Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
Total revenue	11,432.27	10,322.07	9,956.50	9,325.63	7,818.68	5,738.97	4,122.41	2,792.08	1,616.17	1,055.96	703.64	468.34
Cost of revenue	8,846.86	8,099.44	8,034.05	7,389.77	6,039.25	4,188.52	3,079.68	2,169.64	1,207.69	790.29	515.00	388.17
Gross profit	2,585.42	2,222.63	1,922.45	1,935.86	1,779.43	1,550.45	1,042.73	622.44	408.47	265.67	188.64	80.17
Total operating expenses +	1,048.99	1,070.64	4,381.16	1,371.32	1,209.91	877.51	562.95	454.09	326.24	308.05	185.94	150.99
Selling, general and administrative	897.87	917.88	1,185.43	1,185.08	1,021.95	702.52	411.42	329.60	228.86	227.37	128.71	113.71
Research and development	32.70	36.32	38.16	35.81	39.34	40.05	21.63	13.92	7.26	9.10	3.55	1.60
Other operating expenses	118.42	116.44	3,157.57	150.43	148.61	134.94	129.90	110.57	90.12	71.58	53.67	35.69
Operating income	1,536.43	1,151.99	-2,458.71	551.78	569.52	672.94	479.78	168.36	82.23	-42.37	-1.22	-75.70
Non-operating income (net)	-107.35	-1,766.85	-1,841.47	-1,541.66	-1,518.27	-1,221.38	-906.21	-608.01	-415.21	-242.35	-109.35	-58.88
Income before tax	1,429.08	-614.86	-4,300.17	-989.88	-948.75	-548.44	-426.43	-439.66	-332.98	-284.73	-110.57	-134.58
Income tax expense	469.72	156.05	-14.78	276.24	242.46	120.78	15.65	-9.39	-6.08	-8.32	-11.98	-4.58
Net income	949.64	3,425.39	-4,290.05	-1,266.12	-1,191.21	-669.21	-442.08	-430.27	-326.90	-276.41	-98.58	-130.00

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14
Total revenue	3,367.10	2,881.38	2,887.13	2,900.29	2,723.16	2,690.66	2,965.71	2,826.37	2,627.37	2,556.49	2,519.03	2,472.02	2,408.96	2,404.03	2,367.59	2,310.41	2,243.59	2,187.38	2,061.42	1,863.92	1,705.97	1,631.60	1,524.75	1,342.21	1,240.42	1,179.19	1,066.19	985.19	891.84	829.52	762.82	637.51	562.23	505.48	424.43	336.21	350.04	311.67	297.16	236.04	211.10	209.09	189.75	155.27	152.40	75.48
Cost of revenue	2,235.58	2,334.75	2,247.89	2,211.36	2,078.33	2,112.55	2,308.79	2,188.54	2,053.69	2,124.17	2,071.58	1,921.02	1,917.27	1,916.00	1,874.79	1,841.81	1,757.18	1,700.10	1,605.98	1,424.05	1,309.12	1,201.55	1,115.78	981.10	890.08	884.46	791.96	723.42	679.83	639.38	590.96	499.99	439.31	387.29	321.71	254.85	243.85	235.74	222.51	175.14	156.90	154.57	138.91	113.67	110.76	50.33
Gross profit	1,131.52	546.63	639.24	688.93	644.83	578.12	656.92	637.83	573.67	432.32	447.45	551.00	491.69	488.03	492.81	468.60	486.42	487.27	455.44	439.87	396.85	430.05	408.97	361.10	350.34	294.72	274.23	261.77	212.01	190.14	171.87	137.52	122.92	118.19	102.72	81.36	106.20	75.93	74.64	60.90	54.20	54.53	50.84	41.61	41.64	25.15
Total operating expenses +	223.56	188.37	276.84	274.34	279.59	296.48	336.67	322.19	354.44	272.57	366.77	306.77	337.12	338.99	345.83	335.47	351.03	335.27	305.60	292.96	276.09	275.10	249.64	184.10	156.09	167.15	144.31	128.71	122.77	127.65	121.91	112.07	91.79	93.43	88.89	72.44	71.48	74.68	62.59	126.57	44.21	48.70	53.65	42.40	38.37	544.04
Selling, general and administrative	177.44	241.43	228.36	231.54	238.94	243.45	293.02	284.79	310.84	309.08	317.33	269.53	289.50	296.07	302.12	287.18	299.71	280.74	262.20	247.90	231.10	225.34	203.46	156.68	117.04	120.89	105.52	94.70	90.30	90.66	89.27	86.74	62.94	68.39	63.97	47.73	48.77	52.60	43.32	102.96	28.49	32.58	37.30	30.44	29.42	24.01
Research and development	9.56	7.63	8.25	8.83	7.89	6.86	8.63	10.89	9.98	12.80	10.53	5.05	9.79	9.99	6.68	9.37	9.77	12.42	9.02	8.61	9.29	10.04	11.02	10.24	8.74	6.60	6.19	4.20	4.64	4.72	3.32	3.20	2.67	2.54	2.06	1.20	1.46	2.18	2.16	2.78	1.99	1.50	0.80	0.66	0.63	0.26
Other operating expenses	36.56	-60.68	40.23	33.98	32.76	46.17	35.02	26.52	33.63	-49.30	38.91	32.19	37.84	32.93	37.02	38.92	41.56	42.10	34.37	36.45	35.70	39.72	35.16	17.18	30.31	39.67	32.60	29.81	27.83	32.27	29.32	22.13	26.18	22.50	22.85	23.51	21.26	19.91	17.11	20.83	13.73	14.63	15.55	11.31	8.32	519.77
Operating income	907.96	358.25	362.40	414.59	365.24	281.64	320.25	315.63	219.23	-2,938.18	80.68	244.23	154.57	136.29	146.98	133.13	135.38	152.01	149.84	146.91	120.77	154.94	159.33	164.43	194.25	127.57	129.91	133.06	89.24	62.48	49.96	25.45	30.46	24.76	13.84	8.92	34.72	1.25	12.05	-65.67	9.99	1.91	-2.81	-2.85	-0.16	-75.70
Non-operating income (net)	1,852.88	-791.66	548.11	-420.31	598.54	-420.90	-561.37	-487.53	-501.77	-451.01	-480.57	-444.28	-465.61	-236.15	-419.26	-449.59	-436.67	-402.56	-381.33	-394.23	-340.16	-382.82	-328.90	-239.09	-270.57	-227.72	-239.23	-227.42	-211.84	-199.22	-165.54	-125.59	-117.66	-142.34	-106.51	-85.97	-80.39	-71.12	-66.26	-51.29	-53.69	-32.57	-23.19	-27.87	-26.80	-58.88
Income before tax	2,760.84	-433.41	910.51	-5.73	963.78	-139.27	-241.12	-171.89	-282.54	-3,389.20	-399.89	-200.04	-311.04	-99.86	-272.28	-316.46	-301.29	-250.55	-231.50	-247.31	-219.39	-227.88	-169.57	-74.67	-76.32	-100.15	-109.32	-94.36	-122.61	-136.74	-115.58	-100.14	-87.20	-117.58	-92.67	-77.06	-45.67	-69.86	-54.20	-116.96	-43.70	-30.66	-26.01	-30.72	-26.95	-134.58
Income tax expense	108.71	22.96	181.88	64.86	199.70	34.14	-10.01	59.88	62.39	-224.55	20.95	25.26	163.57	78.04	67.38	58.85	71.97	62.33	69.64	51.15	59.34	43.63	35.07	26.38	15.71	3.51	-0.68	-1.20	14.02	-13.83	3.78	1.94	-1.28	-1.04	-2.34	-1.33	-1.37	-0.23	-1.63	-1.54	-4.92	-2.48	-2.86	-3.69	-3.32	-4.58
Net income	2,648.70	-460.61	725.98	-72.30	763.02	4,189.29	-192.34	-225.74	-345.83	-3,165.95	-421.18	-226.58	-474.61	-177.90	-339.66	-375.31	-373.25	-315.89	-325.10	-296.33	-276.74	-269.93	-203.40	-101.05	-92.03	-103.66	-108.64	-93.16	-136.62	-122.91	-119.35	-102.08	-85.93	-116.54	-90.33	-75.72	-44.31	-69.64	-52.58	-115.42	-38.78	-28.18	-23.15	-27.03	-53.15	-130.00

1 day ago

Ask a follow up