Doyoumoney

	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08	Mar-07
Total revenue	1,997.38	1,896.08	1,788.89	1,897.62	1,781.46	1,369.23	1,281.12	1,185.52	1,532.19	1,538.94	1,169.25	916.57	714.34	809.79	426.84	369.57	220.99	174.64	181.89	182.30
Cost of revenue	943.21	900.04	872.82	940.64	857.82	661.93	606.96	588.03	771.47	781.13	614.41	490.82	358.18	414.60	196.40	167.58	102.26	77.46	78.65	73.29
Gross profit	1,054.17	996.04	916.07	956.98	923.64	707.30	674.17	597.50	760.72	757.82	554.84	425.75	356.16	395.19	230.44	202.00	118.73	97.18	103.23	109.01
Total operating expenses +	593.79	585.68	572.61	707.95	557.30	470.12	500.69	496.73	498.26	440.77	385.83	316.98	201.15	191.07	150.91	122.67	95.74	91.82	102.04	95.42
Selling, general and administrative	159.84	151.00	144.17	153.14	151.00	127.01	131.12	126.50	131.81	127.27	117.08	99.51	74.90	77.00	65.21	58.10	45.90	45.30	53.60	51.76
Research and development	433.95	434.68	426.48	458.41	406.31	342.76	347.65	375.14	366.44	303.66	269.22	197.88	126.19	114.07	85.70	63.93	51.42	44.32	48.48	43.96
Other operating expenses	0.00	0.00	1.96	96.39	0.00	0.35	21.93	-4.91	0.00	9.84	-0.47	19.59	0.06	0.00	0.00	0.63	-1.58	2.21	-0.05	-0.30
Operating income	460.38	410.36	343.47	249.03	366.34	237.18	173.48	100.77	262.46	317.05	180.21	108.77	155.02	200.83	79.54	83.33	25.40	3.22	-14.77	5.98
Non-operating income (net)	36.35	34.56	20.47	5.71	2.33	8.06	7.79	-7.03	2.64	-2.00	-4.22	-17.22	0.72	0.36	0.45	0.89	1.28	2.94	11.96	13.52
Income before tax	496.73	444.91	363.94	254.74	368.66	245.25	181.27	93.74	265.10	315.05	175.99	91.55	155.74	201.19	79.98	84.21	26.68	6.16	-2.80	19.49
Income tax expense	82.33	113.41	89.36	78.04	42.31	27.90	21.77	3.75	103.10	53.84	52.36	36.37	47.63	64.59	-8.00	-119.29	-11.72	2.68	3.05	-8.40
Net income	414.41	331.51	274.57	176.70	326.36	217.34	159.50	89.99	162.00	261.21	123.63	55.18	108.11	136.60	87.98	203.50	38.40	3.48	-5.85	27.90

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	448.52	580.62	560.96	407.27	424.46	555.74	541.86	374.03	371.83	618.98	481.06	317.02	372.82	590.58	540.57	393.64	489.97	548.35	465.89	277.25	293.54	485.80	347.33	242.57	279.29	374.67	388.91	238.25	240.44	324.30	366.31	254.48	303.17	482.74	425.54	320.74	327.86	523.03	428.62	259.43	232.00	347.86	306.76	282.63	255.18	298.61	210.21	152.57	149.66	218.88	190.67	155.13	206.87	310.13	193.77	99.01	110.63	122.37	101.60	92.24	91.43	95.63	100.60	81.92	62.64	65.16	55.67	37.51	33.52	43.83	53.28	44.01	44.82	48.91	47.03	41.12	43.65	45.30	48.20	45.18	42.16
Cost of revenue	210.88	272.50	266.59	193.24	197.72	257.95	259.27	185.10	179.20	301.52	234.47	157.63	186.47	293.88	269.29	191.01	231.24	258.83	230.44	137.31	145.42	234.30	167.12	115.10	133.06	177.16	180.98	115.76	115.80	161.12	181.19	129.92	150.54	247.65	214.26	159.02	163.59	267.88	216.92	132.74	116.75	182.95	164.54	150.18	136.21	167.78	109.65	77.19	76.29	115.03	91.22	75.63	123.26	152.08	93.69	45.57	48.28	56.34	47.25	44.53	45.42	43.16	43.82	35.18	27.36	30.28	26.70	17.93	15.05	19.76	23.29	19.36	20.12	21.57	20.21	16.76	17.37	17.90	20.00	18.02	17.68
Gross profit	237.64	308.13	294.37	214.03	226.74	297.79	282.59	188.93	192.63	317.46	246.60	159.39	186.35	296.71	271.29	202.63	258.73	289.52	235.44	139.95	148.12	251.50	180.21	127.47	146.24	197.51	207.93	122.49	124.64	163.18	185.12	124.56	152.63	235.09	211.28	161.72	164.28	255.15	211.70	126.69	115.25	164.91	142.22	132.45	118.98	130.83	100.57	75.38	73.37	103.85	99.45	79.50	83.61	158.05	100.09	53.44	62.35	66.03	54.36	47.71	46.02	52.46	56.78	46.74	35.28	34.89	28.97	19.59	18.47	24.08	29.99	24.65	24.71	27.34	26.82	24.37	26.28	27.40	28.20	27.16	24.48
Total operating expenses +	147.35	155.20	149.61	141.64	140.79	152.02	150.74	142.13	140.25	150.28	140.85	141.59	249.20	155.33	155.07	148.36	150.86	145.35	140.25	120.84	123.42	121.85	116.06	108.80	136.25	124.83	121.26	118.35	117.53	118.94	129.54	130.72	131.86	131.58	120.39	114.42	119.57	108.96	107.76	104.47	93.06	100.92	97.36	82.45	88.57	86.46	82.49	59.46	53.33	51.05	48.94	47.73	49.81	51.92	49.66	42.97	41.46	39.63	36.44	33.37	32.35	29.75	27.72	29.24	26.97	24.26	22.70	19.83	24.18	21.95	24.23	23.61	37.73	26.09	28.53	23.89	30.61	27.60	22.10	22.76	12.82
Selling, general and administrative	39.86	41.65	39.59	38.74	37.37	39.04	37.81	36.77	36.87	37.60	34.32	35.38	37.64	37.26	39.60	38.64	39.47	38.25	38.13	35.15	220.37	32.42	31.25	29.70	32.46	36.11	33.02	29.52	30.19	30.36	33.20	32.78	36.31	34.60	30.00	30.90	31.80	32.90	32.10	30.50	27.20	30.60	30.10	29.10	30.50	27.80	21.50	19.70	17.80	18.60	19.20	19.20	19.70	19.00	20.20	18.06	17.35	16.49	16.80	14.60	15.30	13.40	15.40	14.00	12.70	11.40	11.70	10.10	10.60	11.10	11.60	12.00	13.30	14.50	12.80	12.98	12.40	13.50	12.40	11.10	2.70
Research and development	107.49	113.55	110.02	102.89	103.42	112.98	112.93	105.36	103.38	112.67	104.21	106.22	115.16	118.06	115.47	109.72	111.39	107.10	102.12	85.70	89.77	89.44	84.81	78.74	81.87	88.71	88.24	88.83	92.25	88.58	96.38	97.93	95.56	96.98	90.35	83.56	77.97	76.08	75.67	73.93	65.83	70.29	67.26	65.84	58.07	55.47	44.56	39.78	35.51	32.43	29.72	28.53	30.09	29.61	29.47	24.91	24.11	23.14	19.68	18.77	17.04	16.35	15.45	15.09	13.72	12.83	12.36	12.51	10.95	10.90	10.86	11.61	12.33	13.19	12.05	10.91	11.00	11.20	10.10	11.67	10.38
Other operating expenses	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	2.32	0.00	96.39	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-186.73	0.00	0.00	0.35	21.93	0.00	0.00	0.00	-4.91	0.00	-0.04	0.00	0.00	0.00	0.04	-0.04	9.79	-0.02	-0.01	0.04	0.03	0.03	0.00	-12.48	0.00	3.18	16.44	-0.02	0.02	0.03	0.02	0.00	0.02	3.31	-0.01	0.00	0.00	0.00	-0.04	0.01	0.01	0.00	-3.13	0.15	0.55	0.03	-1.35	-2.77	2.63	-0.05	1.77	0.00	12.10	-1.60	3.68	0.00	7.21	2.90	-0.40	-0.01	-0.26
Operating income	90.30	152.93	144.76	72.39	85.95	145.77	131.85	46.79	52.38	167.55	105.75	17.79	-62.84	141.38	116.22	54.28	107.87	144.17	95.20	19.10	24.70	129.65	64.15	18.68	9.98	72.68	86.68	4.14	7.11	44.24	55.58	-6.16	20.77	103.51	90.89	47.30	44.71	146.19	103.94	22.21	22.19	63.91	44.11	50.00	30.41	44.37	18.07	15.92	20.06	52.79	50.67	31.51	33.81	106.13	50.43	10.47	20.89	26.40	17.91	14.34	13.67	23.11	29.06	17.50	8.31	10.90	6.44	-0.25	-5.71	2.13	5.75	1.04	-13.02	1.25	-3.47	0.47	-4.33	-0.20	6.10	4.40	11.67
Non-operating income (net)	9.97	9.52	8.63	8.23	8.66	7.93	8.15	9.81	7.28	4.55	3.66	4.98	4.26	-0.94	1.58	0.81	0.08	-0.17	1.89	0.52	3.22	1.00	2.16	1.69	2.37	1.83	1.68	1.91	2.10	-11.93	1.15	1.66	1.22	1.23	-0.39	0.58	0.20	-0.40	-1.26	-0.54	-1.08	-1.52	-1.13	-0.50	-0.48	-2.11	-14.66	0.03	0.24	0.18	0.16	0.14	0.12	0.05	0.09	0.10	0.18	0.04	0.09	0.14	0.23	0.18	0.22	0.26	0.22	0.26	0.36	0.45	0.54	0.69	0.59	1.13	2.34	2.94	3.15	3.53	3.48	3.70	3.10	3.21	2.53
Income before tax	100.26	162.45	153.40	80.63	94.61	153.70	140.01	56.60	59.66	172.10	109.41	22.77	-58.59	140.44	117.80	55.09	107.94	144.01	97.09	19.62	27.92	130.65	66.32	20.36	12.35	74.51	88.36	6.05	9.21	32.31	56.73	-4.50	21.99	104.74	90.50	47.88	44.91	145.79	102.67	21.67	21.11	62.40	42.98	49.50	29.93	42.26	3.41	15.95	20.30	52.96	50.83	31.65	33.93	106.17	50.52	10.58	21.07	26.44	18.00	14.47	13.89	23.29	29.28	17.76	8.53	11.17	6.79	0.20	-5.17	2.82	6.34	2.17	-10.68	4.19	-0.32	4.00	-0.85	3.50	9.20	7.61	14.20
Income tax expense	18.46	22.14	21.80	19.93	23.34	37.70	37.87	14.51	14.82	33.38	34.00	7.17	-4.92	36.96	30.61	15.38	11.53	16.37	11.99	2.41	2.64	16.28	6.83	2.15	2.19	6.00	12.15	1.43	3.05	2.38	-1.45	-0.23	9.98	70.96	17.20	4.96	9.86	23.75	16.63	3.60	7.10	21.01	8.10	16.14	8.58	19.53	2.56	5.70	7.70	11.46	17.46	11.00	7.57	38.31	15.07	3.65	-29.76	9.71	6.75	5.30	-116.51	-1.33	-1.60	0.16	-11.83	0.11	0.03	-0.02	2.60	0.07	-0.02	0.04	3.01	0.01	0.02	0.02	-8.12	0.03	-0.10	-0.21	-1.24
Net income	81.81	140.31	131.60	60.70	71.27	116.01	102.14	42.10	44.84	138.72	75.41	15.60	-53.67	103.48	87.19	39.71	96.41	127.64	85.10	17.21	25.28	114.37	59.49	18.21	10.16	68.51	76.21	4.62	6.16	29.93	58.17	-4.27	12.00	33.78	73.30	42.91	35.06	122.04	86.04	18.07	14.01	41.38	34.88	33.35	21.35	22.73	0.85	10.25	12.60	41.50	33.37	20.64	26.36	67.86	35.45	6.93	50.83	16.73	11.25	9.18	130.41	24.62	30.87	17.60	20.36	11.06	6.76	0.22	-7.77	2.75	6.36	2.14	-13.69	4.18	-0.33	3.99	7.28	3.50	9.30	7.83	15.44

1 day ago

Ask a follow up