Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 925.40 860.80 800.90 717.80 611.60 478.20 478.20 444.10 444.10
Cost of revenue 486.80 459.00 444.40 400.60 359.80 281.20 281.20 275.70 275.70
Gross profit 438.60 401.80 356.50 317.20 251.80 197.00 197.00 168.40 168.40
Total operating expenses + 387.10 377.00 378.40 615.00 240.60 2.45 0.00 173.10 0.00
Operating income 51.50 24.80 -21.90 -297.80 11.20 -2.45 0.00 -4.70 0.00
Non-operating income (net) -18.80 -58.70 -83.40 -8.80 -175.50 -43.07 0.00 -135.80 0.00 0.00 0.00 0.00 0.00
Income before tax 32.70 -33.90 -105.30 -306.60 -164.30 -45.52 0.00 -140.50 0.00
Income tax expense 2.90 2.70 -6.60 -18.20 -5.90 -0.27 -5.50 -36.80 36.80 7.73 5.61 5.84 4.94
Net income 28.80 -36.10 -96.90 -276.90 -158.30 -45.26 0.00 -103.70 0.00
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Sep-10 Jun-10 Mar-10 Dec-09
Total revenue 257.60 277.40 223.10 222.90 202.00 254.30 206.80 207.10 192.60 230.40 191.20 197.20 182.10 217.90 160.90 175.80 163.20 177.80 144.30 180.00 166.20 0.00 0.00 141.20
Cost of revenue 138.50 142.10 118.60 120.20 105.90 131.90 112.40 109.20 105.50 121.90 110.40 109.10 103.00 120.90 91.00 96.20 92.40 101.30 81.50 100.40 101.80 78.40
Gross profit 119.10 135.30 104.50 102.70 96.10 122.40 94.40 97.90 87.10 108.50 80.80 88.10 79.10 97.00 69.90 79.60 70.80 76.50 62.80 79.60 64.40 62.80
Total operating expenses + 115.40 110.00 97.10 92.80 87.40 93.40 96.00 95.60 92.00 95.10 91.90 98.70 92.70 258.90 97.50 154.20 104.40 132.10 71.70 74.90 73.30 0.95 1.44 0.06 0.00 0.00
Operating income 3.70 25.50 7.40 9.90 8.70 29.00 -1.60 2.30 -4.90 13.40 -11.10 -10.60 -13.60 -161.90 -27.60 -74.60 -33.60 -55.60 -8.90 4.70 -8.90 -0.95 -1.44 -0.06 0.00 0.00
Non-operating income (net) -8.90 -2.40 -6.20 -2.10 -8.10 -13.30 -11.40 -13.60 -20.40 -31.40 -2.60 -19.00 -30.40 0.50 -27.80 7.90 10.50 -34.20 -42.50 -44.30 -38.90 0.01 -30.75 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax -5.20 23.10 1.20 7.80 0.60 15.70 -13.00 -11.30 -25.30 -18.00 -13.70 -29.60 -44.00 -161.40 -55.40 -66.70 -23.10 -89.80 -51.40 -39.60 -47.80 -0.93 -32.20 -0.06 0.00 0.00
Income tax expense -1.80 5.30 -1.90 -0.70 0.20 -0.20 1.00 0.70 1.20 -3.50 -0.80 -1.20 -1.10 -1.70 -5.00 -7.40 -4.10 -7.70 -4.70 14.40 -7.10 -0.19 -0.07 -0.01 -0.05 -0.44 2.38 2.06 2.47
Net income -3.40 17.30 2.90 8.30 0.30 15.00 -13.60 -11.70 -25.80 -15.20 -12.10 -27.70 -41.90 -153.50 -47.10 -58.60 -17.70 -81.20 -46.70 -53.90 -40.70 -0.75 -32.13 -0.05 0.00 0.00
2 days ago