Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18
Total revenue 12,910.56 11,266.47 8,826.18 7,720.56 6,698.08 5,580.37 4,525.21 2,536.05
Cost of revenue 11,392.79 9,678.04 7,392.38 6,366.32 5,449.87 4,531.63 3,691.30 2,160.14
Gross profit 1,517.78 1,588.44 1,433.79 1,354.24 1,248.21 1,048.74 833.91 375.91
Total operating expenses + 1,109.72 1,382.06 1,286.61 1,166.41 1,014.03 883.55 770.59 301.06
Operating income 408.06 206.37 147.18 187.83 234.18 165.19 63.31 74.85
Non-operating income (net) -270.12 -241.11 -324.59 -233.58 -165.32 -138.95 -166.89 -85.68
Income before tax 137.94 -34.74 -177.41 -45.75 68.86 26.24 -103.58 -10.83
Income tax expense 33.15 -14.22 -20.58 8.47 17.60 5.09 -32.49 -3.21
Net income 190.67 -18.06 -154.60 -53.91 49.80 20.81 -72.38 -7.62
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19
Total revenue 3,613.72 3,550.63 3,334.11 3,147.70 2,878.13 3,052.80 2,906.82 2,438.25 2,285.77 2,374.54 2,256.53 2,166.72 2,028.38 1,970.64 1,981.42 1,884.25 1,884.25 1,801.50 1,736.16 1,645.98 1,514.45 1,469.47 1,412.77 1,349.07 1,349.07 1,286.09 1,253.52 1,183.49
Cost of revenue 3,131.50 3,138.08 2,942.10 2,772.85 2,539.76 2,630.90 2,498.71 2,126.08 1,993.28 2,005.83 1,898.23 1,794.65 1,693.67 1,632.99 1,645.67 1,543.83 1,543.83 1,465.89 1,414.50 1,331.84 1,237.64 1,202.48 1,142.46 1,093.34 1,093.34 1,043.96 1,015.66 964.28
Gross profit 482.22 412.55 392.01 374.85 338.37 421.90 408.11 312.18 292.49 368.72 358.30 372.07 334.71 337.65 335.75 340.43 340.43 335.61 321.65 314.14 276.81 266.99 270.31 255.72 255.72 242.13 237.86 219.21
Total operating expenses + 344.67 270.73 286.49 293.68 260.61 342.85 351.27 273.52 307.83 300.45 410.55 292.45 283.16 314.08 299.60 276.37 276.37 295.33 253.72 243.33 221.65 217.90 218.49 217.77 229.38 195.84 190.84 181.38
Operating income 137.55 141.82 105.52 81.17 77.76 79.05 56.84 38.65 -15.34 68.26 -52.25 79.62 51.56 23.57 36.15 64.06 64.06 62.99 67.93 70.81 55.16 49.09 51.81 37.95 37.95 46.29 47.02 37.84
Non-operating income (net) -54.72 -72.24 -55.91 -71.39 -68.78 -54.87 -56.06 -43.28 -67.20 -83.05 -83.68 -79.68 -78.18 -75.72 -63.37 -47.25 -47.25 -43.53 -43.14 -58.92 -42.44 -48.03 -30.17 -35.38 -36.98 -59.13 -56.00 -58.84
Income before tax 82.83 69.58 49.61 9.78 8.98 24.19 0.78 -4.63 -82.53 -14.79 -135.93 -0.07 -26.62 -52.15 -27.22 16.81 16.81 19.46 24.80 11.89 12.72 1.06 21.64 2.57 0.97 -12.84 -8.98 -21.00
Income tax expense 8.55 20.03 12.12 1.24 -0.24 8.78 9.76 -13.12 -26.50 -7.59 -5.81 -2.83 -4.35 4.53 -4.24 4.09 4.09 4.02 7.46 3.51 2.60 1.53 6.89 -3.58 0.25 9.39 -9.96 -15.80
Net income 74.44 77.08 55.84 28.21 29.54 16.00 -8.23 19.92 -45.75 -6.54 -130.67 3.99 -21.38 -56.16 -22.69 12.47 12.47 15.03 16.74 8.38 10.12 -0.48 14.50 3.37 3.37 -22.22 0.98 -5.20
1 day ago