Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	2,386.29	2,190.77	2,362.66	2,513.90	2,079.93	1,445.70	1,503.87	1,718.47	1,221.53	1,056.16	867.86	852.00	757.85	667.91	664.96	608.02	430.15	530.87	536.14	534.86
Cost of revenue	1,480.25	1,403.23	1,462.42	1,506.98	1,308.00	944.52	957.58	1,065.05	715.00	643.04	537.37	527.57	461.62	409.45	408.26	374.15	304.79	387.20	364.61	373.60
Gross profit	906.04	787.54	900.24	1,006.91	771.93	501.17	546.30	653.42	506.53	413.12	330.50	324.43	296.23	258.47	256.69	233.87	125.36	143.67	171.54	161.26
Total operating expenses +	868.52	628.76	539.38	506.09	386.28	338.80	353.50	428.37	288.02	282.47	226.34	190.60	166.35	151.60	142.79	126.30	111.67	135.17	120.23	132.41
Selling, general and administrative	381.77	345.42	356.05	341.01	273.36	202.41	225.39	285.20	209.93	203.23	151.41	144.18	131.06	122.58	116.74	100.70	87.70	107.20	103.30	110.60
Research and development	106.90	107.77	102.43	95.60	65.94	52.54	80.00	87.26	50.49	42.20	30.80	31.12	24.42	21.23	19.44	17.60	18.13	24.07	21.70	18.71
Other operating expenses	379.84	175.57	80.90	69.47	46.99	83.86	48.11	55.90	27.60	37.05	44.13	15.30	10.88	7.79	6.61	8.00	5.83	3.91	-4.77	3.10
Operating income	37.53	158.78	360.86	500.83	385.64	162.37	192.79	225.05	218.51	130.64	104.16	133.83	129.88	106.87	113.90	107.57	13.70	8.50	51.31	28.86
Non-operating income (net)	-33.92	-6.92	-32.26	-57.78	-44.62	-1.12	-26.91	-20.11	-14.47	-7.37	2.79	-2.18	-5.65	-6.82	1.20	0.11	-2.86	2.13	-0.02	0.55
Income before tax	3.61	151.86	328.60	443.04	341.03	161.25	165.88	204.94	204.04	123.27	106.95	131.65	124.24	100.05	115.10	107.68	10.84	10.62	51.29	29.41
Income tax expense	75.31	51.67	69.11	69.74	57.22	31.27	26.80	40.38	84.52	18.79	24.48	32.23	35.45	24.72	28.08	29.02	1.43	2.61	14.45	6.17
Net income	-71.70	100.19	259.49	373.31	283.81	129.99	139.08	164.57	119.52	104.49	82.47	99.42	88.78	75.33	87.02	78.66	9.41	8.02	36.84	23.82

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	656.97	593.93	624.64	613.41	554.31	529.51	567.39	558.49	535.39	533.81	607.07	612.00	609.78	613.25	658.88	618.44	623.33	553.07	539.58	523.49	463.79	400.70	391.57	307.34	346.10	338.52	361.97	397.88	405.50	402.28	439.19	459.18	417.81	304.85	317.89	313.36	285.44	284.52	280.33	271.91	219.40	220.02	215.51	222.02	210.31	206.62	217.61	220.91	206.86	198.13	201.04	187.77	170.92	158.79	172.69	175.85	160.58	147.19	173.99	176.62	167.16	142.65	163.47	157.51	144.40	127.93	116.42	101.40	84.40	105.89	141.45	149.83	133.71	134.97	140.22	129.15	131.81	127.84	143.47	137.94	125.61
Cost of revenue	402.82	368.19	383.65	381.36	347.05	352.67	351.50	351.49	347.58	340.23	380.20	377.17	364.83	384.73	402.06	355.47	364.73	353.57	325.01	326.09	303.33	260.51	252.74	207.44	221.74	225.06	231.03	256.07	250.27	247.94	259.60	290.20	268.19	178.23	184.24	180.75	171.79	170.18	166.57	174.05	132.24	137.31	129.33	136.74	133.98	131.06	130.23	137.91	128.37	121.02	120.08	114.21	106.31	99.39	104.05	106.29	99.72	93.67	105.52	106.62	102.46	88.69	96.21	98.13	91.12	82.87	79.80	75.98	66.13	84.06	105.55	102.36	95.23	92.31	93.93	87.88	90.49	89.75	96.39	106.65	80.81
Gross profit	254.15	225.75	240.99	232.05	207.26	176.84	215.89	207.00	187.81	193.58	226.87	234.83	244.96	228.53	256.82	262.97	258.60	199.49	214.57	197.40	160.47	140.19	138.83	99.90	124.36	113.47	130.95	141.81	155.23	154.34	179.59	168.99	149.62	126.62	133.65	132.61	113.65	114.34	113.76	97.87	87.16	82.71	86.18	85.28	76.33	75.56	87.38	83.00	78.49	77.11	80.96	73.56	64.61	59.41	68.64	69.56	60.86	53.53	68.47	69.99	64.70	53.96	67.25	59.38	53.28	45.06	36.62	25.41	18.27	21.83	35.90	47.46	38.48	42.66	46.29	41.27	41.32	38.09	47.09	31.29	44.80
Total operating expenses +	152.98	448.56	143.57	139.28	137.11	226.34	128.07	141.50	132.86	129.06	133.23	142.78	134.32	134.32	134.95	128.81	108.01	106.70	94.47	101.14	83.99	75.17	74.27	111.85	79.61	81.15	83.78	89.17	94.56	102.71	103.37	109.37	112.05	75.84	75.04	72.34	64.80	73.35	86.23	68.16	54.73	52.85	77.60	49.11	46.78	49.17	47.25	49.28	44.90	44.29	43.40	42.18	36.49	41.39	37.71	37.47	35.04	35.41	38.90	34.70	33.79	29.64	33.15	31.88	31.64	27.82	26.61	28.87	28.37	34.93	33.89	34.16	32.19	32.68	26.06	29.66	31.83	32.69	34.72	33.98	31.02
Selling, general and administrative	99.33	98.98	99.57	95.52	87.71	80.51	83.90	93.37	86.13	80.60	87.20	94.54	88.31	82.19	90.22	93.09	75.51	73.57	67.47	73.32	58.29	48.08	50.47	53.98	54.39	50.55	54.22	57.67	62.96	64.66	69.80	73.24	77.51	53.03	56.76	53.40	46.70	53.18	56.60	51.10	42.40	39.30	67.20	38.80	36.30	35.03	36.60	38.30	34.20	32.97	34.40	34.50	29.20	32.38	30.60	31.19	28.41	28.89	25.30	28.40	27.40	23.50	27.60	26.20	26.40	22.00	21.20	22.90	22.30	28.00	26.60	26.90	25.70	26.30	27.60	23.47	25.89	27.00	29.17	28.60	25.80
Research and development	29.74	27.12	27.33	26.40	26.05	26.49	26.47	27.15	27.67	25.16	25.48	24.50	27.29	26.81	25.75	23.49	19.56	19.03	15.78	16.39	14.74	11.49	12.96	13.16	14.46	17.94	19.73	21.46	21.41	21.56	20.45	22.75	22.54	13.62	11.99	12.73	12.15	11.31	10.40	11.92	8.57	8.58	7.48	7.36	7.38	8.29	7.45	7.81	7.57	6.69	6.22	5.79	5.72	5.68	5.51	4.89	5.16	4.69	5.30	4.66	4.80	4.90	4.35	4.40	3.95	4.38	4.22	4.71	4.82	5.97	6.27	6.21	5.62	5.46	5.64	5.31	5.29	4.61	4.63	4.79	4.68
Other operating expenses	23.92	322.47	16.67	17.36	23.35	119.34	17.70	20.98	19.06	23.30	20.54	23.74	18.72	25.32	18.98	12.23	12.94	14.10	11.22	11.43	10.96	15.60	10.85	44.71	10.76	12.66	9.83	10.05	10.19	16.49	13.11	13.37	12.00	9.19	6.29	6.21	5.95	8.85	19.23	5.15	3.76	4.98	2.92	2.95	3.10	5.85	3.20	3.17	3.13	4.63	2.78	1.88	1.57	3.33	1.60	1.39	1.47	1.83	8.30	1.64	1.59	1.24	1.20	1.27	1.29	1.44	1.18	1.26	1.25	0.97	1.02	1.05	0.87	0.91	-7.18	0.88	0.66	1.08	0.91	0.59	0.54
Operating income	101.17	-222.82	97.42	92.78	70.15	-49.50	87.82	65.51	54.95	64.52	93.65	92.05	110.64	94.20	121.87	134.16	150.59	92.80	120.11	96.26	76.48	65.01	64.56	-11.95	44.75	32.32	47.17	52.63	60.67	51.63	76.23	59.62	37.57	50.78	58.61	60.27	48.85	40.99	27.53	29.70	32.43	29.85	8.58	36.17	29.55	26.39	40.13	33.72	33.59	32.82	37.56	31.38	28.12	18.02	30.93	32.10	25.82	18.12	29.57	35.29	30.92	24.32	34.11	27.51	21.64	17.24	10.01	-3.46	-10.10	-13.11	2.01	13.30	6.29	9.98	20.23	11.61	9.49	5.40	12.37	-2.69	13.78
Non-operating income (net)	-4.43	-6.45	-2.70	-14.56	-10.20	6.80	-10.11	-4.36	0.75	-5.57	-18.35	-6.60	-1.74	9.13	-25.89	-24.55	-16.47	-33.27	-6.52	-1.06	-3.77	3.90	2.87	1.37	-9.25	-7.84	-5.76	0.93	-14.23	-11.86	-8.02	-7.30	7.08	-7.05	-3.09	-2.91	-1.42	-9.24	2.91	4.31	-5.35	0.33	4.06	1.55	-3.14	-1.32	1.07	-2.16	0.22	1.52	-1.04	4.02	-10.15	-6.69	0.06	0.34	-0.52	0.53	1.48	-0.51	-0.31	-0.13	-0.28	1.05	-0.54	-1.48	-1.19	-0.40	0.21	0.29	2.90	-0.41	-0.65	0.33	-0.40	0.18	-0.12	0.17	-0.36	0.58	0.16
Income before tax	96.73	-229.27	94.72	78.21	59.95	-42.70	77.72	61.14	55.70	58.95	75.30	85.45	108.90	103.33	95.98	109.61	134.13	59.53	113.59	95.20	72.71	68.91	67.43	-10.59	35.50	24.47	41.40	53.57	46.44	39.77	68.21	52.32	44.65	43.73	55.52	57.36	47.43	31.75	30.43	34.01	27.08	30.18	12.64	37.72	26.41	25.07	41.20	31.56	33.81	34.34	36.52	35.40	17.97	11.33	30.99	32.43	25.30	18.66	31.06	34.78	30.61	24.19	33.82	28.56	21.11	15.76	8.83	-3.86	-9.89	-12.82	4.91	12.89	5.64	10.31	19.83	11.79	9.37	5.57	12.01	-2.11	13.94
Income tax expense	21.58	12.87	25.19	20.87	16.38	9.09	19.66	15.68	7.25	16.07	17.51	15.38	20.16	10.03	20.51	22.60	16.61	7.59	21.54	13.10	15.00	9.94	12.07	-1.59	10.86	1.82	5.76	9.78	9.45	7.10	14.67	9.99	8.62	54.55	12.72	8.72	8.54	4.51	-0.37	6.86	7.79	7.72	1.32	9.03	6.41	5.56	11.26	6.98	8.42	10.68	9.53	8.75	3.18	1.49	7.00	8.83	7.41	3.42	6.12	9.51	9.03	4.61	10.49	8.28	5.64	4.04	0.77	-1.27	-2.11	-3.60	0.92	3.75	1.53	2.37	5.53	3.41	3.15	0.93	2.65	-2.56	5.16
Net income	75.15	-242.14	69.52	57.34	43.57	-51.79	58.06	45.47	48.45	42.88	57.79	70.07	88.75	93.30	75.47	87.02	117.52	51.94	92.05	82.10	57.71	58.98	55.36	-8.99	24.64	22.65	35.65	43.79	36.99	32.67	53.55	42.33	36.03	-10.82	42.81	48.64	38.89	27.25	30.80	27.15	19.29	22.46	11.32	28.68	20.00	19.51	29.94	24.58	25.39	23.66	26.99	26.65	14.79	9.84	24.00	23.60	17.89	15.24	24.94	25.27	21.58	19.58	23.34	20.28	15.47	11.72	8.06	-2.58	-7.78	-9.23	3.99	9.14	4.11	7.94	14.29	8.38	6.22	4.64	9.36	0.45	9.37

1 day ago

Ask a follow up