Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17
Total revenue 4,371.00 5,153.00 6,946.00 15,567.00 8,021.00 2,583.00 4,741.00 1,838.07 711.07
Cost of revenue 4,067.00 4,720.00 6,459.00 14,900.00 7,291.00 2,363.00 4,440.00 1,704.64 644.72
Gross profit 304.00 433.00 487.00 667.00 730.00 220.00 301.00 133.43 66.35
Total operating expenses + 577.00 753.00 873.00 1,598.00 1,298.00 406.00 549.00 297.10 128.02
Operating income -273.00 -320.00 -386.00 -931.00 -568.00 -186.00 -248.00 -163.67 -61.64
Non-operating income (net) -1,027.00 -71.00 112.00 -420.00 -93.00 -67.00 -91.00 -75.88 -23.13
Income before tax -1,300.00 -391.00 -274.00 -1,351.00 -661.00 -253.00 -339.00 -239.55 -84.77
Income tax expense 1.00 1.00 2.00 1.00 0.06 0.25 0.38 0.06
Net income -1,300.00 -392.00 -275.00 -1,353.00 -662.00 -253.00 -341.00 -241.29 -84.83
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19
Total revenue 720.00 736.00 915.00 1,567.00 1,153.00 1,084.00 1,377.00 1,511.00 1,181.00 870.00 980.00 1,976.00 3,120.00 2,857.00 3,361.00 4,198.00 5,151.00 3,821.99 2,266.00 1,186.00 747.00 248.89 338.61 739.83 1,255.80 1,255.65 1,210.65 1,137.14 1,137.14
Cost of revenue 648.00 690.00 849.00 1,439.00 1,054.00 999.00 1,272.00 1,382.00 1,067.00 798.00 884.00 1,827.00 2,950.00 2,786.00 3,786.00 3,712.00 4,616.00 3,550.38 2,064.00 1,027.00 650.00 210.52 302.80 685.25 1,164.75 1,181.69 1,133.49 1,062.08 1,062.08
Gross profit 72.00 46.00 66.00 128.00 99.00 85.00 105.00 129.00 114.00 72.00 96.00 149.00 170.00 71.00 -425.00 486.00 535.00 271.61 202.00 159.00 97.00 38.37 35.81 54.57 91.05 73.96 77.16 75.06 75.06
Total operating expenses + 231.00 197.00 134.00 141.00 155.00 179.00 172.00 201.00 201.00 187.00 175.00 217.00 294.00 342.00 385.00 454.00 417.00 373.75 271.00 311.00 342.00 104.49 80.69 93.43 127.06 140.11 142.54 133.42 133.42
Operating income -159.00 -151.00 -68.00 -13.00 -56.00 -94.00 -67.00 -72.00 -87.00 -115.00 -79.00 -68.00 -124.00 -271.00 -810.00 32.00 118.00 -102.15 -69.00 -152.00 -245.00 -66.12 -44.88 -38.85 -36.01 -65.75 -65.54 -58.52 -58.52
Non-operating income (net) -14.00 -946.00 -21.00 -16.00 -29.00 -19.00 -11.00 -19.00 -22.00 24.00 -27.00 92.00 23.00 -128.00 -117.00 -85.00 -90.00 -88.41 13.00 8.00 -25.00 -21.84 -35.94 -16.99 -26.06 -26.06 -24.16 -20.31 -20.31
Income before tax -173.00 -1,097.00 -89.00 -29.00 -85.00 -113.00 -78.00 -91.00 -109.00 -91.00 -106.00 24.00 -101.00 -399.00 -927.00 -53.00 28.00 -190.55 -56.00 -144.00 -270.00 -87.96 -80.82 -55.84 -62.08 -91.81 -89.71 -78.82 -78.82
Income tax expense -1.00 1.00 1.00 15.96 -120.00 67.00 1.00 51.00 205.00 1.00 1.00 90.00 0.39 1.00 0.19 0.09 -0.17 0.04 0.08 0.12 -0.09 0.11 0.11 0.11
Net income -173.00 -1,096.00 -90.00 -29.00 -85.00 -113.00 -78.00 -92.00 -109.00 -91.00 -106.00 23.00 -101.00 -399.00 -928.00 -54.00 28.00 -190.94 -57.00 -144.00 -270.00 -87.79 -80.85 -55.92 -62.20 -91.72 -90.37 -79.46 -79.46
2 days ago