Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	2,211.00	2,021.20	1,690.00	1,461.44	1,502.00	1,092.42	1,237.44	1,472.37	1,402.34	1,128.68	886.05	507.52	485.36	706.20	872.49	780.91	688.30	806.82	1,282.28	968.60
Cost of revenue	1,467.80	1,467.40	1,297.50	1,184.55	1,370.98	1,053.42	1,085.90	1,098.63	993.20	905.80	767.69	450.17	410.23	511.31	575.29	547.91	483.50	563.75	737.91	513.09
Gross profit	743.20	553.80	392.50	276.89	131.02	39.00	151.54	373.74	409.14	222.88	118.36	57.35	75.14	194.89	297.20	232.99	204.80	243.07	544.37	455.52
Total operating expenses +	181.60	135.80	92.30	-26.19	112.75	76.19	440.31	74.88	56.64	53.10	446.79	87.03	81.60	92.64	89.71	122.88	164.11	75.86	152.20	70.74
Selling, general and administrative	1.50	1.40	1.40	1.45	41.54	41.41	36.17	27.24	42.28	37.77	30.20	4.62	1.96	0.82	0.46	34.64	46.67	34.95	28.10	22.90
Research and development							30.77	28.57	15.47	4.74	9.43	10.07	22.60	43.60	45.96	28.90	6.70	24.00	30.80	10.90
Other operating expenses	180.10	134.40	90.90	-27.63	71.21	34.78	373.37	19.07	-1.12	10.59	407.17	72.34	57.04	48.22	43.29	59.34	110.74	16.92	93.30	36.94
Operating income	561.60	418.00	300.20	303.07	18.27	-37.19	-288.77	298.86	352.50	169.78	-328.43	-29.68	-6.46	102.25	207.49	110.12	40.69	167.20	392.17	384.78
Non-operating income (net)	350.40	-166.40	-148.40	-207.26	-221.02	-141.90	-164.00	-128.02	-179.59	-164.17	-70.61	43.63	-46.14	-53.62	-2.77	-1.46	94.41	-28.19	-23.14	-5.19
Income before tax	912.00	251.60	151.80	95.82	-202.75	-179.09	-452.76	170.84	172.91	5.61	-399.04	13.94	-52.60	48.63	204.73	108.65	135.10	139.02	369.04	379.59
Income tax expense	347.70	183.80	82.30	25.43	41.61	-34.51	-108.95	85.42	33.22	40.80	-67.61	-51.33	50.03	72.22	131.08	68.24	27.68	79.13	139.67	-104.27
Net income	568.50	76.70	66.40	70.38	-244.36	-144.58	-343.81	85.42	139.69	-35.19	-331.43	65.35	-95.19	-20.91	-150.73	21.01	107.38	60.27	229.36	483.86

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	757.30	732.90	346.80	536.40	594.90	584.92	485.80	425.50	525.00	602.19	480.46	312.17	295.22	321.20	346.17	415.45	378.62	425.17	358.96	404.24	313.62	322.29	316.11	208.91	245.11	324.49	291.28	329.41	292.26	351.77	362.65	371.29	386.66	414.14	380.18	336.03	261.77	316.65	311.42	246.98	253.63	336.64	269.81	150.89	128.71	95.74	170.23	130.59	96.60	116.30	126.19	124.18	117.82	176.30	146.97	186.67	187.47	259.12	204.62	254.85	182.47	201.51	162.61	177.73	236.71	169.97	182.06	170.25	128.13	48.16	233.74	279.07	263.90	247.58	322.12	336.59	302.65	237.91	310.05	234.90	178.39
Cost of revenue	389.30	462.80	281.50	359.90	363.60	400.49	346.00	347.90	373.00	405.43	374.06	289.27	228.71	251.52	313.74	325.94	293.35	343.43	444.38	322.06	261.11	287.92	276.83	221.57	267.10	298.85	260.33	286.27	240.45	276.55	277.37	278.83	265.89	278.29	260.62	248.05	205.12	238.45	242.97	198.68	225.70	277.84	227.78	146.34	115.73	91.04	141.70	117.37	87.49	104.83	100.26	110.64	93.56	136.30	96.92	133.80	139.22	164.55	148.25	158.05	122.77	106.19	111.71	138.84	171.03	108.88	111.49	125.37	106.99	62.68	146.27	185.19	181.39	163.10	190.19	185.39	159.94	124.08	155.41	124.70	104.55
Gross profit	368.00	270.10	65.30	176.50	231.30	184.43	139.80	77.60	152.00	196.76	106.40	22.89	66.51	69.68	32.43	89.51	85.27	81.74	-85.42	82.18	52.51	34.37	39.28	-12.65	-21.99	25.63	30.96	43.14	51.81	75.23	85.28	92.46	120.77	135.85	119.56	87.99	56.65	78.21	68.46	48.29	27.92	58.80	42.03	4.55	12.99	4.70	28.53	13.23	9.11	11.46	25.93	13.54	24.26	40.00	50.05	52.87	48.25	94.56	56.38	96.80	59.70	95.32	50.89	38.88	65.68	61.09	70.58	44.89	21.13	-14.52	87.48	93.88	82.52	84.49	131.94	151.20	142.71	113.83	154.64	110.20	73.83
Total operating expenses +	65.40	52.90	54.90	24.70	49.10	34.71	34.10	32.90	40.20	66.85	-8.68	23.12	14.11	47.24	12.10	43.58	-40.34	43.25	32.20	23.65	13.65	27.19	18.45	14.18	16.37	19.38	341.66	47.27	32.00	20.53	19.68	13.77	20.91	26.11	14.06	9.48	6.99	18.52	7.86	12.96	13.76	354.73	42.34	34.47	15.25	32.67	28.09	15.71	23.64	25.90	17.72	16.52	21.42	23.51	22.94	21.02	24.10	20.64	23.78	23.74	24.70	40.50	29.72	32.60	21.90	44.70	42.16	40.26	21.13	-13.99	30.40	31.48	37.11	36.76	36.76	41.46	29.46	0.55	25.02	23.76	21.42
Selling, general and administrative	0.90	0.40	0.30	0.40	0.40	9.94	12.04	0.37	16.61	11.35	10.13	8.28	8.28	10.08	10.45	1.28	11.84	13.49	8.90	9.65	9.95	14.69	10.90	10.37	4.77	5.33	4.54	9.85	20.60	8.64	6.79	6.10	5.72	14.26	11.89	5.85	10.29	13.00	6.78	10.20	8.40	7.50	2.60	10.80	11.80	11.80	10.80	5.90	9.40	9.40	10.10	7.80	10.80	11.50	9.70	7.60	9.90	8.50	7.70	9.90	12.40	12.14	10.03	6.56	5.84	17.39	7.70	6.67	12.14	8.80	8.47	8.50	14.30	7.20	6.60	6.30	7.90	7.10	5.00	5.60	5.10
Research and development																								2.19	5.77	9.76	7.67	7.94	7.63	6.00	7.78	7.50	7.30	5.80	5.90	1.70	2.00	1.90	0.60	1.10	1.20	2.50	2.50	2.10	3.70	3.70	2.50	1.90	1.10	1.10	6.20	6.70	8.70	11.00	9.20	10.60	12.70	10.10	13.54	13.54	10.00	10.00	17.74	16.40	14.67	3.80	0.90	1.10	0.80	4.70	7.00	6.40	6.10	6.40	8.20	9.60	6.60	2.90	1.70	3.40	2.70
Other operating expenses	64.50	52.50	54.60	24.30	48.70	24.77	22.06	32.54	23.59	55.49	-18.81	14.84	5.82	37.16	1.65	42.31	-52.18	29.75	23.30	14.00	3.71	12.50	7.55	1.62	5.83	4.28	329.45	29.48	3.78	5.89	5.12	0.17	7.89	6.05	-3.73	1.93	-5.30	3.62	0.48	1.66	4.16	344.73	37.24	21.57	-0.25	17.17	14.79	7.91	13.14	15.40	1.42	2.02	1.92	1.01	4.04	2.82	1.50	2.04	2.54	0.29	2.30	18.37	1.95	9.64	1.40	23.50	33.56	32.49	8.20	-27.49	14.93	16.58	16.71	23.16	21.96	25.56	14.96	-9.45	18.32	14.76	13.62
Operating income	302.60	217.20	10.40	151.80	182.20	149.73	105.70	44.70	111.80	129.91	115.08	-0.23	52.41	22.44	20.33	45.93	125.61	38.50	-117.62	58.53	38.86	7.18	20.83	-26.84	-38.36	6.26	-310.71	-4.12	19.81	54.70	65.60	78.69	99.87	109.74	105.49	78.51	49.66	59.69	60.60	35.33	14.16	-295.93	-0.31	-29.92	-2.27	-27.97	0.44	-2.49	-14.53	-14.44	8.21	-2.98	2.84	16.50	27.12	31.85	24.16	73.93	32.59	73.06	35.00	54.82	21.18	6.28	43.78	16.39	28.42	4.63	-4.34	-0.53	57.08	62.39	45.40	47.73	95.18	109.75	113.25	113.28	129.62	86.44	52.42
Non-operating income (net)	36.40	39.90	320.10	1.30	-10.90	-46.02	-26.00	-44.30	-44.00	-48.93	-30.93	-30.50	-34.98	-36.73	-20.60	-24.43	-36.74	-38.65	-30.21	-43.71	-108.45	-6.27	-44.77	-47.77	-43.09	-48.61	-37.66	-39.81	-37.92	-37.05	-35.31	-28.90	-26.76	-24.20	-51.74	-43.57	-45.02	-85.75	-18.60	-28.77	-31.05	-29.68	-15.82	-15.90	-9.21	1.82	53.49	8.90	-7.31	-16.53	1.14	-34.92	4.95	6.65	-20.76	-31.22	-7.15	-3.36	3.52	-3.50	0.37	-9.64	0.55	12.49	-9.46	-4.54	2.40	85.56	0.16	2.92	-25.05	1.02	-0.13	-14.85	-0.23	4.82	-11.38	-9.36	6.13	-1.55	0.46
Income before tax	339.00	257.10	330.50	153.10	171.30	103.71	79.70	0.40	67.80	80.98	84.15	-30.73	17.43	-14.29	-0.26	21.50	88.86	-0.15	-147.83	14.82	-69.59	0.91	-23.94	-74.60	-81.45	-42.35	-348.37	-43.93	-18.11	17.65	30.29	49.80	73.10	85.54	53.75	34.94	4.64	-26.07	42.00	6.56	-16.89	-325.61	-16.13	-45.82	-11.48	-26.15	53.93	6.41	-21.84	-30.97	9.35	-37.91	7.79	23.14	6.35	0.64	17.01	70.57	36.11	69.56	35.36	45.17	21.73	18.78	34.32	11.85	30.82	90.19	-4.18	2.39	32.02	63.41	45.27	32.88	94.95	114.56	101.87	103.92	135.75	84.89	52.88
Income tax expense	147.50	129.10	108.10	38.40	72.10	84.42	29.40	20.70	49.30	47.45	38.66	-15.80	11.97	3.15	7.87	-10.64	25.05	10.30	22.58	18.21	-9.49	-6.50	0.01	-22.70	-5.32	-40.90	-73.57	10.21	-4.70	21.16	7.48	25.12	31.66	-14.14	17.45	15.80	14.67	21.21	8.43	12.26	-1.10	-70.14	-4.30	-1.53	8.36	-68.10	7.78	6.18	2.79	25.33	6.46	12.17	5.91	15.36	11.79	29.75	13.65	36.35	51.58	27.13	19.04	22.03	14.58	14.70	23.93	2.74	12.01	13.17	-1.05	-3.53	29.40	30.79	24.33	3.64	28.00	49.61	47.19	-23.32	-15.94	-52.28	-12.30
Net income	190.40	128.00	222.40	117.70	100.40	21.16	49.70	-16.50	22.30	30.72	45.13	-14.93	5.46	-17.44	-8.14	32.14	63.82	-10.45	-170.41	-3.40	-60.10	7.41	-23.96	-51.90	-76.13	-1.46	-274.80	-54.15	-13.41	-3.51	22.81	24.67	41.45	99.68	36.30	19.14	-10.03	-47.27	33.57	-5.70	-15.79	-255.47	-11.83	-44.29	-19.84	41.94	46.15	0.24	-24.54	-50.74	4.59	-49.98	1.97	7.95	-4.95	-28.29	4.52	22.52	-38.07	-172.34	17.28	25.98	-1.70	4.20	10.38	9.06	18.69	77.02	-3.13	5.92	2.63	32.62	20.94	29.24	66.95	64.95	54.68	127.24	151.69	137.17	65.18

1 day ago

Ask a follow up