Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	563.68	725.90	555.75	562.67	478.50	687.58	531.18	489.77	429.71	278.81	332.97	301.87	312.08	235.40	178.01	109.72	70.35	70.94	64.94	56.70
Cash and cash equivalents	563.39	724.92	555.51	562.59	478.47	687.53	531.14	489.73	429.68	275.12	328.79	297.57	305.19	235.40	164.02	109.72	70.35	70.94	64.94	56.70
Short-term investments	0.29	0.98	0.24	0.08	0.03	0.05	0.04	0.03	0.04	3.69	4.18	4.30	6.89	0.00	14.00
Accounts receivable, net	363.22	294.37	295.72	313.79	277.23	235.79	207.14	235.23	184.39	198.10	144.39	135.36	127.89	100.56	92.09	97.75	79.52	62.13	85.61	83.90
Inventories	416.47	416.27	474.61	547.69	445.67	258.00	237.51	258.23	140.79	114.06	98.63	97.39	92.59	75.58	75.58	80.18	52.57	66.68	58.85	65.96
Other current assets	91.97	115.47	82.53	87.64	68.81	35.94	28.56	100.92	76.59	21.11	9.45	50.79	50.12	50.45	46.93	31.30	41.57	29.66	25.78	22.20
Total current assets	1,435.33	1,552.01	1,408.60	1,511.80	1,270.21	1,217.31	1,004.39	1,032.52	792.34	612.08	583.44	571.51	565.49	445.47	378.38	318.96	241.79	229.40	235.17	228.77
Total non-current assets +	2,521.46	2,339.77	2,586.68	2,391.94	1,881.49	1,530.28	1,555.50	1,581.79	947.76	879.11	481.55	499.32	453.68	332.26	300.04	302.17	291.34	309.53	256.20	236.20
Property, plant and equipment, net				481.11	467.51	344.18	344.62	339.89	250.58	217.18	162.57	158.64	150.17	120.91	118.88	130.15	138.15	160.15	144.56	125.52
Goodwill	1,171.41	1,228.50	1,310.00	1,186.92	929.79	816.81	820.59	826.72	453.41	403.54	189.77	196.26	186.46	133.59	115.70	112.69	94.99	106.96	73.46	26.65
Intangible assets	634.91	482.12	606.14	593.97	407.13	291.89	321.25	361.47	203.85	213.03	91.62	103.67	98.36	48.81	44.58	41.83	36.65	22.61	24.25	67.50
Long-term investments	20.01	23.25	24.82	24.12	39.21	30.55	24.10	25.41	10.99	13.93	15.20	12.06	12.29		14.87
Other non-current assets
Total assets	3,956.80	3,891.78	3,995.28	3,903.73	3,151.70	2,747.59	2,559.90	2,614.31	1,740.10	1,491.19	1,064.98	1,070.83	1,019.17	777.73	678.42	621.13	533.13	538.93	491.37	464.97

Total current liabilities +	532.77	433.91	375.49	572.30	434.63	275.65	225.56	295.28	224.79	187.54	209.83	204.47	208.51	155.42	149.28	109.85	75.62	72.90	96.59	106.04
Accounts payable	211.08	188.36	173.54	208.57	222.04	145.98	117.32	126.32	101.84	90.71	51.66	50.79	33.87	27.23	19.93	24.08	23.65	18.85	27.89	23.33
Short-term debt	96.23	81.51	26.13	147.72	34.02	6.81	17.26	10.00	6.25	6.25	87.00	88.50	126.00	84.00	85.00	33.00	14.18	8.00	12.09	24.33
Current portion of long-term debt	96.23	67.61	14.02	134.87	25.00		10.00	10.00	6.25	6.25	87.00	88.50
Deferred revenue
Other current liabilities	199.27	132.82	127.05	161.03	145.29	98.58	74.09	138.41	100.42	81.73	61.77	56.13	42.94	32.64	33.75	37.77	33.27	43.48	56.61	58.37
Total non-current liabilities +	997.99	1,044.26	1,139.30	1,120.06	823.55	863.17	838.32	840.69	587.75	488.72	110.95	138.70	123.74	34.75	28.04	58.62	78.90	132.18	41.22	55.12
Long-term debt	706.39	788.50	857.92	866.62	611.90	687.03	669.16	684.73	489.36	447.89	84.47	106.66	93.75	0.00	0.00	41.00	49.00	72.00	1.22	1.79
Capital lease obligations	83.20	74.46	61.58	45.66	22.31	12.95	24.43
Other non-current liabilities	78.77	69.83	86.67	79.51	71.02	113.05	102.24	104.11	81.32	33.76	18.46	20.96	23.38		28.04
Total liabilities	1,530.76	1,478.17	1,514.79	1,692.36	1,258.18	1,138.82	1,063.88	1,135.96	812.55	676.26	320.78	343.16	332.25	190.17	177.32	168.47	154.53	205.08	137.81	161.16

Total stockholders' equity +	2,426.03	2,413.61	2,480.17	2,211.19	1,893.39	1,608.64	1,495.88	1,478.34	927.56	814.93	744.20	727.67	686.92	587.56	501.10	452.66	378.60	333.71	353.41	303.67
Common stock and paid-in capital	754.34	597.98	697.51	625.73	625.27	574.59	544.98	621.84	205.42	180.54	181.48	204.36	241.86	152.22	124.53	148.60	149.96	114.48	136.34	108.74
Retained earnings	1,671.70	1,815.63	1,782.66	1,585.47	1,268.12	1,034.05	950.90	856.51	722.14	634.39	562.72	523.30	445.06	435.34	376.57	304.06	228.64	219.23	217.07	194.92
Common shares outstanding	25	25	25	25	25	25	25	25	23	23	23	23	23	22	22	22	22	22	22	22

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	481.98	563.68	815.02	685.48	619.67	725.90	630.68	562.71	562.38	555.75	560.29	480.83	426.02	562.67	474.08	809.14	461.64	478.50	690.71	616.35	572.82	687.58	641.94	651.91	620.62	531.18	476.09	474.82	476.65	489.77	498.25	408.18	412.50	429.71	372.86	321.93	278.01	278.81	198.46	183.38	277.22	332.97	340.60	315.87	297.50	301.87	378.31	353.26	326.75	312.08	301.74	266.19	255.24	235.40	207.40	174.29	197.71	178.01	163.42	163.92	131.53	109.72	118.93	87.68	77.14	70.35	57.39	48.33	60.20	70.94	67.36	55.26	53.43	64.94	57.72	49.24	59.08	56.70	42.89	34.78	30.45
Cash and cash equivalents	481.70	563.39	814.73	685.18	618.69	724.92	629.67	561.74	562.15	555.51	560.06	480.74	425.94	562.59	474.00	809.12	461.62	478.47	690.68	616.33	572.77	687.53	641.89	651.87	620.58	531.14	476.06	474.78	476.61	489.73	498.22	408.15	412.46	429.68	372.83	321.89	277.98	275.12	194.49	179.46	272.86	328.79	336.64	311.92	293.63	297.57	378.28	346.41	319.81	305.19	292.94	257.67	246.90	235.40	207.40	168.82	178.69	164.02	163.42	163.92	131.53	109.72	118.93	87.68	77.14	70.35	57.39	48.33	60.20	70.94	67.36	55.26	53.43	64.94	57.72	49.24	59.08	56.70	42.89	34.78	30.45
Short-term investments	0.28	0.29	0.29	0.30	0.98	0.98	1.01	0.97	0.23	0.24	0.23	0.08	0.09	0.08	0.08	0.02	0.03	0.03	0.03	0.02	0.05	0.05	0.05	0.04	0.04	0.04	0.03	0.03	0.03	0.03	0.04	0.03	0.04	0.04	0.04	0.03	0.03	3.69	3.96	3.92	4.35	4.18	3.96	3.95	3.87	4.30	0.04	6.85	6.94	6.89	8.81	8.51	8.34	0.00	0.00	5.48	19.02	14.00	0.00	0.00
Accounts receivable, net	380.96	363.22	385.08	372.59	317.83	306.12	338.76	324.38	304.45	287.02	331.28	343.04	324.58	313.79	345.56	348.18	321.03	277.23	328.43	317.29	280.83	235.79	233.15	187.34	212.17	207.14	229.08	247.10	238.64	235.23	258.45	265.09	248.80	184.39	204.20	205.75	224.86	198.10	219.56	197.54	181.38	144.39	145.66	151.28	136.13	135.36	134.71	144.87	136.08	127.89	129.12	131.12	107.04	100.56	109.18	115.87	106.99	92.09	110.69	118.31	110.69	97.75	107.91	107.13	93.24	79.52	80.15	68.57	52.45	62.13	90.37	94.29	91.20	85.61	90.17	84.34	84.25	83.90	99.93	96.50	86.82
Inventories	418.92	416.47	396.87	412.16	417.10	416.27	453.78	451.19	456.14	474.61	483.08	527.15	559.83	547.69	536.03	496.21	470.55	445.67	357.02	325.77	295.06	258.00	243.83	248.02	227.28	237.51	240.06	254.31	261.66	258.23	247.26	239.20	263.97	140.79	136.51	125.24	118.31	114.06	121.62	124.70	133.16	98.63	99.20	97.74	96.16	97.39	99.82	96.67	99.12	92.59	91.98	83.47	71.37	75.58	81.07	80.83	77.73	75.58	82.41	79.87	77.06	80.18	66.03	60.68	57.31	52.57	54.10	55.38	61.53	66.68	64.60	63.87	64.06	58.85	59.99	65.38	65.77	65.96	66.19	65.83	67.22
Other current assets	475.34	91.97	77.51	71.81	78.48	103.72	139.30	125.70	121.14	91.23	83.68	90.32	91.17	87.64	75.64	65.29	64.99	68.81	59.77	59.50	43.70	35.94	30.01	31.90	32.42	28.56	62.36	128.04	53.20	100.92	104.17	96.10	99.49	76.59	52.46	58.66	37.59	21.11	45.43	14.25	28.05	9.45	28.32	38.24	37.07	19.40	49.36	34.60	55.24	50.12	52.20	35.28	48.09	33.92	32.09	32.10	34.27	32.71	31.72	31.62	33.13	31.30	31.63	36.71	40.53	41.57	30.06	30.36	26.67	29.66	22.54	25.97	29.89	25.78	29.88	26.87	23.84	22.20	24.48	24.35	22.67
Total current assets	1,376.24	1,435.33	1,674.48	1,542.05	1,433.08	1,552.01	1,562.52	1,463.98	1,444.11	1,408.60	1,458.32	1,441.35	1,401.60	1,511.80	1,431.31	1,718.83	1,318.21	1,270.21	1,435.94	1,318.92	1,192.41	1,217.31	1,148.93	1,119.17	1,092.48	1,004.39	1,007.59	1,039.55	1,030.15	1,032.52	1,052.63	958.20	973.06	792.34	759.36	704.85	634.23	612.08	555.17	519.88	605.79	583.44	613.77	603.12	566.86	571.51	645.63	629.40	597.52	565.49	557.27	516.06	465.89	445.47	429.74	403.10	416.70	378.38	388.24	393.72	352.41	318.96	324.49	292.20	268.22	241.79	221.69	202.64	200.85	229.40	244.88	239.39	238.59	235.17	237.75	225.83	232.93	228.77	233.49	221.46	207.16
Total non-current assets +	2,481.32	2,521.46	2,499.88	2,523.83	2,455.15	2,339.77	2,499.72	2,461.00	2,499.35	2,586.68	2,544.61	2,534.37	2,560.13	2,391.94	2,346.62	1,825.64	1,874.96	1,881.49	1,602.58	1,608.58	1,594.46	1,530.28	1,505.44	1,491.89	1,520.15	1,555.50	1,543.77	1,582.04	1,594.87	1,581.79	1,610.85	1,629.79	1,654.45	947.76	942.83	917.34	909.82	879.11	902.93	821.92	797.32	481.55	478.10	496.17	492.15	499.32	488.18	499.50	498.15	453.68	449.66	443.76	321.93	332.26	333.61	322.27	299.89	300.04	298.82	302.77	304.61	302.17	274.60	273.83	282.58	291.34	307.91	307.16	310.30	309.53	273.54	276.19	272.04	256.20	249.48	238.27	237.49	236.20	241.60	232.74	203.91
Property, plant and equipment, net												481.57	492.37	481.11	458.23	435.68	442.02	467.51	388.70	381.29	344.91	344.18	339.87	334.68	334.83	344.62	329.79	338.50	342.33	339.89	343.88	338.76	337.21	250.58	244.87	232.54	223.94	217.18	223.85	224.51	230.23	162.57	162.77	166.38	160.87	158.64	157.26	158.66	158.52	150.17	146.10	141.13	120.30	120.91	118.03	116.07	116.66	118.88	120.27	127.30	128.89	130.15	124.01	123.75	129.43	138.15	151.20	155.91	158.77	160.15	155.63	153.36	147.63	144.56	135.71	127.86	125.42	125.52	128.86	131.69	125.71
Goodwill	1,209.79	1,171.41	1,356.04	1,359.42	1,307.94	1,228.50	1,317.75	1,287.76	1,294.74	1,310.00	1,284.34	1,289.19	1,289.23	1,186.92	1,168.46	914.36	926.73	929.79	847.21	851.07	845.59	816.81	799.79	787.60	812.76	820.59	813.65	826.41	825.47	826.72	830.35	832.23	840.57	453.41	451.13	432.13	428.34	403.54	409.53	363.34	312.06	189.77	190.02	192.95	190.80	196.26	198.70	201.77	199.42	186.46	186.67	185.04	131.85	133.59	133.36	131.71	116.69	115.70	119.58	113.01	110.23	112.69	94.71	92.67	94.83	94.99	96.91	95.05	93.76	106.96	80.67	82.98	83.04	73.46	72.55	67.75	67.58	26.65	63.05	69.04	55.12
Intangible assets	570.03	634.91	458.78	474.18	475.65	482.12	560.99	566.03	584.63	606.14	612.37	628.33	646.96	593.97	605.31	374.59	391.86	407.13	295.77	307.77	317.29	291.89	296.16	301.66	308.39	321.25	326.42	341.17	350.42	361.47	377.15	390.05	405.41	203.85	209.52	210.84	216.09	213.03	224.57	187.68	197.55	91.62	92.72	97.28	99.38	103.67	107.03	111.38	114.01	98.36	97.09	99.23	46.50	48.81	50.50	41.67	44.00	44.58	41.53	44.62	45.97	41.83	33.33	33.70	36.03	36.65	36.49	36.52	36.55	22.61	23.97	25.80	26.86	24.25	24.91	25.53	26.12	67.50	32.04	19.18	15.62
Long-term investments	19.52	20.01	21.33	21.60	21.82	23.25	26.61	22.90	24.20	24.82	23.37	25.25	26.58	24.12	23.77	25.63	34.37	39.21	39.89	39.26	37.29	30.55	26.07	23.68	21.25	24.10	26.66	25.46	24.64	34.51	39.63	56.60	31.13	18.99	10.58			13.93	14.97	13.94	14.42	15.20	11.20	14.50	12.86	12.06	13.12	15.79	13.69	12.29	11.14	11.27	11.57	18.99	26.82	27.51	16.92	14.87	12.21	13.09
Other non-current assets
Total assets	3,857.55	3,956.80	4,174.36	4,065.88	3,888.24	3,891.78	4,062.24	3,924.98	3,943.46	3,995.28	4,002.93	3,975.71	3,961.74	3,903.73	3,777.93	3,544.47	3,193.17	3,151.70	3,038.52	2,927.50	2,786.87	2,747.59	2,654.37	2,611.06	2,612.63	2,559.90	2,551.36	2,621.59	2,625.02	2,614.31	2,663.49	2,587.99	2,627.51	1,740.10	1,702.19	1,622.19	1,544.05	1,491.19	1,458.10	1,341.80	1,403.11	1,064.98	1,091.88	1,099.29	1,059.02	1,070.83	1,133.82	1,128.90	1,095.67	1,019.17	1,006.93	959.82	787.81	777.73	763.35	725.37	716.58	678.42	687.06	696.49	657.02	621.13	599.10	566.03	550.80	533.13	529.61	509.80	511.15	538.93	518.42	515.58	510.62	491.37	487.23	464.10	470.43	464.97	475.09	454.21	411.07

Total current liabilities +	527.29	532.77	419.06	379.74	369.57	433.91	439.87	418.19	404.97	375.49	481.65	495.68	519.64	572.30	448.81	398.77	365.34	434.63	421.64	381.69	326.55	275.65	234.61	209.16	208.22	225.56	248.75	266.41	269.55	295.28	303.89	267.16	264.38	224.79	226.16	202.19	177.17	187.54	187.90	178.79	232.68	209.83	232.09	203.69	190.07	204.47	280.31	283.67	268.20	208.51	221.27	211.80	155.63	155.42	160.52	156.45	164.41	149.28	171.51	148.63	107.39	109.85	98.79	84.85	81.22	75.62	78.57	65.24	58.07	72.90	109.08	100.33	104.14	96.59	86.30	64.91	86.69	106.04	136.97	127.45	90.14
Accounts payable	222.67	211.08	204.02	181.90	176.45	188.36	179.49	176.10	172.81	173.54	166.73	173.35	191.35	208.57	219.45	219.76	212.64	222.04	221.89	205.14	179.72	145.98	120.94	113.77	106.80	117.32	107.21	123.06	129.09	126.32	129.87	127.29	120.82	101.84	103.85	100.83	88.36	90.71	81.38	78.20	73.62	51.66	53.31	53.92	47.39	50.79	37.06	36.79	37.34	33.87	38.94	36.64	29.58	27.23	27.39	28.48	28.65	19.93	26.22	30.41	28.25	24.08	27.14	28.48	26.58	23.65	19.27	17.32	16.15	18.85	25.43	24.86	22.54	27.89	26.82	24.25	21.69	23.33	26.67	24.80
Short-term debt	100.48	96.23	28.02	28.67	28.30	81.51	77.96	78.30	77.36	26.13	147.46	149.99	150.78	147.72	22.10	16.68	9.75	34.02	36.27	33.85	32.18	6.81	6.87	6.85	17.07	17.26	16.93	17.35	10.00	10.00	10.08	10.06	10.11	6.25	9.38	7.81	6.25	6.25	6.25	6.25	6.25	87.00	117.50	94.02	98.77	100.27	186.50	204.00	193.00	126.00	133.50	138.00	94.00	84.00	88.53	85.24	96.50	85.00	93.00	70.00	36.00	33.00	14.50	9.89	11.97	14.18	19.49	13.62	10.44	8.00	37.52	24.02	27.13	12.09	6.57	7.06	27.56	24.33	25.93	24.52	15.92
Current portion of long-term debt	100.48	96.23	16.96	17.69	17.71	67.61	67.80	67.68	65.82	14.02	135.62	137.44	137.93	134.87	10.22	7.50		25.00	27.62	25.00	25.00				10.00	10.00	10.00	10.00	10.00	10.00	10.08	10.06	10.11	6.25	9.38	481.69	6.25	6.25	6.25	6.25		87.00				88.50
Deferred revenue
Other current liabilities	170.79	199.27	159.61	132.81	126.65	125.80	133.40	115.83	103.53	134.91	120.94	120.42	132.04	161.03	156.41	121.02	116.05	145.29	124.06	105.54	85.77	98.58	88.06	76.44	64.38	74.09	75.17	73.88	107.21	138.41	127.19	110.44	117.51	100.42	96.65	84.03	73.74	81.73	91.65	87.66	142.89	60.55	54.54	47.20	34.03	44.36	41.69	36.46	30.50	42.94	38.67	30.93	23.85	32.64	31.61	30.83	26.05	33.75	32.36	29.94	27.80	37.77	34.80	31.63	32.01	33.27	38.08	34.30	31.04	43.48	44.44	49.92	53.25	56.61	48.67	32.89	37.45	58.37	84.37	78.13	74.22
Total non-current liabilities +	816.20	997.99	1,083.19	1,087.17	1,061.91	1,044.26	1,049.28	1,041.30	1,067.20	1,139.30	1,116.42	1,122.78	1,134.62	1,120.06	1,240.23	1,093.76	827.17	823.55	795.48	803.59	799.59	863.17	890.20	939.47	927.47	838.32	830.40	845.23	850.08	840.69	840.20	850.81	921.16	587.75	542.79	524.57	511.11	488.72	466.82	388.15	397.11	110.95	126.05	128.31	133.68	138.70	115.60	117.74	121.10	123.74	125.26	125.33	31.51	34.75	22.30	22.25	22.81	28.04	19.10	19.80	56.85	58.62	66.25	66.97	70.32	78.90	94.20	108.45	129.48	132.32	38.59	43.98	44.31	41.22	47.91	67.18	67.48	55.12	28.31	30.42	27.86
Long-term debt	531.05	706.39	788.82	792.52	787.98	788.50	799.95	795.83	800.85	857.92	857.01	864.22	866.93	866.62	975.61	884.57	606.74	611.90	620.11	626.92	623.87	687.03	725.51	776.21	764.20	669.16	668.16	676.94	676.51	684.73	690.64	687.54	743.44	489.36	492.27	473.88	464.27	447.89	434.21	361.73	371.11	84.47	91.52	96.99	102.97	106.66	90.00	91.25	92.50	93.75	95.00	95.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	39.00	41.00	43.00	45.00	47.00	49.00	58.00	60.00	70.00	72.00			1.17	1.22	1.36	1.49	1.62	1.79	1.86	1.61
Capital lease obligations	80.39	83.20	84.48	86.52	82.84	74.46	62.24	60.20	62.32	61.58	39.82	43.57	43.92	45.66	35.78	32.33	39.26	22.31	17.44	28.09	21.37	12.95	21.06	22.00	23.03	24.43	24.16	25.99	19.95
Other non-current liabilities	75.33	78.77	83.37	82.64	75.52	69.83	70.33	67.87	80.75	86.67	83.50	110.87	84.77	79.51	112.24	102.57	110.23	71.02	65.54	66.73	110.30	113.05	103.92	101.55	97.61	102.24	93.23	96.61	100.96	104.11	100.31	109.28	117.20	81.32	42.80	41.86	38.30	33.76	25.27	20.07	19.81	18.46	15.97	20.15	20.51	20.96	14.78	15.10	16.91	23.38	30.26	30.33	31.51	34.75	22.30	22.25	22.81	28.04	19.10	19.80
Total liabilities	1,343.49	1,530.76	1,502.24	1,466.92	1,431.48	1,478.17	1,489.14	1,459.49	1,472.17	1,514.79	1,598.07	1,618.46	1,654.26	1,692.36	1,689.04	1,492.53	1,192.52	1,258.18	1,217.12	1,185.28	1,126.13	1,138.82	1,124.81	1,148.62	1,135.68	1,063.88	1,079.15	1,111.64	1,119.63	1,135.96	1,144.09	1,117.97	1,185.54	812.55	768.95	726.76	688.29	676.26	654.73	566.94	629.80	320.78	358.14	332.00	323.75	343.16	395.92	401.41	389.30	332.25	346.52	337.13	187.14	190.17	182.82	178.70	187.23	177.32	190.61	168.43	164.24	168.47	165.04	151.82	151.54	154.53	172.78	173.69	187.55	205.22	147.68	144.31	148.46	137.81	134.21	132.09	154.17	161.16	165.28	157.87	118.00

Total stockholders' equity +	2,514.06	2,426.03	2,671.48	2,598.35	2,456.76	2,413.26	2,572.78	2,465.13	2,470.98	2,480.17	2,404.51	2,356.96	2,307.23	2,211.19	2,088.72	2,051.81	2,000.65	1,893.39	1,821.27	1,742.09	1,660.61	1,608.64	1,529.43	1,462.30	1,476.82	1,495.88	1,472.08	1,509.81	1,505.26	1,478.34	1,519.27	1,469.89	1,441.84	927.56	933.11	895.29	855.62	814.93	803.38	774.86	773.17	744.20	733.74	767.29	735.26	727.67	737.90	727.49	706.37	686.92	660.41	622.69	600.67	587.56	580.53	546.67	529.36	501.10	496.45	528.06	492.79	452.52	434.06	414.21	399.26	378.46	356.83	336.11	323.60	333.71	370.60	371.13	362.02	353.41	352.87	331.87	316.11	303.67	309.66	296.19	292.93
Common stock and paid-in capital	786.05	754.34	738.88	716.61	614.96	597.63	687.96	620.93	656.07	697.51	648.58	642.58	647.96	625.73	581.69	605.36	628.10	625.27	592.01	591.83	580.63	574.59	542.62	519.15	513.00	544.98	532.14	593.80	622.39	621.84	684.69	678.06	683.07	205.42	191.74	188.33	189.81	180.54	803.38	774.86	215.37	181.48	733.74	767.29	735.26	204.36	737.90	727.49	706.37	241.86	660.41	622.69	600.67	152.22	580.53	546.67	529.36	124.53	496.45	528.06	492.79	148.46	434.06	414.21	399.26	149.82	356.83	336.11	323.60	114.48	370.60	371.13	362.02	136.34	352.87	331.87	316.11	108.74	309.66	296.19	292.93
Retained earnings	1,728.01	1,671.70	1,932.60	1,881.74	1,841.79	1,815.63	1,884.82	1,844.20	1,814.92	1,782.66	1,755.94	1,714.38	1,659.27	1,585.47	1,507.04	1,446.46	1,372.56	1,268.12	1,229.26	1,150.26	1,079.98	1,034.05	986.81	943.15	963.82	950.90	939.95	916.01	882.87	856.51	834.58	791.83	758.77	722.14	741.36	706.96	665.81	634.39	0.00	0.00	557.80	562.72	0.00	0.00	0.00	523.30	0.00	0.00	0.00	445.06	0.00	0.00	0.00	435.34	0.00	0.00	0.00	376.57	0.00	0.00		304.06				228.64				219.23				217.07				194.92
Common shares outstanding	25	25	25	25	25	25	25	25	25	25	25	25	25	25	25	25	25	25	25	25	25	25	25	24	25	25	25	25	25	25	25	25	25	23	23	23	23	23	23	23	23	23	23	23	23	23	23	23	23	23	23	22	22	22	22	22	22	22	22	23	22	22	22	22	22	22	22	22	22	22	22	22	22	22	22	23	22	22	23	23	22

Balance Sheet - LITTELFUSE INC /DE (LFUS)

Balance Sheet - LITTELFUSE INC /DE (LFUS)