Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 1,836.84 1,557.28 1,264.54 1,085.09 889.21 774.58 743.29 660.66 599.31 565.03 546.50 368.37 497.63 455.34 480.82 466.06 522.33 554.24 579.52 546.99
Cost of revenue 1,523.44 1,262.24 1,002.74 849.47 685.99 606.43 588.45 523.80 467.29 443.83 445.32 258.65 451.63 323.01 379.59 389.33 375.77 415.74 444.86 460.78
Gross profit 313.40 295.04 261.80 235.62 203.22 168.16 154.84 136.86 132.02 121.20 101.18 109.72 100.93 132.32 75.75 91.49 90.30 106.59 109.39 118.74
Total operating expenses + 224.22 190.75 155.85 133.42 118.83 102.41 96.37 84.79 79.24 75.36 72.89 89.93 68.19 114.78 58.21 60.78 64.01 61.87 66.65 72.98
Operating income 89.18 104.29 105.95 102.20 84.38 65.75 58.47 52.07 52.78 45.85 28.29 19.79 32.74 12.42 17.54 30.71 26.29 44.73 42.74 45.76
Non-operating income (net) -76.13 -83.24 -68.91 -27.24 -26.34 -27.44 -28.69 -46.03 -89.83 -52.21 -38.72 -24.90 -58.25 -64.93 -94.68 -58.63 -38.52 -103.59 -45.01 -70.89
Income before tax 13.05 21.05 37.05 74.97 58.05 38.30 29.78 6.04 -37.05 -6.36 -10.43 -5.11 -25.51 -52.51 -77.14 -27.92 -12.23 -58.86 -2.27 -25.14
Income tax expense 5.18 7.51 11.65 21.89 16.95 -52.80 -1.87 -0.38 -15.25 0.49 1.35 0.70 1.80 -2.53 1.18 -24.22 3.02 9.12 1.75 -8.53
Net income 7.87 13.54 25.40 53.08 41.10 91.11 31.65 6.42 -21.80 -6.85 -12.97 -6.02 -23.10 -54.14 -77.59 38.43 -13.86 -68.03 -7.84 -17.88
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 457.33 469.06 485.35 465.33 417.10 427.49 411.63 377.16 341.01 359.57 352.74 289.65 262.60 272.13 295.27 283.67 234.03 241.84 241.97 215.88 189.53 200.24 202.67 188.77 182.91 193.62 198.55 187.46 163.66 174.72 172.83 165.65 147.46 151.22 160.27 154.02 133.80 143.80 151.13 144.67 125.43 140.02 146.19 143.71 116.58 160.16 141.34 141.39 118.93 117.85 132.30 128.56 108.69 115.00 120.34 121.20 109.18 114.58 129.87 127.19 109.55 111.63 141.01 139.84 130.72 126.06 133.73 135.86 117.65 121.15 157.54 157.90 136.72 141.36 151.40 152.43 122.16 133.49 147.82 143.52 126.54
Cost of revenue 386.91 392.33 315.30 385.08 351.94 352.00 326.29 299.13 284.83 293.78 274.04 221.24 213.68 217.58 222.81 217.19 191.88 162.82 181.38 162.89 149.82 156.76 154.21 145.54 149.92 152.60 152.21 148.39 135.25 140.70 132.32 129.19 121.59 120.02 120.49 118.39 108.39 113.89 114.98 95.19 90.42 96.39 99.66 98.74 87.83 104.73 98.29 98.77 88.03 87.60 90.55 88.42 78.15 84.17 85.47 84.81 77.51 81.40 86.63 85.22 79.92 76.93 92.98 94.85 88.77 84.76 86.67 90.65 78.53 85.48 103.73 104.44 91.27 96.66 96.93 101.31 80.94 89.80 94.18 95.74 86.05
Gross profit 70.42 76.73 170.05 80.26 65.16 75.49 85.34 78.04 56.18 65.78 78.70 68.40 48.92 54.54 72.46 66.48 42.14 79.02 60.59 52.99 39.71 43.48 48.46 43.23 32.99 41.02 46.33 39.07 28.42 34.03 40.51 36.46 25.86 31.20 39.78 35.63 25.41 29.91 36.16 49.48 35.01 43.63 46.53 44.98 28.74 55.43 43.05 42.62 30.90 30.25 41.75 40.14 30.55 30.83 34.86 36.38 31.67 33.18 43.24 41.97 29.63 34.69 48.03 45.00 41.95 41.29 47.06 45.22 39.12 35.67 53.81 53.46 45.45 44.70 54.47 51.13 41.23 43.69 53.64 47.78 40.49
Total operating expenses + 58.13 55.94 136.10 54.52 56.49 52.21 47.03 47.18 44.33 43.13 41.18 35.87 35.68 35.72 34.35 33.56 29.79 62.70 30.99 29.21 27.13 28.17 25.01 24.87 24.35 25.36 26.13 22.15 22.74 22.43 20.55 20.79 21.34 20.86 20.75 18.79 18.85 19.91 18.78 33.89 33.04 36.90 33.83 34.31 30.55 31.75 32.99 33.28 30.03 31.45 32.24 30.28 28.14 28.53 30.49 30.63 28.76 28.76 31.61 31.71 28.07 28.41 34.20 30.45 31.24 30.12 33.17 35.82 35.75 33.77 37.80 37.91 39.24 37.42 39.17 38.50 61.20 34.88 39.04 39.12 30.87
Operating income 12.29 20.79 33.95 25.74 8.67 23.28 38.31 30.85 11.85 22.66 37.52 32.54 13.24 18.83 38.11 32.92 12.35 16.32 29.59 23.77 12.58 15.31 23.45 18.36 8.63 15.67 20.21 16.93 5.67 11.60 19.97 15.67 4.52 10.35 19.03 16.84 6.56 10.00 17.38 15.60 1.97 4.70 12.70 11.34 3.13 20.36 10.06 9.34 -5.97 -1.30 9.45 9.74 2.11 -0.05 4.37 5.75 -37.83 4.42 11.63 10.26 -2.65 6.29 13.83 14.55 10.37 11.17 13.89 9.40 -51.92 1.90 16.01 15.55 6.21 7.28 15.30 12.62 -19.98 8.82 14.60 8.66 9.62
Non-operating income (net) -21.12 -22.38 -18.06 -18.85 -16.81 -17.57 -27.88 -20.06 -17.73 -21.62 -13.33 -25.06 -8.90 -7.20 -6.30 -6.54 -7.20 -4.70 -7.13 -6.55 -5.84 -6.04 -7.96 -5.89 -7.57 -6.76 -7.64 -6.94 -7.36 -24.49 2.71 -13.92 -10.02 -6.14 -6.80 -70.12 -6.77 -21.82 -9.58 -10.17 -9.74 -11.48 -10.24 -10.08 -10.49 -6.33 -9.48 -9.20 -9.14 -9.08 -9.68 -9.53 -10.55 -16.39 -25.05 -13.48 -11.45 -28.45 -12.40 -13.30 -17.72 -12.11 -14.71 -16.67 -15.64 -14.60 -14.89 -11.50 -9.22 -8.94 -11.23 -11.01 -10.66 -11.39 -12.39 -10.10 -10.24 -8.97 -8.70 -9.33 -7.12
Income before tax -8.82 -1.59 15.89 6.89 -8.14 5.71 10.42 10.80 -5.88 1.04 24.19 7.48 4.34 11.63 31.81 26.38 5.15 11.62 22.46 17.23 6.74 9.27 15.49 12.47 1.07 8.91 12.56 9.99 -1.69 -12.89 22.68 1.75 -5.50 4.21 12.23 -53.28 -0.21 -11.82 7.80 5.42 -7.76 -6.78 2.46 1.26 -7.37 14.03 0.58 0.14 -15.11 -10.38 -0.23 0.21 -8.44 -16.44 -20.68 -7.73 -49.28 -24.03 -0.78 -3.05 -20.37 -5.82 -0.87 -2.12 -5.27 -3.42 -1.00 -2.10 -61.14 -7.04 4.77 4.54 -4.45 -4.11 2.90 2.52 -30.22 -0.16 5.90 -0.66 2.50
Income tax expense -3.29 0.92 5.91 1.68 -3.33 0.84 4.65 3.79 -1.77 2.85 6.02 1.99 0.79 3.21 9.14 8.58 0.96 2.47 6.60 5.44 2.43 -53.64 0.37 0.36 0.11 -0.16 0.18 -1.93 0.03 0.78 0.38 0.05 -1.59 -15.81 0.15 0.39 0.02 0.15 0.26 0.23 -0.15 0.24 0.20 0.32 0.60 -0.01 0.22 0.29 0.52 0.66 0.30 0.32 1.37 -4.96 0.41 0.65 -0.15 0.60 0.07 0.66 -26.36 1.08 0.28 0.78 0.79 1.18 0.56 0.68 7.31 -3.22 2.71 2.32 0.79 0.50 -0.64 0.78 -12.12 0.69 3.51 -0.61 -0.05
Net income -5.54 -2.51 9.98 5.21 -4.81 4.88 5.77 7.01 -4.12 -1.81 18.17 5.49 3.55 8.42 22.67 17.80 4.19 9.15 15.86 11.78 4.31 62.92 15.12 12.11 0.96 9.07 12.39 11.92 -1.71 -13.68 22.30 1.70 -3.91 20.02 12.08 -53.68 -0.22 -11.97 7.54 5.20 -7.61 -7.02 2.30 1.03 -9.27 9.97 0.26 -0.29 -11.82 -10.75 -0.34 -0.19 -13.40 -11.41 -20.97 -8.37 -49.13 -24.64 -0.77 -3.06 48.85 -6.37 -1.15 -2.90 -5.15 -4.38 -1.55 -2.78 -68.45 -3.82 2.07 2.18 -7.80 -4.60 2.83 1.74 -19.37 -0.85 2.39 -0.05 2.55
1 day ago