Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 1,731.64 1,154.61 823.85 824.80 900.45 676.54 867.89 1,167.38 1,274.38 1,068.79 951.86 1,165.17 1,285.44 1,563.53 1,556.62 1,103.77 881.51 815.36 786.43 646.87
Cost of revenue 949.25 591.48 732.60 763.47 813.11 652.61 536.25 982.96 980.25 824.97 951.80 949.53 1,016.78 943.22 654.76 503.98 422.53 371.80 233.04 265.31
Gross profit 782.39 563.13 91.25 61.33 87.34 23.93 331.64 184.42 294.12 243.82 0.07 215.64 268.66 620.31 901.87 599.79 458.98 443.56 553.39 381.56
Total operating expenses + 226.58 115.16 70.13 100.35 153.30 105.20 386.02 136.36 153.42 111.62 136.41 154.05 129.77 198.46 196.64 162.21 168.46 141.22 150.95 78.76
Operating income 555.81 445.66 21.12 -39.02 -65.96 -81.27 -54.39 53.76 105.52 132.20 -147.60 61.60 132.30 418.23 705.22 437.59 287.20 283.74 180.17 302.80
Non-operating income (net) 411.50 127.79 61.40 163.45 167.09 23.18 52.43 -31.28 -12.97 -387.43 -203.65 -26.11 -119.84 467.15 471.30 406.12 446.34 -111.78 254.88 291.71
Income before tax 967.31 573.45 82.52 124.43 101.13 -58.10 -1.96 22.48 92.55 -255.24 -351.26 35.49 12.46 885.38 1,176.53 843.70 733.54 171.96 435.06 594.51
Income tax expense 128.20 156.16 42.99 0.04 -23.67 25.43 -25.59 26.93 18.01 53.50 14.77 66.01 86.61 142.59 212.84 116.33 64.34 -26.65 43.98 64.03
Net income 782.15 402.69 19.86 602.55 -264.08 -135.72 -12.21 -4.45 60.82 -323.49 -317.21 -76.07 -101.68 684.69 861.43 662.93 593.56 203.33 274.76 428.06
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 622.46 627.12 431.04 369.48 307.72 299.59 331.11 277.11 246.80 253.80 211.29 173.25 185.50 246.36 195.42 150.11 232.92 253.35 220.36 240.86 185.89 236.06 228.20 97.79 114.50 235.49 230.19 216.15 186.16 256.02 271.85 322.57 316.94 370.63 368.76 256.73 278.26 287.13 269.03 285.30 227.33 234.71 208.84 256.30 252.02 265.58 317.62 305.11 281.99 299.15 345.82 285.79 354.68 424.17 411.86 350.46 377.04 402.34 435.26 343.28 375.75 396.75 279.90 225.39 201.74 261.01 230.86 212.67 176.97 165.19 207.57 216.36 226.26 238.23 195.82 187.79 164.59 195.00 146.36 168.59 132.02
Cost of revenue 265.57 292.28 235.64 204.24 148.79 141.82 218.05 179.32 176.89 203.54 211.78 169.30 153.34 132.85 189.07 115.57 178.19 230.79 203.95 202.55 115.98 210.96 190.27 38.62 150.82 213.86 203.27 204.86 177.60 247.34 247.23 254.82 233.57 290.70 275.83 202.07 211.65 228.81 207.43 200.29 189.59 251.00 225.44 253.27 222.09 249.76 250.30 228.41 228.20 238.01 249.45 275.97 253.35 296.75 207.51 175.18 166.62 137.43 166.00 120.15 132.91 150.59 130.74 117.68 104.97 122.22 113.32 83.32 86.85 68.21 118.90 71.15 63.91 17.77 80.19 59.62 62.28 96.61 53.87 57.79 49.00
Gross profit 356.89 334.84 195.40 165.24 158.94 157.78 113.05 97.78 69.91 50.26 -0.49 3.96 32.16 113.52 6.34 34.54 54.73 22.56 16.41 38.31 69.91 25.10 37.92 59.17 -36.32 21.63 26.92 11.29 8.56 8.68 24.63 67.75 83.37 79.93 92.92 54.66 66.61 58.32 61.60 85.01 37.74 -16.29 -16.60 3.03 29.93 15.82 67.32 76.70 53.79 61.15 96.37 9.82 101.33 127.42 204.34 175.28 210.42 264.91 269.26 223.13 242.84 246.16 149.16 107.71 96.77 138.79 117.54 129.35 90.12 96.98 88.67 145.21 162.34 220.46 115.62 128.17 102.31 98.38 92.49 110.80 83.02
Total operating expenses + 31.34 48.71 33.35 77.36 65.07 111.86 -173.26 31.23 23.04 19.15 29.05 25.98 19.59 100.53 26.37 98.75 22.49 32.03 30.00 27.82 79.40 30.78 25.21 77.05 23.34 28.22 33.85 26.63 37.64 -5.62 51.70 48.20 42.08 39.48 35.54 34.90 31.01 33.54 26.52 25.55 23.83 29.46 37.62 33.21 35.87 34.15 44.97 34.23 41.84 40.74 32.95 14.17 41.92 37.13 85.80 95.87 80.69 91.31 59.08 75.30 66.37 27.42 52.63 52.98 29.17 41.54 54.70 57.94 31.11 435.44 31.26 39.24 -364.73 56.80 35.78 34.21 24.16 7.67 24.86 24.19 21.26
Operating income 325.55 286.13 162.05 87.88 93.86 45.92 286.31 66.55 46.87 31.11 -29.54 -22.02 12.57 12.99 -20.02 -64.22 32.23 -123.54 -13.59 10.49 -9.50 -16.45 12.71 -17.88 -59.66 -8.67 -6.93 -15.35 -29.08 19.99 -27.08 19.54 41.29 5.25 57.39 19.76 23.12 24.79 34.74 60.54 13.03 -52.93 -54.69 -34.04 -5.94 -18.33 26.15 24.52 3.51 13.82 63.42 -4.35 59.41 86.68 120.63 79.41 131.51 169.89 210.18 147.84 176.47 218.74 96.53 54.72 67.60 93.93 62.85 71.41 59.01 16.90 71.41 92.67 102.75 -80.73 88.79 93.96 78.15 90.71 67.64 86.61 55.73
Non-operating income (net) 132.68 154.16 58.80 57.59 69.45 12.93 57.72 29.92 27.23 -27.88 3.94 18.79 56.71 78.92 -18.82 -12.88 116.23 163.08 0.09 32.10 46.02 -40.33 16.23 5.11 -29.28 -65.82 25.93 14.14 40.07 -77.90 13.29 25.41 7.91 -3.03 -42.97 -8.92 41.95 -405.39 -25.25 14.06 29.14 -239.09 3.31 3.40 28.72 -117.35 78.72 18.54 -6.56 -279.82 40.30 35.64 84.03 90.02 117.79 122.18 137.15 117.70 110.52 131.31 108.16 87.17 117.80 81.83 112.32 158.24 122.40 93.11 72.59 -0.62 -1.43 83.01 -264.15 267.01 67.05 -53.84 -25.33 54.58 54.00 102.63 77.60
Income before tax 458.23 440.28 220.85 145.47 163.32 58.85 344.03 96.48 74.10 3.22 -25.60 -3.24 69.28 91.90 -38.85 -77.09 148.46 39.54 -13.49 42.58 36.53 -56.78 28.94 -12.77 -88.94 -74.48 19.01 -1.21 10.99 -57.90 -13.79 44.96 49.21 2.22 14.42 10.84 65.07 -380.60 9.50 74.60 42.18 -292.02 -51.38 -30.64 22.78 -135.68 104.88 43.07 -3.05 -266.00 103.72 31.29 143.44 176.70 238.43 201.59 268.66 287.59 320.69 279.15 284.63 305.91 214.33 136.55 179.92 252.18 185.25 164.52 131.60 16.28 69.98 175.68 -161.40 186.28 155.84 40.12 52.82 145.29 121.64 189.24 133.33
Income tax expense 103.48 26.57 41.63 44.25 15.92 28.94 98.14 22.00 7.09 45.06 -1.26 2.15 -2.96 35.24 -16.30 -32.70 13.79 -39.42 -8.22 9.71 16.07 12.77 8.02 5.01 -10.05 -19.48 16.14 -9.00 -13.25 3.51 -0.14 6.10 17.45 -9.06 18.04 12.49 -3.46 15.88 31.13 14.20 -6.79 18.70 -14.30 -0.06 10.43 23.93 24.28 10.49 7.32 14.49 29.18 10.43 32.51 28.25 35.07 31.60 47.68 35.47 81.89 48.69 45.54 47.82 28.03 17.80 15.68 4.70 20.54 17.04 22.06 14.59 22.43 37.09 -100.75 22.77 23.55 -2.89 0.56 25.87 17.03 25.37 6.51
Net income 334.26 385.89 167.15 91.30 140.09 33.61 236.93 70.72 61.43 -9.77 -28.03 -6.75 64.40 54.08 -19.77 -36.28 604.52 78.95 -91.85 37.54 16.37 -60.01 14.91 -15.57 -68.26 -53.67 4.50 9.70 27.27 -72.85 -10.29 41.28 28.42 8.31 -12.02 -6.16 70.70 -405.86 -24.65 55.46 51.56 -292.55 -23.23 -18.75 17.32 -161.38 78.34 23.09 -16.11 -288.42 65.11 18.95 102.68 139.07 185.59 152.56 207.47 228.41 208.02 204.17 218.33 222.78 174.09 110.88 155.18 210.41 148.48 134.39 100.29 43.99 100.59 121.73 -62.97 123.74 99.89 14.47 36.66 78.00 82.36 138.07 125.05
1 day ago