Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 3,492.77 3,571.59 3,353.34 2,183.00 1,489.50 1,566.12 1,535.52 1,293.30 945.86 870.15 790.83 714.22 744.75 792.14 786.12 768.14 784.44 732.95 814.04 779.44
Cost of revenue 1,608.61 2,038.18 1,519.04 377.38 157.22 389.90 447.17 334.55 184.05 160.64 164.86 163.73 184.47 206.86 252.35 263.52 310.86 337.18 355.20 325.52
Gross profit 1,884.15 1,533.42 1,834.30 1,805.62 1,332.28 1,176.21 1,088.35 958.75 761.81 709.51 625.97 550.49 560.28 585.28 533.77 504.62 473.57 395.77 458.84 453.92
Total operating expenses + 1,140.28 1,094.90 1,155.97 1,024.95 691.54 646.15 631.56 629.06 509.07 476.13 499.08 403.26 381.34 374.90 338.56 319.69 306.03 285.25 253.91 250.34
Operating income 743.87 438.52 678.33 780.67 640.74 530.07 456.80 329.69 252.74 233.38 126.90 147.23 178.94 210.38 195.22 184.94 167.55 110.53 204.93 203.58
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 743.87 438.52 678.33 780.67 640.74 530.07 456.80 329.69 252.74 233.38 126.90 147.23 178.94 210.38 195.22 184.94 167.55 110.53 204.93 203.58
Income tax expense 145.89 58.25 179.82 211.82 166.90 139.46 147.00 68.27 90.83 65.23 23.94 31.06 46.98 66.75 62.71 54.93 51.48 16.93 51.70 39.88
Net income 597.98 380.27 498.51 568.85 473.84 390.61 309.79 261.43 161.91 168.15 102.96 116.17 131.96 143.63 132.51 130.01 116.06 93.59 153.23 163.69
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 871.56 892.14 891.81 867.61 843.06 886.46 913.90 884.72 886.52 870.99 864.99 847.82 769.54 699.40 592.73 511.19 379.67 378.11 371.20 376.80 363.39 381.64 386.73 393.31 404.43 381.87 370.41 355.35 427.90 349.29 326.08 318.19 299.75 248.11 237.74 235.84 224.18 233.76 216.06 213.29 207.05 209.63 195.61 195.95 189.63 202.57 170.24 169.70 173.78 198.99 176.17 185.26 184.33 191.55 207.73 190.89 196.73 179.52 191.84 201.33 213.43 196.29 187.91 195.71 188.22 190.24 195.10 182.87 214.06 184.37 224.45 195.24 195.77 186.75 203.52 200.84 220.19 199.50 194.67 193.72 187.77
Cost of revenue 352.46 371.03 399.87 410.40 427.32 518.81 525.09 513.89 480.38 441.61 409.75 374.03 293.66 188.02 84.57 78.50 26.29 36.29 31.27 41.52 48.15 65.17 85.28 107.08 132.38 110.65 117.34 109.61 109.58 100.40 86.79 76.51 70.85 50.74 48.44 45.82 39.06 40.50 42.90 39.00 38.24 41.06 40.82 44.08 38.90 46.28 40.37 34.07 43.01 47.23 47.44 45.04 44.77 49.64 52.66 52.19 52.37 63.62 57.49 56.15 75.09 67.05 62.16 66.60 67.71 71.66 74.94 80.77 83.49 90.84 82.62 79.12 84.60 91.11 91.46 87.76 84.87 90.04 85.23 79.11 71.15
Gross profit 519.11 521.11 491.94 457.21 415.74 367.64 388.81 370.83 406.13 429.39 455.24 473.79 475.88 511.38 508.16 432.70 353.38 341.83 339.93 335.29 315.24 316.48 301.45 286.23 272.05 271.22 253.08 245.74 318.32 248.89 239.29 241.68 228.90 197.37 189.30 190.02 185.12 193.26 173.16 174.29 168.80 168.58 154.79 151.88 150.73 156.30 129.87 135.62 130.76 151.76 128.73 140.23 139.56 141.91 155.07 138.70 144.36 115.90 134.36 145.18 138.34 129.25 125.75 129.11 120.51 118.57 120.17 102.09 130.57 93.54 141.83 116.12 111.16 95.64 112.06 113.07 135.32 109.46 109.44 114.62 116.62
Total operating expenses + 309.93 299.40 281.99 284.12 276.62 278.58 262.14 277.50 276.68 340.42 260.41 282.97 272.17 266.24 261.64 299.73 197.34 184.51 174.92 171.89 160.21 173.14 160.19 157.17 155.66 196.15 145.88 141.74 147.80 153.71 151.68 149.92 173.75 136.32 132.57 119.24 120.95 124.83 113.27 119.80 118.23 174.89 108.65 107.41 108.12 123.33 91.54 94.35 96.10 96.09 94.46 95.35 95.44 90.38 93.22 91.51 94.55 83.55 85.30 83.08 84.65 75.77 78.95 82.02 80.95 71.74 74.64 80.54 76.95 79.55 139.39 65.34 67.83 61.85 64.23 60.87 64.22 58.25 65.63 61.92 60.76
Operating income 209.18 221.70 209.96 173.09 139.12 89.06 126.67 93.33 129.45 88.97 194.83 190.82 203.72 245.14 246.52 132.97 156.04 157.31 165.00 163.39 155.03 143.34 141.27 129.07 116.40 75.07 107.20 104.00 170.53 95.18 87.61 91.76 55.15 61.06 56.74 70.78 64.17 68.43 59.89 54.49 50.58 -6.32 46.13 44.47 42.61 32.96 38.34 41.27 34.67 55.67 34.26 44.88 44.12 51.53 61.85 47.19 49.81 32.35 49.05 62.10 53.69 53.48 46.81 47.09 39.56 46.84 45.53 21.55 53.62 13.99 2.44 50.77 43.33 33.79 47.83 52.21 71.11 51.21 43.82 52.70 55.85
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 209.18 221.70 209.96 173.09 139.12 89.06 126.67 93.33 129.45 88.97 194.83 190.82 203.72 245.14 246.52 132.97 156.04 157.31 165.00 163.39 155.03 143.34 141.27 129.07 116.40 75.07 107.20 104.00 170.53 95.18 87.61 91.76 55.15 61.06 56.74 70.78 64.17 68.43 59.89 54.49 50.58 -6.32 46.13 44.47 42.61 32.96 38.34 41.27 34.67 55.67 34.26 44.88 44.12 51.53 61.85 47.19 49.81 32.35 49.05 62.10 53.69 53.48 46.81 47.09 39.56 46.84 45.53 21.55 53.62 13.99 2.44 50.77 43.33 33.79 47.83 52.21 71.11 51.21 43.82 52.70 55.85
Income tax expense 45.27 26.30 46.60 39.92 33.06 -26.65 28.82 22.91 33.17 17.41 53.49 51.76 57.17 67.55 68.41 36.55 39.31 42.27 42.42 42.88 39.32 37.97 38.89 33.47 29.13 36.97 25.31 27.53 57.20 18.07 18.05 18.96 13.18 34.96 17.09 20.71 18.07 18.34 17.05 15.46 14.39 -10.99 10.18 12.47 12.27 7.83 10.65 11.75 0.83 16.06 7.14 10.96 12.81 14.70 22.40 14.37 15.28 7.53 13.70 25.21 17.10 15.32 14.17 14.08 12.20 14.74 13.95 6.56 16.24 -2.95 -1.16 9.29 11.75 6.13 11.37 12.53 21.67 13.10 -0.07 11.91 14.94
Net income 163.91 195.40 163.36 133.17 106.06 115.71 97.86 70.42 96.28 71.55 141.35 139.06 146.55 177.59 178.12 96.41 116.73 115.04 122.58 120.51 115.71 105.36 102.37 95.60 87.27 38.10 81.89 76.47 113.33 77.10 69.56 72.80 41.97 26.10 39.65 50.07 46.10 50.09 42.84 39.03 36.19 4.67 35.95 31.99 30.34 25.14 27.68 29.52 33.84 39.61 27.12 33.92 31.31 36.83 39.45 32.82 34.53 24.82 35.36 36.89 36.59 38.16 32.64 33.01 27.36 32.10 31.58 15.00 37.38 16.93 3.60 41.48 31.58 27.66 36.45 39.68 49.43 38.11 43.88 40.79 40.91
1 day ago