Income Statement - Primo Brands Corp (PRMB)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 | Dec-10 | Dec-09 | Dec-08 | Dec-07 | Dec-06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 6,664.00 | 5,152.50 | 4,698.70 | 1,693.20 | 2,073.30 | 1,953.50 | 1,795.40 | 2,372.90 | 2,269.70 | 1,623.20 | 2,944.00 | 2,102.80 | 2,094.00 | 2,250.60 | 2,334.60 | 1,803.30 | 1,596.70 | 1,648.10 | 1,776.40 | 1,771.80 |
| Cost of revenue | 4,536.90 | 3,530.90 | 3,346.70 | 674.00 | 915.90 | 839.70 | 726.20 | 1,191.10 | 1,143.30 | 779.50 | 2,047.00 | 1,824.90 | 1,841.40 | 1,960.50 | 2,057.10 | 1,536.90 | 1,346.90 | 1,467.10 | 1,578.00 | 1,554.90 |
| Gross profit | 2,143.60 | 1,621.60 | 1,352.00 | 1,019.20 | 1,157.40 | 1,113.80 | 1,069.20 | 1,181.80 | 1,126.40 | 843.70 | 897.00 | 277.90 | 252.60 | 290.10 | 277.50 | 266.40 | 249.80 | 181.00 | 198.40 | 216.90 |
| Total operating expenses | 1,393.90 | 1,057.20 | 929.10 | 883.80 | 1,031.90 | 985.80 | 962.20 | 1,092.10 | 1,043.20 | 806.20 | 768.60 | 216.90 | 158.70 | 178.00 | 168.90 | 166.70 | 146.80 | 179.80 | 161.90 | 178.70 |
| Operating income | 751.50 | 564.40 | 422.90 | 135.40 | 125.50 | 128.00 | 107.00 | 89.70 | 83.20 | 37.50 | 128.40 | 61.00 | 93.90 | 112.10 | 108.60 | 99.70 | 103.00 | 1.20 | 36.50 | 38.20 |
| Non-operating income (net) | -606.50 | -543.70 | -305.00 | -57.20 | -119.20 | -280.50 | -113.30 | -65.60 | -116.80 | -76.60 | -130.50 | -106.00 | -69.70 | -55.20 | -68.10 | -21.30 | -39.70 | -141.80 | -119.10 | -68.20 |
| Income before tax | 145.00 | 20.70 | 117.90 | 78.20 | 6.30 | -152.50 | -6.30 | 24.10 | -33.60 | -39.10 | -2.10 | -45.00 | 24.20 | 56.90 | 40.50 | 78.40 | 63.30 | -140.60 | -82.60 | -30.00 |
| Income tax expense | 64.60 | 33.30 | 25.10 | 19.50 | 9.50 | 4.30 | 4.50 | -4.80 | -30.00 | 21.20 | -22.70 | -61.40 | 2.20 | 4.60 | -0.70 | 18.60 | -22.80 | -19.50 | -13.90 | -16.30 |
| Net income | 60.10 | -16.40 | 92.80 | 29.60 | -3.20 | -185.40 | 2.90 | -45.00 | -1.40 | -77.80 | 2.50 | 10.80 | 17.00 | 47.80 | 37.60 | 54.70 | 81.50 | -122.80 | -71.40 | -17.50 |
Show Quarterly Income Statement
Income Statement - Primo Brands Corp (PRMB)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | Sep-16 | Jun-16 | Mar-16 | Dec-15 | Sep-15 | Jun-15 | Mar-15 | Dec-14 | Sep-14 | Jun-14 | Mar-14 | Dec-13 | Sep-13 | Jun-13 | Mar-13 | Dec-12 | Sep-12 | Jun-12 | Mar-12 | Dec-11 | Sep-11 | Jun-11 | Mar-11 | Dec-10 | Sep-10 | Jun-10 | Mar-10 | Dec-09 | Sep-09 | Jun-09 | Mar-09 | Dec-08 | Sep-08 | Jun-08 | Mar-08 | Dec-07 | Sep-07 | Jun-07 | Mar-07 | Dec-06 | Sep-06 | Jun-06 | Mar-06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1,626.10 | 1,554.10 | 1,766.10 | 1,730.10 | 1,613.70 | 1,397.20 | 511.40 | 1,314.40 | 1,135.80 | 1,086.00 | 470.00 | 450.60 | 412.50 | 405.10 | 584.60 | 571.40 | 526.10 | 518.00 | 550.80 | 526.10 | 478.40 | 505.00 | 517.50 | 456.80 | 474.20 | 440.00 | 472.10 | 455.60 | 427.70 | 599.20 | 609.30 | 603.60 | 560.80 | 571.30 | 580.90 | 580.60 | 896.40 | 887.40 | 885.10 | 765.00 | 698.40 | 698.80 | 755.60 | 779.80 | 709.80 | 543.50 | 535.00 | 550.90 | 475.10 | 481.60 | 543.20 | 563.80 | 505.40 | 517.20 | 583.80 | 625.80 | 523.80 | 549.20 | 611.30 | 640.00 | 534.10 | 525.10 | 490.60 | 424.70 | 362.90 | 386.00 | 404.90 | 438.80 | 367.00 | 371.40 | 420.50 | 466.50 | 389.70 | 413.20 | 464.60 | 498.40 | 400.20 | 400.10 | 475.50 | 502.00 | 394.20 |
| Cost of revenue | 1,140.80 | 1,136.30 | 1,237.90 | 1,189.20 | 1,092.70 | 965.50 | 180.60 | 884.60 | 790.30 | 771.80 | 166.70 | 159.80 | 153.50 | 156.40 | 236.40 | 239.10 | 226.50 | 230.70 | 242.40 | 228.90 | 213.90 | 223.20 | 213.40 | 202.10 | 200.80 | 178.20 | 183.70 | 182.30 | 187.20 | 306.60 | 296.40 | 301.70 | 286.40 | 291.90 | 288.30 | 294.30 | 586.50 | 585.60 | 579.30 | 512.40 | 484.40 | 477.70 | 523.10 | 539.20 | 508.50 | 471.70 | 471.50 | 477.10 | 424.80 | 427.60 | 478.20 | 487.20 | 449.00 | 456.60 | 510.60 | 533.50 | 460.40 | 497.80 | 543.70 | 552.00 | 464.50 | 460.30 | 419.80 | 351.20 | 305.70 | 331.50 | 341.10 | 365.50 | 308.80 | 335.90 | 372.80 | 409.50 | 348.90 | 373.60 | 418.90 | 438.80 | 346.70 | 370.20 | 413.50 | 429.70 | 341.50 |
| Gross profit | 485.30 | 417.80 | 528.20 | 540.90 | 521.00 | 431.70 | 330.80 | 429.80 | 345.50 | 314.20 | 303.30 | 290.80 | 259.00 | 248.70 | 348.20 | 332.30 | 299.60 | 287.30 | 308.40 | 297.20 | 264.50 | 281.80 | 304.10 | 254.70 | 273.40 | 261.80 | 288.40 | 273.30 | 240.50 | 292.60 | 312.90 | 301.90 | 274.40 | 279.40 | 292.60 | 286.30 | 309.90 | 301.80 | 305.80 | 252.60 | 214.00 | 221.10 | 232.50 | 240.60 | 201.30 | 71.80 | 63.50 | 73.80 | 50.30 | 54.00 | 65.00 | 76.60 | 56.40 | 60.60 | 73.20 | 92.30 | 63.40 | 51.40 | 67.60 | 88.00 | 69.60 | 64.80 | 70.80 | 73.50 | 57.20 | 54.50 | 63.80 | 73.30 | 58.20 | 35.50 | 47.70 | 57.00 | 40.80 | 39.60 | 45.70 | 59.60 | 53.50 | 29.90 | 62.00 | 72.30 | 52.70 |
| Total operating expenses | 336.70 | 349.00 | 381.80 | 378.40 | 328.00 | 335.70 | 262.30 | 257.60 | 214.90 | 223.70 | 244.80 | 246.60 | 234.60 | 221.30 | 297.30 | 291.60 | 278.30 | 262.40 | 262.80 | 259.40 | 249.40 | 245.20 | 255.60 | 231.30 | 255.10 | 236.50 | 244.20 | 245.70 | 235.80 | 275.90 | 279.90 | 275.20 | 261.10 | 264.90 | 262.80 | 260.00 | 291.10 | 296.00 | 263.00 | 202.10 | 197.00 | 193.70 | 196.20 | 190.20 | 188.50 | 104.10 | 45.00 | 46.90 | 42.30 | 39.50 | 37.90 | 41.70 | 41.30 | 43.60 | 43.80 | 48.80 | 41.80 | 44.40 | 38.10 | 45.10 | 45.10 | 53.20 | 47.60 | 34.40 | 32.40 | 40.10 | 36.90 | 35.20 | 34.60 | 51.00 | 138.30 | 45.00 | 53.00 | 111.40 | 35.30 | 44.30 | 37.70 | 58.30 | 40.70 | 49.10 | 43.40 |
| Operating income | 148.10 | 68.80 | 146.40 | 162.50 | 193.00 | 96.00 | 68.50 | 172.20 | 130.60 | 90.50 | 58.50 | 44.20 | 24.40 | 27.40 | 50.90 | 40.70 | 21.30 | 24.90 | 45.60 | 37.80 | 15.10 | 36.60 | 48.50 | 23.40 | 18.30 | 25.30 | 44.20 | 27.60 | 4.70 | 16.70 | 33.00 | 26.70 | 13.30 | 14.50 | 29.80 | 26.30 | 18.80 | -3.70 | 34.60 | 36.60 | 14.70 | 18.00 | 28.60 | 46.10 | 6.70 | -33.60 | 17.90 | 26.10 | 4.10 | 14.90 | 26.00 | 32.60 | 15.10 | 16.90 | 28.60 | 43.20 | 21.00 | 4.30 | 29.00 | 42.90 | 24.50 | 11.60 | 23.20 | 39.10 | 25.10 | 13.90 | 26.90 | 34.30 | 22.30 | -15.60 | -90.50 | 5.30 | -12.20 | -72.60 | -3.80 | 6.20 | 15.50 | -40.30 | 11.90 | 23.00 | 7.70 |
| Non-operating income (net) | -107.30 | -89.90 | -79.50 | -115.70 | -140.60 | -264.80 | -16.40 | -99.40 | -85.70 | -77.30 | -12.50 | -22.20 | -20.90 | 16.90 | -44.50 | -61.80 | -25.60 | -22.60 | -24.40 | -49.50 | -20.60 | -51.00 | -22.80 | -156.50 | -49.00 | -26.80 | -29.80 | -22.70 | -28.80 | -21.90 | -23.50 | -12.40 | -7.80 | -36.00 | -27.30 | -32.40 | -52.10 | -41.30 | -31.20 | -30.00 | -25.60 | -27.30 | -28.00 | -28.90 | -17.30 | -10.60 | -14.40 | -28.20 | -7.50 | -25.40 | -12.60 | -12.80 | -13.60 | -14.40 | -11.60 | -13.00 | -13.80 | -14.70 | -15.70 | -14.60 | -15.20 | 5.60 | -11.60 | -6.60 | -8.00 | -10.90 | -10.80 | -4.70 | -7.70 | -9.50 | -9.30 | -3.80 | -6.70 | -7.90 | -8.00 | -6.10 | -8.70 | -10.00 | -8.50 | -8.60 | -9.00 |
| Income before tax | 40.80 | -21.10 | 66.90 | 46.80 | 52.40 | -168.80 | 52.10 | 72.80 | 44.90 | 13.20 | 46.00 | 22.00 | 3.50 | 44.30 | 6.40 | -21.10 | -4.30 | 2.30 | 21.20 | -11.70 | -5.50 | -14.40 | 25.70 | -133.10 | -30.70 | -1.50 | 14.40 | 4.90 | -24.10 | -5.20 | 9.50 | 14.30 | 5.50 | -21.50 | 2.50 | -6.10 | -33.30 | -45.00 | 3.40 | 6.60 | -10.90 | -9.30 | 0.60 | 17.20 | -10.60 | -44.20 | 3.50 | -2.10 | -3.40 | -10.50 | 13.40 | 19.80 | 1.50 | 2.50 | 17.00 | 30.20 | 7.20 | -10.40 | 13.30 | 28.30 | 9.30 | 17.20 | 11.60 | 32.50 | 17.10 | 3.00 | 16.10 | 29.60 | 14.60 | -25.10 | -99.80 | 1.50 | -18.90 | -80.50 | -11.80 | 0.10 | 6.80 | -50.30 | 3.40 | 14.40 | -1.30 |
| Income tax expense | 13.50 | 4.20 | 26.40 | 16.30 | 17.70 | -14.90 | 13.90 | 18.30 | 11.40 | 1.10 | 12.30 | 8.40 | 0.30 | 9.50 | 5.10 | 1.40 | 2.40 | 5.10 | 3.10 | -3.40 | 4.70 | 5.60 | 3.40 | -1.40 | -3.30 | -3.40 | 7.10 | 2.20 | -1.40 | -8.80 | 1.00 | 2.10 | 0.90 | -31.00 | 0.90 | -1.60 | 1.10 | 31.10 | 5.80 | -2.30 | -9.00 | -6.40 | -5.80 | -1.10 | -9.40 | -65.20 | 1.80 | 2.50 | -0.90 | -0.10 | 0.10 | 1.70 | 0.50 | -0.90 | 1.20 | 3.90 | 0.40 | 1.00 | -4.00 | 0.70 | 1.60 | 3.50 | 1.90 | 8.80 | 4.40 | -12.10 | 0.90 | -5.40 | -6.20 | -13.00 | -12.20 | 3.30 | 2.40 | -5.40 | -6.00 | -4.60 | 2.00 | -20.70 | -3.20 | 6.80 | 0.80 |
| Net income | 27.30 | -13.00 | 16.80 | 27.60 | 28.70 | -157.70 | 30.60 | 54.50 | 33.50 | 12.10 | 33.40 | 21.30 | 5.80 | 57.50 | 1.30 | -22.50 | -6.70 | -2.80 | 18.10 | -8.30 | -10.20 | -20.40 | 22.40 | -130.40 | -57.00 | 8.10 | 10.10 | 4.40 | -19.70 | 0.40 | 9.40 | 13.20 | -68.00 | 17.10 | 42.50 | -24.60 | -36.40 | -78.00 | -3.90 | 7.40 | -3.30 | -4.40 | 4.80 | 16.60 | -2.50 | 20.30 | 0.40 | -6.00 | -3.90 | -11.50 | 12.00 | 16.50 | 1.00 | 2.30 | 14.50 | 25.10 | 5.90 | -11.90 | 16.20 | 26.50 | 6.80 | 12.60 | 8.30 | 22.30 | 11.50 | 14.00 | 13.90 | 33.70 | 19.90 | -12.10 | -87.60 | -1.80 | -21.30 | -75.10 | -5.80 | 4.70 | 4.80 | -29.60 | 6.60 | 7.60 | -2.10 |