Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	8,328.81	4,137.60	2,059.10	4,944.82	2,581.04	886.77	487.07	351.95	102.53	60.41	40.50	33.34	27.29	22.12	18.50	14.63	12.20	10.61	9.07	7.43
Cost of revenue	2,047.56	1,105.05	546.76	1,296.54	695.18	222.19	129.27	91.95	27.96	17.93	11.90	10.41	8.18	6.17	5.02	3.91	2.27	5.71	4.97	4.50
Gross profit	6,281.26	3,032.55	1,512.34	3,648.28	1,885.86	664.58	357.80	260.00	74.57	42.47	28.59	22.94	19.11	15.94	13.48	10.72	9.94	4.90	4.10	2.92
Total operating expenses +	5,419.82	3,179.02	1,637.41	5,648.37	1,902.77	604.91	325.34	215.48	52.56	30.16	22.37	17.49	14.59	11.98	9.62	7.56	7.32	2.86	2.47	2.01
Selling, general and administrative	1,845.34	951.59	535.07	1,154.07	597.74	176.40	99.71	69.27	19.67	11.47	8.48	6.49	4.86	3.81	3.06	2.35	3.43	0.36	0.31	1.58
Research and development							0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	3,574.48	2,227.43	1,102.34	4,494.30	1,305.03	428.51	225.63	146.21	32.89	18.69	13.89	11.00	9.73	8.16	6.56	5.21	3.89	2.49	2.15	0.43
Operating income	861.44	-146.47	-125.07	-2,000.09	-16.91	59.67	32.46	44.52	22.01	12.32	6.23	5.44	4.52	3.97	3.86	3.16	2.62	2.04	1.64	0.91
Non-operating income (net)	-1,053.17	1,588.87	-462.88	425.85	279.31	-50.42	-11.33	-38.87	1.64	4.25	-1.10	0.25	0.53	0.23	0.08	-0.14	-0.40	-0.53	-0.54	-0.66
Income before tax	-191.74	1,442.41	-587.94	-1,574.25	262.40	9.25	21.13	5.65	23.65	16.56	5.13	5.70	5.05	4.20	3.94	3.03	2.22	1.51	1.10	0.25
Income tax expense	-46.43	409.15	-338.26	-179.73	202.11	24.26	29.12	-5.94	8.49	6.02	1.69	1.97	1.79	1.46	1.40	1.08	0.80	0.54	0.29	-0.02
Net income	-170.01	1,012.40	-257.73	-1,409.38	8.67	-16.80	-9.03	11.09	14.97	10.46	3.40	3.67	3.20	2.69	2.51	1.94	1.41	0.96	0.88	0.25

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	2,357.69	2,706.25	2,065.21	1,911.68	1,363.35	1,285.26	983.14	1,193.55	1,066.43	1,028.33	1,030.22	251.35	833.21	258.22	353.23	273.57	239.79	132.51	176.18	145.01	128.04	93.38	102.19	97.66	89.53	77.33	72.56	66.00	65.74	68.55	57.44	53.74	48.73	17.92	10.55	9.80	9.43	14.42	13.41	12.95	12.46	11.91	10.09	9.62	8.87	9.16	8.60	8.12	7.47	7.46	7.11	6.65	6.06	6.08	5.65	5.25	5.13	5.17	4.78	4.46	4.15	4.18	3.77	3.47	3.25	3.37	3.11	2.93	2.83	2.82	2.74	2.57	2.48	2.59	2.30	2.10	2.05	2.17	1.89	1.74	1.61
Cost of revenue	557.49	640.67	526.57	464.87	345.12	341.85	259.10	318.58	290.71	274.46	271.08	260.86	208.97	68.81	93.96	71.69	60.53	35.69	46.58	39.28	34.90	25.16	24.77	22.54	22.64	21.04	19.47	16.97	17.15	18.65	15.28	14.09	11.81	4.97	2.90	2.69	2.46	3.97	3.74	3.83	3.66	3.83	2.89	2.87	2.31	2.68	2.88	2.65	2.20	2.35	2.10	2.03	1.71	3.12	1.61	1.50	1.38	-3.31	0.78	0.39	0.73	-2.71	1.93	1.75	1.62	1.68	1.54	1.48	1.42	1.54	1.47	1.39	1.30	1.42	1.23	1.16	1.14	1.33	1.14	1.04	0.99
Gross profit	1,800.20	2,065.58	1,538.64	1,446.81	1,018.24	943.41	724.04	874.97	775.72	753.87	759.14	-9.51	624.24	189.41	259.27	201.88	179.26	96.82	129.60	105.73	93.13	68.21	77.42	75.13	66.89	56.28	53.09	49.03	48.59	49.91	42.17	39.65	36.92	12.95	7.64	7.11	6.98	10.46	9.67	9.12	8.79	8.07	7.20	6.75	6.56	6.48	5.72	5.47	5.27	5.11	5.02	4.62	4.35	2.95	4.04	3.75	3.74	8.48	4.00	4.07	3.42	6.89	1.83	1.72	1.63	1.69	1.57	1.45	1.41	1.27	1.27	1.18	1.18	1.17	1.07	0.94	0.92	0.84	0.75	0.69	0.63
Total operating expenses +	976.45	2,929.95	889.51	1,389.41	906.34	983.51	760.78	918.32	816.49	827.90	816.29	748.43	636.23	249.69	793.63	223.46	176.69	100.79	138.04	106.84	84.78	67.31	71.64	62.49	58.66	54.89	47.80	42.69	41.92	48.59	35.37	31.39	26.98	9.86	4.90	4.27	4.13	8.14	7.87	7.39	6.80	6.30	5.89	5.29	4.88	4.88	4.49	4.23	3.89	3.86	3.81	3.68	3.24	1.79	3.12	2.90	2.71	7.68	3.07	3.10	2.46	6.05	1.05	0.95	0.87	0.96	0.84	0.80	0.75	0.77	0.77	0.67	0.64	0.73	0.60	0.58	0.56	0.61	0.50	0.47	0.43
Selling, general and administrative	107.65	1,845.34	103.92	107.14	332.44	300.61	252.23	199.35	153.34	285.95	248.66	69.24	200.67	60.51	89.28	81.29	50.58	32.20	38.65	30.72	24.65	20.49	19.50	18.56	17.48	14.70	14.47	13.46	14.38	13.84	11.82	10.38	9.13	4.04	2.11	1.85	1.71	2.92	3.19	2.71	2.57	2.30	2.37	2.01	1.80	1.81	1.70	1.59	1.40	1.32	1.31	1.21	1.02	0.33	1.02	0.95	0.80	4.46	1.22	1.81	1.61	3.89	0.12	0.12	0.12	0.14	0.11	0.11	0.09	0.09	0.78	0.08	0.08	0.08	0.60	0.58	0.27	0.27	0.50	0.48	0.23
Research and development																										0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	868.80	1,084.61	785.60	1,282.27	573.90	682.90	508.55	718.97	663.15	541.95	567.63	679.19	435.56	189.18	704.35	142.17	126.12	68.59	99.39	76.12	60.13	46.82	52.14	43.93	41.19	40.19	33.34	29.24	27.54	34.75	23.55	21.01	17.84	5.82	2.80	2.42	2.42	5.22	4.68	4.68	4.23	4.00	3.53	3.28	3.08	3.07	2.79	2.64	2.50	2.54	2.51	2.46	2.22	1.46	2.10	1.95	1.91	3.22	1.85	1.29	0.85	2.15	0.93	0.82	0.75	0.82	0.73	0.69	0.66	0.68	0.00	0.59	0.56	0.64	0.00	0.00	0.29	0.34	0.00	-0.01	0.20
Operating income	823.75	-864.36	649.13	57.40	111.90	-40.10	-36.74	-43.35	-40.77	-74.03	-57.15	-20.31	-11.99	-60.27	-534.37	-21.58	2.57	-3.97	-8.44	-1.10	8.36	0.90	5.78	12.64	8.23	1.40	5.29	6.34	6.67	1.31	6.80	8.26	9.94	3.09	2.74	2.85	2.85	2.32	1.80	1.72	2.00	1.77	1.31	1.47	1.68	1.60	1.23	1.24	1.38	1.26	1.20	0.95	1.12	1.16	0.92	0.85	1.03	0.79	0.93	0.97	0.96	0.84	0.78	0.78	0.76	0.73	0.72	0.65	0.66	0.50	0.49	0.52	0.53	0.44	0.47	0.36	0.36	0.23	0.25	0.23	0.19
Non-operating income (net)	139.89	1,009.58	-942.55	-324.23	101.05	108.50	41.92	280.93	1,422.09	-523.21	78.34	-49.80	76.80	-12.67	66.95	26.92	45.89	15.24	18.96	18.21	10.63	-4.29	-4.45	-11.61	-2.04	9.05	-27.57	6.80	0.31	28.53	-29.44	-23.71	3.90	-0.21	-0.66	-0.85	0.03	-0.56	-0.64	-0.49	-0.56	-0.91	-0.07	-0.03	-0.09	0.02	0.08	0.19	-0.03	0.15	0.16	0.08	0.14	0.07	0.05	0.05	0.06	0.32	0.02	0.00	0.02	0.12	-0.08	-0.06	-0.11	-0.08	-0.25	-0.12	-0.09	-0.28	-0.15	0.01	-0.11	-0.14	-0.12	-0.11	-0.16	-0.13	-0.16	-0.16	-0.22
Income before tax	963.64	145.22	-293.42	-266.83	212.95	68.40	5.19	237.58	1,381.32	-597.25	21.19	-70.10	64.81	-72.94	-467.41	5.35	48.45	11.27	10.52	17.10	18.99	-3.38	1.34	1.03	6.18	10.45	-22.28	13.14	6.98	29.84	-22.64	-15.44	13.83	2.88	2.08	2.00	2.88	1.76	1.17	1.24	1.44	0.86	1.24	1.44	1.59	1.62	1.30	1.43	1.35	1.41	1.37	1.02	1.25	1.23	0.97	0.90	1.09	1.12	0.96	0.97	0.98	0.96	0.70	0.72	0.66	0.64	0.47	0.54	0.57	0.22	0.34	0.52	0.43	0.30	0.35	0.25	0.20	0.11	0.10	0.06	-0.02
Income tax expense	320.66	17.98	-100.94	-92.47	119.75	-12.94	16.73	155.51	328.74	-262.40	-77.80	-85.52	-45.67	-30.80	14.83	-3.33	-0.06	2.36	5.30	36.24	5.01	0.47	6.46	2.26	2.42	1.64	5.41	5.53	5.08	5.77	-7.16	-6.34	2.43	0.86	0.70	0.72	0.99	0.25	0.41	0.43	0.51	0.20	0.44	0.50	0.55	0.58	0.45	0.50	0.44	0.51	0.48	0.36	0.44	0.42	0.34	0.31	0.39	0.41	0.34	0.33	0.34	0.32	0.25	0.26	0.24	0.24	0.17	0.18	0.21	0.09	0.12	0.18	0.15	0.02	0.12	0.10	0.05	0.02	0.03	-0.03	-0.03
Net income	636.68	119.15	-200.36	-178.21	89.06	73.77	-16.36	76.13	1,048.26	-339.03	93.62	3.47	107.67	-42.96	-483.72	7.90	48.06	8.31	4.67	-19.19	13.56	-4.07	-5.37	-1.42	3.64	8.55	-27.82	7.50	1.83	23.88	-15.48	-9.14	11.37	1.99	1.36	1.27	1.87	1.50	0.75	0.80	0.93	0.65	0.80	0.93	1.03	1.03	0.84	0.92	0.89	0.88	0.87	0.65	0.80	0.79	0.62	0.58	0.70	0.70	0.61	0.63	0.63	0.63	0.44	0.45	0.41	0.40	0.30	0.35	0.35	0.13	0.22	0.34	0.27	0.27	0.23	0.25	0.13	0.08	0.07	0.10	0.00

1 day ago

Ask a follow up