3,464.11	3,555.22	3,702.03	3,164.25	2,607.86	2,064.26	1,531.60	1,580.22	1,209.07
Common stock and paid-in capital	1,165.09	1,165.08	1,327.66	1,321.18	1,299.01	1,123.68	1,328.54	1,353.66	1,334.78	1,357.09	1,364.34	1,135.68	1,133.98	1,135.26	1,108.29	1,101.13	1,053.18	1,014.02	523.28	356.92
Retained earnings	2,896.82	2,225.61	1,841.55	1,841.76	1,239.53	1,503.79	1,639.66	1,675.91	1,728.85	1,690.12	2,024.90	2,328.42	2,421.24	2,566.77	2,055.96	1,506.73	1,011.08	517.58	1,056.94	852.15
Common shares outstanding	254	254	254	254	254	254	254	350	254	254	254	254	254	254	254	254	255	254	254	254

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	759.93	529.84	485.73	588.54	647.96	478.44	457.89	171.55	173.96	219.79	221.81	202.36	173.49	253.92	287.97	326.32	337.41	377.00	287.87	255.23	196.26	235.45	264.82	195.51	210.05	210.05	279.71	284.03	369.20	369.20	354.95	358.94	258.23	214.55	185.49	150.65	170.58	80.54	117.24	181.45	180.87	78.52	115.45	125.28	134.94	78.51	120.03	138.05	78.72	61.90	116.85	152.26	218.05	241.22	335.73	366.10	533.15	533.15	553.61	666.45	714.18	650.95	524.13	444.14	509.54	714.45	675.12	609.90	535.66	607.63	521.38	472.48	338.77	384.54	212.58	194.90	255.36	359.29	293.62	159.72	166.18
Cash and cash equivalents	759.93	529.84	485.73	588.54	647.96	478.44	457.89	171.55	173.96	219.79	221.81	202.36	173.49	253.92	287.97	326.32	337.41	377.00	287.87	255.23	196.26	235.45	264.82	195.51	210.05	210.05	279.71	284.03	369.20	369.20	354.95	358.94	258.23	214.55	185.49	150.65	170.58	80.54	117.24	181.45	180.87	78.52	115.45	125.28	134.94	78.51	120.03	138.05	78.72	61.90	103.98	99.28	163.63	186.71	280.70	309.44	480.97	480.97	502.19	615.30	663.22	600.80	524.13	444.14	508.73	714.45	652.11	609.90	493.38	554.75	498.04	462.41	335.39	381.61	212.58	86.34	198.52	239.53	224.10	143.08	149.60
Short-term investments																																																			12.86	52.98	54.42	54.51	55.03	56.66	52.18	52.18	51.42	51.15	50.96	50.15			0.81		23.01		42.28	52.87	23.34	10.06	3.38	2.93		108.57	56.85	119.76	69.52	16.65	16.58
Accounts receivable, net	524.69	529.41	352.41	279.26	278.39	256.60	251.56	232.88	257.45	248.66	197.01	190.55	271.83	249.95	164.69	145.68	246.07	255.89	220.71	164.30	199.66	250.67	203.11	191.21	319.63	319.63	246.14	235.03	236.11	236.11	260.47	234.32	338.26	330.05	193.42	278.26	309.11	289.05	303.64	262.16	220.71	265.78	267.28	245.53	262.70	335.35	280.23	272.75	251.46	297.80	271.61	275.93	328.48	387.53	299.57	267.00	268.52	268.52	280.08	196.06	176.99	203.42	136.14	169.73	124.57	159.16	125.86	112.65	112.63	101.82	169.28	121.73	152.67	129.72	109.24	78.40	66.82	93.62	62.81	64.94	53.91
Inventories	87.12	79.32	90.76	92.51	81.79	79.59	79.62	85.36	69.92	83.34	86.57	83.10	88.26	88.35	93.25	90.78	98.17	86.26	81.02	83.44	86.24	77.33	108.72	118.72	97.97	97.97	110.88	126.73	135.92	135.92	129.20	136.62	146.79	132.29	140.56	151.70	126.66	120.95	139.13	120.12	103.49	101.47	123.00	146.62	145.58	150.28	152.16	151.83	149.42	175.72	167.90	156.03	167.09	163.07	171.95	168.29	149.11	149.11	143.02	129.29	100.11	82.08	76.78	64.09	52.66	44.99	44.35	44.37	47.31	43.47	46.48	49.15	41.70	35.15	34.04	31.17	28.74	30.62	31.18	28.11	27.61
Other current assets	25.39	17.94	13.18	19.67	32.38	23.73	16.82	25.46	27.26	25.98	11.14	30.96	33.75	28.17	44.92	54.47	30.51	20.39	11.78	109.30	62.07	25.71	15.03	13.45	20.97	20.97	14.07	18.18	19.90	19.90	21.07	21.72	14.31	24.98	130.84	12.82	17.34	11.39	11.28	56.30	65.16	23.82	27.27	88.09	88.40	39.33	65.96	77.27	75.82	16.45	43.77	13.91	17.33	11.84	17.47	15.45	17.52	17.52	20.90	31.01	53.89	13.65	37.47	33.67	18.81	4.84	10.61	60.13	33.35	35.57	38.20	35.80	23.59	16.03	8.25	8.97	7.53	7.96	73.06	76.55	13.80
Total current assets	1,397.13	1,156.52	942.08	979.98	1,040.51	838.36	805.88	515.25	528.60	577.76	516.53	507.04	567.34	620.38	590.82	617.25	712.16	739.55	601.38	612.27	583.39	589.15	591.68	518.90	648.62	648.62	650.79	663.97	761.13	761.13	765.69	751.60	757.59	701.86	650.30	593.43	623.69	501.93	571.29	620.04	570.23	469.60	533.00	605.52	631.63	603.47	618.37	639.90	555.42	551.88	600.12	598.12	730.96	803.66	824.72	816.84	968.29	968.29	997.61	1,022.81	1,045.17	971.72	774.52	711.62	705.57	937.81	855.94	827.05	728.95	788.49	775.35	679.16	556.72	565.44	364.11	313.44	358.44	491.49	460.67	329.33	261.49
Total non-current assets +	4,891.94	4,866.34	4,512.13	4,421.29	4,289.68	4,209.54	4,147.96	4,077.27	3,999.69	3,956.04	3,958.37	3,980.21	3,928.81	3,882.85	3,839.09	3,831.05	3,822.29	3,822.27	3,850.57	3,383.50	3,369.64	3,390.47	3,380.86	3,385.55	3,458.66	3,458.66	3,474.06	3,449.03	3,456.09	3,456.09	3,546.93	3,553.33	3,555.98	3,630.95	3,655.41	3,726.30	3,837.25	3,764.49	4,063.31	4,035.35	3,992.33	4,077.59	4,184.00	4,084.79	4,108.62	4,068.80	4,218.94	4,042.67	4,030.19	4,008.50	4,187.10	4,090.51	3,907.30	3,785.00	3,618.03	3,358.78	2,985.26	2,985.26	2,756.26	2,592.31	2,415.76	2,330.73	2,235.77	2,056.08	2,003.18	1,848.75	1,702.43	1,560.50	1,561.98	1,479.81	1,598.68	1,670.45	1,702.78	1,416.03	1,499.90	1,426.23	1,331.11	1,244.28	1,196.10	1,216.65	1,131.49
Property, plant and equipment, net		2,314.43	2,104.33	2,005.49	1,934.16	1,889.79	1,778.03				1,563.06	1,567.64	1,546.86	1,535.20	1,503.92	1,498.46	1,509.45	1,537.87	1,569.17	1,588.71	1,621.61	1,650.36	1,654.65	1,689.07	1,712.90	1,754.37	1,776.05	1,780.00	1,818.78	1,847.62	1,875.46	1,881.37	1,920.35	1,949.56	1,994.09	2,014.57	2,002.70	1,960.03	1,854.68	1,782.19	1,752.82	1,747.62	1,712.63	1,713.50	1,729.69	1,715.45	1,726.71	1,535.63	1,546.32	1,515.46	1,433.38	1,346.65	1,196.40	1,134.28	1,058.39	942.26	879.70	831.00	729.28	676.31	636.18	618.92	564.68	529.35	483.75	443.42	383.78	365.22	367.54	357.31	369.38	339.45	330.06	329.18	322.99	315.86	285.86	280.40	275.65	231.84	221.96
Goodwill	63.70	34.02			34.02	34.02		0.00	34.02	34.02	681.03	708.69	708.69	0.00					610.81	100.78	106.63		83.42	83.12	85.08				42.45																				20.12
Intangible assets	30.09	30.09	64.52	64.92	58.43	22.08	58.73	58.78	60.53	25.80	24.29	23.66	23.67	19.71	24.09	24.47	25.20	20.36	25.55	25.87	26.19	20.95	26.67	26.95	20.50	20.50	232.43	220.43	25.26	25.26	260.47	234.32	338.26		193.42	278.26	309.11	10.52	303.64	262.16	220.71		36.77	4.25	4.54	4.59	280.23	272.75	251.46	0.49	271.61	275.93	328.48		299.57	267.00	6.52	6.52	280.08	196.06	176.99	86.34	80.49	169.73	89.81	91.63	132.73	112.65	112.11	110.01	107.68	89.78	85.60	84.19	79.80	74.02	69.30	64.75	64.75		64.75
Long-term investments	1,733.52	1,738.41	1,621.63	1,612.53	1,564.20	1,548.39	1,587.03	1,597.15	1,538.07	1,527.12	1,536.01	1,538.55	1,530.98	1,520.98	1,512.79	1,492.13	1,468.17	1,422.30	1,524.26	1,559.06	1,541.96	1,488.78	1,516.59	1,481.98	1,478.30	1,488.25	1,552.96	1,515.65	1,492.82	1,473.38	1,548.16	1,545.02	1,512.23	1,536.89	1,537.27	1,571.87	1,578.59	1,536.61	1,941.60	1,956.00		2,043.98				2,224.38				2,350.30
Other non-current assets
Total assets	6,289.07	6,022.86	5,454.21	5,401.27	5,330.19	5,047.90	4,953.84	4,592.53	4,528.29	4,533.80	4,474.90	4,487.25	4,496.15	4,503.23	4,429.92	4,448.30	4,534.45	4,561.81	4,451.95	3,995.77	3,953.03	3,979.62	3,972.55	3,904.45	4,107.27	4,107.27	4,124.86	4,112.99	4,217.22	4,217.22	4,312.62	4,304.94	4,313.56	4,332.81	4,305.71	4,319.72	4,460.95	4,266.42	4,634.60	4,655.38	4,562.56	4,547.18	4,717.00	4,690.31	4,740.25	4,672.27	4,837.32	4,682.57	4,585.62	4,560.38	4,787.22	4,688.64	4,638.25	4,588.65	4,442.75	4,175.63	3,953.55	3,953.55	3,753.87	3,615.12	3,460.93	3,302.45	3,010.29	2,767.70	2,708.75	2,786.56	2,558.36	2,387.55	2,290.94	2,268.30	2,374.03	2,349.61	2,259.50	1,981.47	1,864.01	1,739.66	1,689.55	1,735.77	1,656.78	1,545.97	1,392.98

Total current liabilities +	759.88	575.99	415.56	385.23	420.11	479.74	443.98	368.51	401.42	441.61	373.91	347.12	330.67	379.60	327.41	317.43	459.22	844.94	457.21	458.50	331.82	360.44	431.63	389.66	565.36	565.36	377.11	374.22	399.18	399.18	407.92	341.30	376.00	521.19	536.22	479.45	583.40	445.13	411.95	397.72	625.15	651.03	524.82	470.66	492.63	473.36	426.40	377.27	363.75	386.21	355.81	327.62	377.66	350.01	338.88	295.25	320.47	320.47	291.59	224.87	313.81	253.64	183.07	149.31	248.60	247.10	223.87	205.66	219.34	213.47	241.91	252.67	654.30	163.69	162.53	154.08	184.24	176.33	170.03	159.68	160.05
Accounts payable	250.84	363.01	248.87	238.91	181.78	367.20	266.94	235.53	171.49	238.39	221.19	205.58	199.77	247.99	157.29	142.14	132.05	259.64	197.55	129.80	113.73	179.96	137.00	103.57	166.24	166.24	132.33	137.08	188.08	188.08	0.04	124.19	148.67	233.36	191.75	193.24	208.65	273.44	194.33	193.67	220.95	247.11	188.62	180.11	171.66	254.00	252.47	253.29	249.14	303.95	267.14	247.78	306.92	199.55	236.43	223.11	184.41	184.41	214.57	187.19	74.28	208.80	81.20	79.45	71.79	58.23	46.48	40.69	36.33	35.94	39.41	31.51	28.23	24.66	24.37	23.63	23.12	28.54	20.25	21.09	14.25
Short-term debt	8.92	8.93	8.72	8.82	9.42	9.17	35.89	35.22	31.18	34.22	34.19	34.73	34.70	35.07	32.84	32.38	138.01	50.00	50.00	188.33	82.17	65.79	67.99	57.21	55.00	55.00	55.00	55.00	95.00	95.00	95.00	45.00	96.22	96.22	135.00	135.00	230.53	55.00	54.55	54.37	325.67	285.30	188.48	85.81	88.08	40.00	40.50	2.32	11.37	64.93	21.13	22.69	8.62	135.32		0.20	46.96	46.96			2.01	2.02	83.95	2.03	11.41	166.58	88.83	98.19	177.36	98.19	111.51	129.51	480.17	20.87	31.82	47.29	10.42	10.49	15.57	19.15	5.78
Current portion of long-term debt																		50.00	50.00	186.77	55.40	90.88		57.21	55.00	320.69	55.00	112.49	53.42	46.17	46.28	45.92	90.58	80.00	697.95	713.93	778.75	0.17	655.19	663.00		638.94				418.31				234.40
Deferred revenue
Other current liabilities	500.12	204.05	157.97	137.50	228.91	103.37	87.74	91.14	189.62	162.72	152.72	105.90	93.35	131.61	135.45	140.88	178.77	107.97	138.49	140.37	134.44	43.53	148.88	151.15	265.69	265.69	110.73	112.49	46.17	46.17	406.17	215.69	225.59	112.70	342.89	284.87	134.22	45.50	213.11	202.20	-49.15	66.34	145.12	201.83	226.97	107.91	60.78	45.47	112.22	12.46	46.95	53.35	58.01	10.75	94.06	63.36	8.35	8.35	32.76	12.39	212.21	34.08	4.83	60.62	159.29	-135.75	72.80	62.25	74.13	70.59	91.00	91.64	145.90	109.41	106.34	83.17	130.42	94.26	87.39	70.85	140.02
Total non-current liabilities +	1,180.92	1,179.39	1,136.77	1,293.18	1,284.24	1,008.46	978.76	935.80	913.03	922.98	921.42	934.46	954.40	960.69	983.36	994.92	918.73	1,178.34	1,226.61	685.34	811.49	819.32	672.92	664.80	573.72	573.72	711.72	701.59	788.47	788.47	785.48	813.94	833.84	747.99	682.32	738.79	768.47	774.08	754.46	763.50	505.09	506.91	500.84	487.02	478.82	436.79	481.50	456.92	409.39	341.63	344.53	344.54	260.17	274.26	231.52	206.27	192.60	192.60	211.54	205.64	194.87	204.72	186.43	154.07	132.41	276.14	281.44	274.78	296.44	325.84	386.40	471.08	119.48	237.57	240.98	247.17	211.69	258.94	261.54	252.17	260.44
Long-term debt		687.12	696.73	845.90	846.54	611.96	641.44				681.29	688.48	695.56	703.46	703.19	710.37	633.16	896.28	927.94	383.32	501.00	506.57	397.90	403.25	299.68	306.00	452.60	467.40	541.21	540.90	271.10	320.83	322.75	549.09	484.25	538.03	548.22	552.23	561.71	572.39	317.56	320.32	330.21	338.08	310.99	313.36	324.65	336.60	280.97	223.03	210.89	216.52	170.63	173.49	119.18	119.18	115.67	105.07	88.53	79.66	66.53	55.13	40.97	25.93	14.99	150.56	164.86	180.01	204.56	229.11	303.67	403.54	53.42	63.25	73.13	83.00	0.03	0.12	0.20	0.29	0.51
Capital lease obligations
Other non-current liabilities	733.19	35.22	729.63	878.81	874.85	645.88	26.22	23.63	21.76	21.61	700.82	707.87	713.27	16.91	720.92	728.57	651.18	17.72	951.01	22.60	22.10	22.10	421.60	419.66	316.09	16.41	469.82	483.15	556.97
Total liabilities	1,940.80	1,755.38	1,552.33	1,678.41	1,704.34	1,488.20	1,422.74	1,304.31	1,314.45	1,364.59	1,295.33	1,281.58	1,285.07	1,340.29	1,310.77	1,312.35	1,377.95	2,023.28	1,683.82	1,143.84	1,143.30	1,179.76	1,104.55	1,054.46	1,139.07	1,139.07	1,088.83	1,075.81	1,187.66	1,187.66	1,193.40	1,155.25	1,209.83	1,269.19	1,218.54	1,218.23	1,351.87	1,219.20	1,166.41	1,161.22	1,130.25	1,157.95	1,025.66	957.68	971.45	910.15	907.90	834.18	773.14	727.85	700.35	672.16	637.83	624.27	570.40	501.52	513.07	513.07	503.13	430.51	508.67	458.36	369.49	303.38	381.01	523.24	505.31	480.44	515.78	539.31	628.31	723.75	773.78	401.25	403.51	401.25	395.93	435.27	431.58	411.85	420.49

Total stockholders' equity +	4,145.69	4,061.90	3,715.04	3,547.88	3,456.56	3,390.69	3,357.08	3,120.04	3,049.32	3,006.46	3,016.35	3,044.34	3,051.14	3,008.85	2,961.63	2,977.97	2,999.82	2,368.33	2,596.80	2,680.90	2,640.07	2,627.46	2,690.48	2,672.31	2,771.52	2,771.52	2,832.07	2,827.73	2,808.33	2,808.33	2,899.53	2,926.12	2,879.73	2,848.04	2,855.79	2,872.91	2,879.26	2,821.09	3,236.05	3,268.71	3,206.73	3,161.07	3,437.76	3,460.36	3,481.26	3,464.11	3,639.40	3,559.73	3,529.94	3,555.22	3,817.48	3,752.68	3,734.67	3,702.05	3,613.69	3,428.05	3,178.28	3,178.28	2,996.13	2,925.74	2,718.00	2,607.86	2,429.80	2,257.99	2,143.79	2,064.26	1,893.89	1,751.36	1,621.70	1,531.60	1,553.30	1,448.72	1,323.01	1,414.60	1,315.29	1,215.99	1,198.69	1,209.07	1,168.66	1,083.52	939.01
Common stock and paid-in capital	1,165.08	1,165.09	1,165.09	1,165.09	1,001.54	1,001.54	1,165.08	1,164.91	1,164.91	1,164.91	1,164.91	1,164.91	1,163.52	1,167.09	1,187.15	1,142.67	1,124.61	1,128.80	1,132.04	959.61	1,119.55	1,123.68	1,130.93	1,131.42	1,131.86	1,131.86	1,131.78	1,132.23	1,132.42	1,132.42	1,136.21	1,134.32	1,130.02	1,119.19	1,127.63	1,132.73	1,132.92	1,130.97	1,132.44	1,132.51	1,130.27	1,136.17	1,133.99	1,133.36	1,135.52	1,135.68	1,135.65	1,134.01	1,134.01	1,133.98	1,134.06	1,134.37	1,135.32	1,135.27	1,135.08	1,135.03	1,143.51	1,143.51	1,109.23	1,103.97	1,101.78	1,101.13	1,054.91	1,057.18	1,053.86	1,053.18	998.25	1,004.19	1,008.91	1,014.02	991.43	987.43	983.45	357.67	355.51	356.10	356.95	356.92	354.92	354.38	365.21
Retained earnings	2,980.61	2,896.82	2,549.95	2,382.79	2,455.02	2,389.15	2,192.00	1,955.13	1,884.41	1,841.55	1,851.45	1,879.44	1,887.62	1,841.76	1,774.49	1,835.31	1,875.21	1,239.53	1,464.76	1,721.29	1,520.52	1,503.79	1,559.55	1,540.89	1,639.66	1,639.66	1,700.29	1,695.50	1,675.91	1,675.91	1,763.32	1,791.80	1,749.71	1,728.85	1,728.16	1,740.18	1,746.34	1,690.12	2,103.61	2,136.20	2,076.46	2,024.90	2,303.77	2,327.00	2,345.74	2,328.42	2,503.75	2,425.72	2,395.93	2,421.24	2,683.42	2,618.30	2,599.35	2,566.79	2,478.61	2,293.02	2,034.77	2,034.77	1,886.90	1,821.77	1,616.22	1,506.73	1,374.90	1,200.81	1,089.93	1,011.08	895.65	747.17	612.78	517.58	561.87	461.29	339.56	1,056.94	959.78	859.89	841.74	852.15	813.74	729.14	573.80
Common shares outstanding	254	254	254	254	254	254	254	254	254	254	254	254	254	254	254	254	254	254	254	254	254	254	254	259	254	254	254	254	254	254	254	254	254	254	254	254	254	254	254	254	254	254	254	254	254	254	254	254	254	254	254	254	254	254	254	254	254	254	254	253	254	254	254	254	256	252	254	254	254	254	251	254	254	254	254	254	254	254	254	254	254

Balance Sheet - BUENAVENTURA MINING CO INC (BVN)

Balance Sheet - BUENAVENTURA MINING CO INC (BVN)