Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	791.81	351.90	617.89	150.80	59.68	25.07	26.17	9.01	6.32	5.70	2.30	0.88	5.35	3.72	3.46	1.39	1.29	1.13	0.99	0.66
Cash and cash equivalents	468.87	318.32	347.93	124.73	38.67	18.53	25.58	6.89	2.83	3.95	0.87	0.83	5.22	3.16	2.82	1.39	1.27	0.04	0.05	0.03
Short-term investments	322.94	33.58	269.96	26.07	21.01	6.54	0.59	2.12	3.49	1.75	1.43	0.05	0.12	0.56	0.64	0.00	0.02	1.09	0.95	0.63
Accounts receivable, net	882.16	317.26	325.57	157.50	51.22	24.47	21.39	21.74	10.07	7.96	6.06	4.39	3.25	2.40	1.91	1.79	1.40	1.22	1.23	0.88
Inventories	87.90	60.44	68.66	20.08	6.07	3.72	3.21	2.74	1.85	1.28	2.19	0.72	0.77	0.63	0.54	0.45	0.25	0.25	0.16	0.17
Other current assets	71.24	25.25	37.89	23.45	9.94	1.55	1.18	2.38	0.96	0.67	0.94	0.41	0.38	0.23	0.19	0.01	0.01	0.01	0.01	0.05
Total current assets	1,833.11	754.86	1,050.01	351.83	126.91	53.26	50.78	33.49	18.24	15.56	11.49	6.39	9.75	6.99	5.45	3.62	2.94	2.60	2.38	1.76
Total non-current assets +	14,783.11	10,186.89	10,878.21	5,032.32	1,974.89	698.79	527.37	338.25	39.35	32.35	26.97	19.92	13.38	10.82	9.87	8.70	7.92	7.06	6.79	6.94
Property, plant and equipment, net	7,516.41	4,821.83	2,487.53	855.73	484.59	336.11	347.49	231.86	45.70	15.38	17.96	1.62	1.73	1.84	1.95	1.88	1.79	1.80	1.82	1.87
Goodwill	4,442.31	3,372.69	3,362.15	1,540.71	738.46	251.91	185.14	120.45	0.00	4.04	3.14	3.18	3.12	3.05
Intangible assets	2,670.51	1,896.38	1,973.87	793.49	280.72	104.03	82.61	59.87	7.10	7.59	7.66	5.33	1.52	1.51	1.49	1.23	1.07	0.77	0.76	0.78
Long-term investments	14.70	13.61	23.81	0.20	3.23	0.13	2.12	5.60	2.66	0.35	2.07	0.70	0.24
Other non-current assets
Total assets	16,616.22	10,941.75	11,928.22	5,384.15	2,101.80	752.05	578.15	371.74	57.59	47.91	38.47	26.32	23.13	17.81	15.32	12.32	10.86	9.66	9.17	8.70

Total current liabilities +	3,836.84	1,958.41	2,410.03	897.82	322.54	106.05	85.98	53.45	21.99	16.51	16.91	9.10	9.05	5.88	5.52	4.51	4.20	4.07	3.64	3.37
Accounts payable	1,108.40	444.69	777.10	277.95	95.90	39.36	31.96	22.85	11.48	3.03	9.35	5.66	5.91	3.60	3.41	2.74	2.21	1.77	1.64	1.41
Short-term debt	1,326.60	1,147.92	1,290.86	447.62	137.94	44.94	37.92	19.94	3.19	3.26	3.45	0.18	0.02	0.04	0.02	0.04	0.76	1.36	1.47	1.39
Current portion of long-term debt	1,617.33	1,073.38	564.05	134.34	64.68	41.60	35.28	20.04	3.19	3.27	2.72	1.26	0.26
Deferred revenue
Other current liabilities	1,339.80	252.68	241.40	139.30	48.64	20.23	15.22	9.54	6.80	7.91	2.05	1.68	1.24	0.87	0.74	0.49	0.43	0.32	0.26	0.48
Total non-current liabilities +	5,798.74	3,448.56	4,628.47	1,955.98	708.14	257.15	182.32	89.38	11.72	11.53	3.94	2.45	2.03	1.77	1.64	1.30	1.06	1.49	2.42	3.14
Long-term debt	3,820.07	1,805.86	1,568.72	334.83	202.05	158.60	142.73	91.18	9.04	8.65	1.45	0.03	0.03	0.02	0.03	0.03	0.02	0.20	0.55	0.88
Capital lease obligations	388.30	212.98	88.65	28.90	18.92	10.30	6.31	0.00	0.00	0.00	0.00	0.00
Other non-current liabilities	0.33	0.02	0.11	2.61	1.25	1.16	0.65	0.66	0.01	0.01	0.00	0.00
Total liabilities	9,635.57	5,406.97	7,038.50	2,853.80	1,030.69	363.20	268.30	142.83	33.71	28.04	20.86	11.55	11.08	7.65	7.15	5.81	5.26	5.56	6.06	6.51

Total stockholders' equity +	6,861.25	5,425.00	4,720.85	2,479.87	1,054.42	388.86	309.85	228.91	23.88	19.34	17.19	14.42	11.78	9.96	8.02	6.40	5.51	4.02	3.03	2.13
Common stock and paid-in capital	3,758.65	4,412.60	5,282.09	3,127.07	1,037.67	394.62	316.03	202.00	16.25	15.36	13.79	10.75	8.58	6.90	4.17	4.06	3.69	3.77	3.67	3.72
Retained earnings	3,102.60	1,012.40	-561.24	-647.21	16.74	-5.76	-6.19	26.92	7.63	3.98	3.40	3.67	3.20	3.06	3.85	2.35	1.82	0.25	-0.64	-1.59
Common shares outstanding	431	431	431	431	431	431	431	431	362	194	194	194	196	197	197	197	197	197	197	197

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	1,069.77	791.81	673.91	368.76	518.85	351.90	338.15	371.94	465.70	617.89	0.39	0.31	91.73	150.80	38.91	26.21	46.59	59.68	25.29	50.94	37.07	25.07	39.19	51.42	36.01	26.17	38.81	20.10	15.38	8.26	16.35	11.26	10.91	6.68	8.14	5.11	5.89	5.70	1.15	1.24	1.48	2.30	1.82	2.14	1.33	0.88	2.76	3.21	4.68	5.35	5.79	5.21	4.12	3.72	2.82	2.36	3.12	3.46	2.17	1.43	1.91	1.39	1.76	1.19	1.73	1.29	1.79	0.45	0.73	1.13	1.13	0.87	1.42	0.99	1.21	0.79	1.03	0.66	0.89	0.56	1.07
Cash and cash equivalents	675.48	468.87	382.86	322.92	412.35	318.32	175.32	148.80	150.60	347.93	0.28	0.24	41.59	124.73	32.65	21.41	21.51	38.67	17.07	16.41	31.64	18.53	21.09	49.16	35.21	25.58	37.55	18.24	13.53	6.89	9.74	6.96	7.85	6.52	6.20	3.49	1.58	3.95	0.37	0.49	0.66	0.87	0.64	1.56	1.27	0.83	2.41	2.58	4.47	5.22	4.58	4.23	3.97	3.16	2.67	2.36	3.12	2.82	0.09	0.05	0.10	1.39	0.06	0.06	0.06	1.27	0.03	0.01	0.03	0.04	0.03	0.02	0.24	0.05	0.02	0.02	0.03	0.03	0.89	0.02	0.06
Short-term investments	394.29	322.94	291.06	45.84	106.50	33.58	162.83	223.14	315.09	269.96	0.11	0.07	50.13	26.07	6.26	4.80	25.08	21.01	8.22	34.53	5.43	6.54	18.10	2.25	0.81	0.59	1.25	1.86	1.84	1.37	6.61	4.31	3.06	0.16	1.94	1.62	4.30	1.75	0.78	0.75	0.83	1.43	1.18	0.58	0.07	0.05	0.35	0.63	0.21	0.12	1.21	0.98	0.16	0.56	0.15	0.00	0.00	0.64	2.08	1.37	1.80	0.00	1.70	1.13	1.67	0.02	1.76	0.44	0.70	1.09	1.10	0.85	1.17	0.95	1.19	0.77	1.00	0.63		0.54	1.02
Accounts receivable, net	1,020.08	882.16	960.03	882.77	859.88	317.26	291.50	279.32	233.70	325.57	0.26	0.33	64.84	157.50	36.68	32.57	30.27	51.22	22.02	23.52	27.26	24.47	20.25	20.38	22.75	21.39	19.75	18.19	18.65	20.11	15.60	13.98	12.01	3.03	8.28	8.12	8.43	7.96	8.40	7.99	7.36	6.06	5.11	4.67	4.56	4.39	3.96	3.64	3.23	3.25	2.81	2.65	2.46	2.40	2.31	2.92	2.16	1.91	1.76	1.76	1.82	1.79	1.51	1.42	1.29	1.40	0.68	1.03	1.37	1.22	1.30	1.39	1.56	1.23	1.01	0.92	0.86	0.88	0.71	0.82	0.80
Inventories	67.93	87.90	86.91	120.50	117.91	60.44	53.10	42.19	44.21	68.66	0.06	0.04	8.67	20.08	5.06	4.82	2.25	6.07	3.35	3.33	3.87	3.72	3.08	2.33	2.99	3.21	3.46	3.21	3.11	2.74	2.83	2.38	2.01	0.14	1.95	1.25	1.23	1.28	2.24	2.47	2.80	2.19	2.23	0.73	0.72	0.72	1.09	1.03	1.06	0.77	1.09	0.77	0.54	0.63	0.76	0.15	0.55	0.54	0.55	0.31	0.37	0.45	0.36	0.34	0.22	0.25	-1.79	-1.72	0.25	0.25	0.24	0.23	0.20	0.16	0.22	0.21	0.14	0.17		0.11	0.15
Other current assets	17.28	71.24	17.83	8.52	2.45	25.25	35.01	46.50	26.72	37.89	0.03	0.04	9.88	23.45	7.34	8.11	7.46	9.94	4.17	3.91	2.91	1.55	1.92	2.53	2.64	1.34	2.43	1.42	2.17	2.38	3.25	2.00	1.50	0.78	0.75	0.81	0.79	0.67	0.61	0.85	0.96	0.94	0.51	0.45	0.49	0.41	0.44	0.47	0.44	0.38	0.41	0.35	0.37	0.23	0.47	0.05	0.19	0.19	0.00	0.00	0.01	0.32	0.01	0.01	0.01	0.01	0.01	2.19	0.01	0.01	0.01	0.00	0.01	0.01	0.02	0.05	0.05	0.05	0.30	0.02	0.01
Total current assets	2,175.05	1,833.11	1,738.68	1,380.56	1,499.10	754.86	717.76	739.95	770.33	1,050.01	0.74	0.72	175.11	351.83	88.00	71.71	86.56	126.91	54.83	81.70	71.11	53.26	64.43	76.65	64.40	50.78	64.44	42.92	39.31	33.49	38.03	29.62	26.43	10.63	19.13	15.29	16.31	15.56	12.40	12.56	12.60	11.49	9.67	7.98	7.09	6.39	8.25	8.35	9.41	9.75	10.11	8.99	7.49	6.99	5.89	5.28	5.83	5.45	4.49	3.49	4.10	3.62	3.63	2.96	3.25	2.94	2.48	3.22	2.10	2.60	2.68	2.50	3.18	2.38	2.45	1.97	2.08	1.76	1.90	1.51	2.03
Total non-current assets +	16,100.18	14,783.11	13,891.77	13,178.23	12,536.62	10,186.89	9,475.83	8,595.80	7,373.23	10,878.21	8.93	9.15	1,934.07	5,032.32	1,390.14	1,330.88	1,153.11	1,974.89	923.69	857.72	784.22	698.79	628.42	586.94	561.40	527.37	470.67	415.95	379.96	338.25	210.85	202.70	196.71	83.44	38.91	36.88	32.56	32.35	30.60	29.12	28.24	26.97	24.36	22.99	19.88	19.92	16.42	15.31	14.56	13.38	11.85	11.09	11.13	10.82	10.27	10.01	9.99	9.87	8.67	8.58	8.45	8.70	7.83	7.76	7.74	7.92	5.93	7.10	5.37	7.06	6.98	6.70	6.53	6.79	6.78	6.59	6.81	6.94	6.77	6.88	6.88
Property, plant and equipment, net		7,516.41		6,336.60		4,821.83	4,532.07	4,135.37			1,606.80	1,218.54	1,015.91	855.73	729.63	614.76	539.47	484.59	435.65	412.33	377.18	336.11	302.86	282.07	270.04	255.19	223.52	192.52	173.38	150.48	97.44	91.50	86.55	1.53	1.50	1.50	1.53	1.47	1.43	1.36	1.31	1.38	1.69	1.59	1.57	1.62	1.55	1.52	1.50	1.73	1.71	1.71	1.80	1.84	1.82	1.85	1.91	1.95	1.85	1.87	1.88	1.88	1.76	1.76	1.78	1.79	1.68	1.65	1.66	1.80	1.97	1.95	1.81	1.82	1.79	1.80	1.80	1.87
Goodwill	4,860.18	4,442.31	4,122.24	3,885.28	3,662.41	3,372.69	3,119.74	2,783.52	2,337.14	3,362.15	2.87	2.90	602.27	1,540.71	422.22	516.66	440.17	738.46	344.64	315.43	284.43	251.91	226.29	210.20	199.42	185.14	165.80	147.26	134.64	120.45	64.07	63.90	63.82	31.95	0.00	0.00	4.02	4.02	4.04	4.00	3.14	3.14		3.16	3.12	3.18	3.21		3.12	3.12	3.09	3.06	3.05	3.08	3.00
Intangible assets	2,859.82	2,670.51	2,612.97	2,484.50	2,368.47	1,896.38	1,766.96	1,590.92	1,355.60	1,973.87	1.39	1.42	302.59	793.49	222.39	186.03	161.94	280.72	133.76	124.92	115.09	104.03	95.06	90.19	87.26	82.61	77.39	70.18	65.34	59.87	42.18	42.02	42.35	4.64	7.19	7.38	7.39	7.59	7.58	7.62	7.66	7.66	7.55	7.59	5.29	5.33	1.70	1.59	1.51	1.52	1.48	1.49	1.52	1.51	1.53	1.53	2.16	1.49	0.76	0.76	0.77	1.23	0.76	0.76	0.77	1.07	0.17	0.20	0.17	0.77	0.78	0.75	0.75	0.76	0.76	0.75	0.77	0.78		0.76	0.77
Long-term investments	121.04	14.70	13.02	17.30	21.70	13.61	12.76	0.11	0.27	23.81	0.45	0.44	8.14	0.20	0.23	4.36	3.72	3.23	2.78	2.47	2.21	0.13	2.00	2.24	2.33	2.12	2.08	4.20	4.97	5.60	5.52	3.93	2.95	0.74	4.14	3.53	0.32	1.41	0.09	0.08		2.07				0.70				0.24
Other non-current assets
Total assets	18,275.23	16,616.22	15,630.44	14,558.79	14,035.72	10,941.75	10,193.59	9,335.75	8,143.55	11,928.22	9.67	9.86	2,109.17	5,384.15	1,478.14	1,402.59	1,239.67	2,101.80	978.52	939.41	855.32	752.05	692.85	663.59	625.80	578.15	535.11	458.87	419.26	371.74	248.89	232.32	223.13	94.07	58.04	52.17	48.87	47.91	43.00	41.68	40.84	38.47	34.03	30.97	26.97	26.32	24.67	23.66	23.96	23.13	21.95	20.08	18.61	17.81	16.15	15.29	15.82	15.32	13.16	12.07	12.55	12.32	11.47	10.72	10.99	10.86	8.41	10.32	7.47	9.66	9.66	9.20	9.71	9.17	9.23	8.56	8.89	8.70	8.67	8.38	8.92

Total current liabilities +	3,743.16	3,836.84	3,325.46	3,218.30	3,105.80	1,958.41	1,791.51	1,523.33	1,533.74	2,410.03	1.63	1.76	359.91	897.82	249.01	216.57	187.38	322.54	150.97	125.74	119.02	106.05	93.85	128.32	91.89	85.98	75.87	61.53	54.08	53.45	85.38	62.53	53.49	23.68	20.52	17.91	15.97	16.51	22.51	21.10	18.16	16.91	14.50	12.28	8.41	9.10	8.83	8.70	8.81	9.05	7.64	6.80	5.83	5.88	5.12	5.02	5.26	5.52	4.62	4.20	4.39	4.51	4.69	4.42	4.13	4.20	2.63	3.98	2.43	4.07	3.23	3.87	3.78	3.64	2.97	3.14	3.31	3.37	2.81	2.59	2.67
Accounts payable	998.62	1,108.40	961.99	938.48	846.00	444.69	392.70	391.42	418.00	777.10	0.49	0.53	107.12	277.95	61.97	57.44	45.10	95.90	43.95	42.92	44.21	39.36	33.71	28.65	30.85	31.96	29.77	22.82	21.29	22.85	24.16	18.95	16.17	5.74	10.44	3.17	8.66	3.03	9.26	10.03	11.29	9.35	7.38	5.52	4.30	5.66	5.47	5.31	5.48	5.91	4.86	4.18	3.38	3.60	3.12	3.18	3.00	3.41	2.98	2.78	2.75	2.74	2.16	2.11	1.93	2.21	0.81	1.56	0.75	1.77	1.67	1.63	1.56	1.64	1.42	1.41	1.31	1.41	1.18	1.06	1.02
Short-term debt	1,453.48	1,326.60	1,574.90	1,496.26	1,347.63	1,147.92	1,117.47	877.64	894.93	1,290.86	0.72	0.80	192.31	447.62	108.82	100.89	86.39	137.94	71.74	57.84	53.66	44.94	39.80	81.34	47.61	37.92	33.41	26.31	21.32	19.94	45.60	28.10	25.96	6.31	-4.62	1.58	0.78	3.26	7.85	6.40	3.41	3.45	3.22	2.99	0.54	0.18	0.03	0.03	0.02	0.02	0.01	0.05	0.06	0.04	0.03	0.03	0.02	0.02	0.02	0.06	0.06	0.04	0.83	0.79	0.83	0.76	1.36	1.55	1.34	1.36	0.71	1.53	1.55	1.47	1.04	1.27	1.49	1.39	1.14	1.07	1.20
Current portion of long-term debt	1,302.45	1,617.33	1,433.45	1,371.97	1,198.14	1,073.38	1,029.94	820.77	854.15	564.05	287.51	233.61	181.04	134.34	100.66	92.84	80.38	64.68	66.51	52.39	49.30	41.60	36.34	78.96	45.51	35.28	30.76	25.33	19.70	17.77	52.55	35.47	25.76	1.38	2.21	1.50	0.73	0.97	8.37	6.75		2.72				1.26				0.26
Deferred revenue
Other current liabilities	671.52	1,339.80	506.26	432.25	409.01	252.68	190.40	164.74	149.11	241.40	-27.00	0.09	41.58	139.30	35.09	25.96	23.63	48.64	19.31	23.00	19.29	20.23	19.19	17.25	12.57	15.22	11.62	11.31	7.13	9.54	5.45	4.60	3.78	13.67	2.81	8.91	2.52	7.91	3.32	2.83	1.49	2.05	1.98	1.77	1.60	1.68	1.47	1.57	1.23	1.24	1.13	0.98	0.90	0.87	0.72	0.65	0.72	0.74	0.65	0.52	0.51	0.49	0.84	0.78	0.40	0.43	0.26	0.87	0.24	0.32	0.85	0.71	0.67	0.26	0.51	0.46	0.51	0.48	0.49	0.46	0.45
Total non-current liabilities +	6,313.47	5,798.74	5,766.66	5,039.71	4,835.27	3,448.56	3,164.71	3,084.15	2,633.96	4,628.47	3.28	3.38	732.53	1,955.98	525.21	440.72	391.82	708.14	334.97	330.85	288.01	257.15	222.64	182.71	198.50	182.32	173.09	119.63	108.45	89.38	52.58	47.61	40.39	20.42	11.77	10.62	11.11	11.53	3.05	2.99	3.95	3.94	2.89	2.82	2.78	2.45	2.13	2.09	2.04	2.03	2.05	1.73	1.78	1.77	1.73	1.62	1.68	1.64	1.19	1.11	1.08	1.30	0.99	0.96	0.93	1.06	0.75	1.56	0.69	1.49	2.44	1.57	2.52	2.42	3.46	2.91	3.25	3.14	3.75	3.77	4.33
Long-term debt	4,185.14	3,820.07	3,687.48	3,044.43	2,922.58	1,805.86	1,633.50	1,743.22	1,591.89	1,568.72	639.62	468.16	389.68	334.83	299.29	246.08	218.11	202.05	182.01	187.57	172.87	158.60	134.83	104.24	125.62	142.73	115.47	73.04	71.66	59.27	38.15	28.47	19.90	0.43	0.51	0.48	0.55	0.55	0.03	0.02	0.10	0.11	0.06	0.06	0.07	0.03	0.03	0.03	0.03	0.03	0.04	0.02	0.02	0.02	0.02	0.02	0.03	0.03	0.03	0.03	0.03	0.03	0.02	0.02	0.01	0.02	0.21	0.20	0.19	0.20	0.56	0.30	0.58	0.55	0.87	0.74	0.88	0.88	1.08	1.09	1.24
Capital lease obligations	402.81	388.30	365.91	325.65	320.42	212.98	178.01	132.94	113.53	88.65	49.32	41.30	35.66	28.90	23.99	22.63	19.75	18.92	17.39	16.05	14.77	10.30	9.57	8.58	7.07	6.31	6.49	5.16	4.40	0.00	0.00	0.00
Other non-current liabilities	58.30	0.33	50.84	47.49	48.16	0.02	9.62	8.32	10.21	0.11	5.19	4.11	0.03	2.61	2.43	0.26	1.38	1.25	0.34	1.41	0.33	1.16	0.47	0.37	1.01	0.65	0.75	0.73	0.68	0.00	0.00	0.00
Total liabilities	10,056.63	9,635.57	9,092.12	8,258.01	7,941.07	5,406.97	4,956.22	4,607.49	4,167.70	7,038.50	4.92	5.14	1,092.45	2,853.80	774.21	657.29	579.19	1,030.69	485.94	456.59	407.03	363.20	316.49	311.03	290.38	268.30	248.96	181.16	162.53	142.83	137.95	110.14	93.88	39.04	32.29	28.53	27.09	28.04	24.62	24.09	22.11	20.86	17.39	15.10	11.18	11.55	10.96	10.79	10.85	11.08	9.69	8.53	7.61	7.65	6.85	6.64	6.94	7.15	5.81	5.31	5.47	5.81	5.67	5.38	5.06	5.26	3.38	5.53	3.12	5.56	5.67	5.44	6.30	6.06	6.43	6.06	6.56	6.51	6.57	6.36	7.00

Total stockholders' equity +	8,094.05	6,861.25	6,436.73	6,224.35	6,019.37	5,425.00	5,138.58	4,635.49	3,885.94	4,720.85	4.66	4.62	996.39	2,479.87	690.90	734.47	650.68	1,054.42	484.85	475.66	440.77	382.46	370.73	347.43	330.43	305.08	281.81	274.28	253.17	225.69	108.00	119.87	127.21	54.18	25.06	23.00	21.27	19.34	17.84	17.07	18.24	17.19	16.32	15.54	15.45	14.42	13.38	12.54	12.81	11.78	12.03	11.35	10.80	9.96	9.14	8.50	8.74	8.02	7.19	6.59	6.92	6.40	5.69	5.25	5.84	5.51	5.02	4.71	4.35	4.02	3.90	3.67	3.33	3.03	2.73	2.45	2.26	2.13	2.04	1.97	1.87
Common stock and paid-in capital	8,094.05	3,758.65	6,725.89	6,123.59	2,560.90	4,412.60	4,199.94	3,783.81	3,604.45	5,282.09	2.07	2.09	394.46	3,127.07	855.77	201.85	607.89	1,037.67	140.67	175.41	152.83	388.22	361.73	345.73	334.56	311.27	295.87	267.93	221.83	198.77	126.57	124.77	120.43	13.04	19.42	19.38	15.34	15.36	15.37	15.35	13.91	13.79	13.56	13.58	10.75	10.75	10.73	10.73	8.72	8.58	9.70	9.90	6.94	6.90	5.57	7.43	4.19	4.17	4.31	4.32	4.22	4.06	4.14	4.14	3.77	3.69	3.37	4.44	4.10	3.77	3.55	3.67	3.76	3.67	3.71	3.63	3.71	3.72	2.04	1.97	4.34
Retained earnings		3,102.60	-289.16	100.76	3,458.47	1,012.40	938.64	851.68	281.49	-561.24	2.59	2.53	601.93	-647.21	-164.87	532.62	42.79	16.74	344.17	300.26	287.94	-5.76	9.00	1.70	-4.12	-6.19	-14.06	6.35	31.33	26.92	-18.57	-4.90	6.78	41.15	5.64	3.62	5.93	3.98	2.47	1.73	4.33	3.40	2.76	1.96	4.70	3.67	2.64	1.81	4.09	3.20	2.32	1.45	3.86	3.06	3.57	1.07	4.55	3.85	2.88	2.28	2.69	2.35	1.55	1.11	2.07	1.82	1.66	0.27	0.25	0.25	0.35	0.00	-0.44	-0.64	-0.97	-1.18	-1.46	-1.59			-2.47
Common shares outstanding	431	431	431	431	431	431	431	431	431	431	431	431	431	431	431	431	431	431	431	431	431	431	431	429	431	431	431	431	431	431	431	431	431	362	237	237	194	194	194	193	194	194	193	193	194	194	193	195	194	194	195	196	197	197	197	197	197	197	196	197	197	196	196	196	196	198	199	199	195	196	197	197	194	196	197	197	197	197	197	197	197

Balance Sheet - TELECOM ARGENTINA SA (TEO)

Balance Sheet - TELECOM ARGENTINA SA (TEO)