Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	1,005.26	987.32	815.87	1,005.18	788.90	556.50	305.90	273.78	255.10	232.78	221.69	181.22	176.24	218.49	187.20	195.31	78.66	131.04	160.13	201.17
Cost of revenue	505.49	472.01	395.61	465.96	359.81	278.04	170.87	125.51	120.50	109.23	102.28	85.73	85.51	102.81	86.84	91.41	49.81	87.39	78.89	103.73
Gross profit	499.77	515.31	420.25	539.22	429.09	278.45	135.03	148.28	134.60	123.55	119.41	95.49	90.73	115.68	100.35	103.90	28.85	43.65	81.24	97.44
Total operating expenses +	366.84	328.21	304.18	302.51	272.68	251.78	140.07	97.20	88.31	85.85	86.61	96.80	84.13	81.41	78.88	73.28	60.99	298.60	67.68	76.20
Selling, general and administrative	107.08	85.85	83.15	69.58	67.96	65.31	53.02	33.70	27.88	23.38	22.44	23.98	22.10	21.63	22.90	18.62	15.17	19.69	21.70	21.31
Research and development	131.98	116.77	104.44	111.95	96.12	84.58	48.36	49.05	46.99	44.96	41.23	40.58	39.99	39.33	36.30	33.39	25.99	31.64	29.99	37.46
Other operating expenses	127.79	125.59	116.59	120.97	108.60	101.88	38.70	14.44	13.44	17.50	22.94	32.24	22.03	20.45	19.68	21.27	19.83	247.27	15.99	17.43
Operating income	132.93	187.10	116.08	236.71	156.41	26.68	-5.04	51.08	59.29	52.35	32.79	-1.31	6.60	34.27	21.47	30.63	-32.14	-254.95	12.56	21.25
Non-operating income (net)	29.98	33.34	16.50	4.87	-0.73	0.19	4.45	2.26	0.51	-2.48	-5.98	-5.38	-5.07	-4.86	-1.08	-0.09	0.27	1.15	4.15	3.19
Income before tax	162.90	220.45	132.58	241.58	155.68	26.87	-0.60	53.35	59.80	49.87	26.81	-6.69	1.53	29.41	20.39	30.54	-31.87	-253.80	16.71	24.44
Income tax expense	26.14	18.78	11.42	18.25	13.33	-4.16	-2.51	8.25	26.89	12.92	8.86	-2.05	-1.93	-14.46	-4.83	3.52	-2.24	-4.12	4.85	11.73
Net income	136.76	201.67	121.16	223.33	142.35	31.03	1.91	45.10	32.91	36.95	17.96	-4.64	3.46	43.87	25.23	27.02	-29.63	-249.69	11.86	12.71

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	291.95	266.87	218.19	253.60	266.61	263.94	252.21	242.33	228.85	218.86	207.19	190.66	199.17	253.27	254.25	256.31	241.35	225.64	200.59	193.39	169.28	155.13	126.49	134.95	139.93	120.56	62.94	61.51	60.89	62.78	60.43	77.48	73.10	60.08	66.92	67.42	60.68	54.08	61.64	62.70	54.36	51.06	58.60	59.47	52.57	49.59	46.96	43.02	41.65	44.49	44.04	46.06	41.65	54.30	62.15	56.33	45.71	43.62	41.43	51.54	50.60	54.01	52.32	48.35	40.62	28.93	23.33	15.34	11.06	16.43	38.99	38.42	37.21	32.58	31.46	47.73	48.36	54.46	58.17	56.69	31.85
Cost of revenue	145.56	143.07	107.57	131.48	123.37	131.53	115.83	114.09	110.56	110.89	100.33	90.20	94.19	116.05	115.40	124.18	110.33	101.84	91.23	87.93	78.81	79.78	57.60	63.36	77.30	80.97	31.42	29.60	28.87	30.11	28.98	35.74	30.68	27.96	31.78	31.96	28.81	26.21	29.19	28.51	25.32	24.41	26.69	27.58	23.60	23.94	22.00	19.71	20.08	21.61	21.57	22.54	19.78	25.74	29.03	26.10	21.94	20.68	19.18	23.68	23.30	24.86	23.05	23.16	20.34	17.24	13.86	9.94	8.78	22.42	22.18	20.70	22.10	17.98	15.92	22.88	22.11	26.53	27.60	27.00	22.60
Gross profit	146.39	123.79	110.62	122.12	143.23	132.41	136.38	128.24	118.29	107.97	106.85	100.46	104.98	137.22	138.85	132.13	131.02	123.80	109.36	105.46	90.47	75.35	68.89	71.59	62.63	39.59	31.51	31.91	32.02	32.67	31.45	41.74	42.42	32.13	35.15	35.46	31.87	27.86	32.45	34.19	29.05	26.64	31.91	31.88	28.97	25.66	24.96	23.30	21.57	22.87	22.47	23.52	21.87	28.56	33.13	30.22	23.77	22.94	22.25	27.86	27.30	29.15	29.27	25.19	20.29	11.69	9.47	5.41	2.28	-5.99	16.81	17.72	15.12	14.60	15.54	24.85	26.25	27.94	30.57	29.69	9.25
Total operating expenses +	107.67	109.93	86.94	89.88	80.10	89.95	83.31	79.40	75.55	79.74	72.85	75.65	75.94	76.01	79.54	74.68	72.28	73.95	66.23	69.52	62.98	60.64	59.61	63.66	67.88	62.95	26.22	26.49	24.41	23.35	23.83	25.06	24.96	20.74	22.63	22.76	22.18	21.53	19.82	21.96	22.54	20.79	19.92	22.06	23.85	22.09	20.46	32.80	21.46	21.00	21.18	21.38	20.57	21.21	21.07	19.74	19.40	22.74	17.07	19.85	19.21	18.20	18.91	18.90	17.27	18.42	15.08	14.12	13.37	241.36	17.98	20.71	18.56	15.67	15.42	18.02	18.58	27.75	17.98	17.50	12.97
Selling, general and administrative	31.41	33.35	24.82	25.00	23.91	25.55	22.47	19.71	17.56	27.02	18.13	18.76	19.24	17.99	16.80	18.31	16.49	19.60	16.55	16.26	15.56	14.89	14.36	15.92	20.15	53.02	10.29	9.65	8.76	19.00	7.74	7.47	12.79	26.34	6.80	6.59	6.31	23.38	5.98	5.76	5.42	22.44	5.59	5.54	5.77	23.98	5.78	6.00	6.34	22.10	5.42	5.51	5.51	21.63	4.86	5.58	6.08	6.14	5.82	5.44	5.50	4.88	4.80	4.36	4.58	15.17	3.97	3.49	3.97	19.69	4.94	5.30	5.52	21.70	4.78	4.76	6.99	21.31	5.45	4.23	4.55
Research and development	35.10	36.16	32.49	35.29	28.03	34.89	28.28	27.04	26.55	24.02	26.14	27.04	27.24	27.83	32.15	25.64	26.34	24.84	23.81	25.51	21.96	21.81	19.68	22.17	20.93	9.83	12.76	13.06	12.72	12.22	12.31	12.73	11.78	10.81	12.02	12.15	12.01	11.31	9.33	11.88	12.45	10.33	10.03	10.51	10.36	10.10	9.63	10.84	10.01	9.62	10.46	10.21	9.70	9.90	10.24	9.39	9.80	9.58	8.28	9.55	8.90	8.73	8.33	8.48	7.85	6.80	6.43	6.02	6.74	7.06	8.34	8.44	7.80	6.67	6.51	8.14	8.68	17.30	7.53	7.33	5.31
Other operating expenses	41.16	40.43	29.62	29.58	28.16	29.51	32.57	32.65	31.43	28.70	28.58	29.85	29.46	30.20	30.59	30.73	29.45	29.51	25.87	27.75	25.46	23.94	25.57	25.57	26.80	0.10	3.17	3.79	2.94	-7.87	3.77	4.86	0.38	-16.42	3.81	4.02	3.87	-13.17	4.51	4.33	4.67	-11.99	4.30	6.00	7.72	-11.99	5.05	15.95	5.11	-10.72	5.30	5.66	5.36	-10.33	5.97	4.77	3.51	7.02	2.98	4.86	4.82	4.59	5.78	6.07	4.84	-3.54	4.68	4.61	2.65	214.61	4.70	6.96	5.24	-12.71	4.13	5.13	2.91	-10.85	5.01	5.94	3.11
Operating income	38.72	13.86	23.69	32.25	63.13	42.46	53.07	48.83	42.74	28.23	34.01	24.81	29.04	61.21	59.31	57.45	58.74	49.86	43.13	35.94	27.49	14.71	9.28	7.93	-5.25	-23.36	5.29	5.42	7.61	9.32	7.63	16.67	17.47	11.39	25.52	12.70	9.69	6.34	12.64	12.23	21.14	5.85	11.99	9.83	5.12	3.57	4.50	-9.49	0.11	1.87	1.30	2.13	1.30	7.36	12.05	10.49	4.37	0.20	5.18	8.01	8.08	10.95	10.37	6.29	3.02	-6.74	-5.60	-8.72	-11.08	-247.35	-1.17	-2.99	-3.44	-2.07	0.13	6.83	7.67	10.09	12.58	12.20	-13.62
Non-operating income (net)	-0.67	5.67	8.29	7.49	8.52	8.81	7.94	8.44	8.15	5.60	4.69	3.05	3.17	4.34	0.55	-0.20	0.17	0.20	-0.06	0.02	-0.88	-0.18	-0.36	-0.51	1.24	0.94	1.62	0.70	1.19	0.70	0.74	0.62	0.21	0.39	0.15	0.06	-0.08	0.41	0.33	-1.64	-1.58	-1.68	-1.11	-1.17	-2.02	-1.06	-1.67	-1.50	-1.15	-1.45	-1.26	-0.80	-1.56	-1.33	-1.48	-0.56	-1.50	-1.22	0.15	-0.08	0.07	-0.06	-0.86	1.08	-0.25	0.07	0.03	0.05	0.12	0.30	0.30	0.17	0.38	1.12	1.08	0.92	1.03	0.91	0.77	0.80	0.71
Income before tax	38.05	19.53	31.98	39.74	71.66	51.27	61.02	57.27	50.89	33.83	38.70	27.86	32.20	65.55	59.86	57.25	58.92	50.06	43.07	35.96	26.60	14.53	8.93	7.42	-4.00	-22.42	6.91	6.12	8.80	10.01	8.37	17.29	17.67	11.78	25.66	12.75	9.61	6.74	12.97	10.59	19.56	4.18	10.88	8.66	3.10	2.51	2.84	-11.00	-1.04	0.42	0.04	1.33	-0.26	6.03	10.57	9.93	2.87	-1.02	5.33	7.93	8.15	10.89	9.51	7.37	2.77	-6.67	-5.57	-8.67	-10.96	-247.05	-0.88	-2.81	-3.06	-0.95	1.20	7.75	8.71	11.00	13.35	13.00	-12.91
Income tax expense	4.30	9.00	3.76	5.83	7.56	2.45	7.96	4.32	4.04	3.52	2.81	1.96	3.13	-0.66	7.65	5.68	5.59	3.32	6.62	0.91	2.49	-5.39	0.84	-0.01	0.40	-4.67	0.35	0.60	1.22	1.93	1.18	2.59	2.54	12.58	8.29	3.56	2.46	0.62	3.68	2.99	5.62	1.30	3.68	2.63	1.25	1.02	3.83	-6.58	-0.32	-1.64	-0.22	0.57	-0.65	-22.96	3.91	3.59	1.01	-7.25	0.03	0.97	1.41	1.34	0.60	0.86	0.72	-0.55	-0.74	-0.04	-0.90	-1.44	-0.43	-0.83	-1.42	-0.41	-0.19	2.30	3.14	2.61	5.28	5.01	-1.16
Net income	33.75	10.53	28.22	33.91	64.10	48.82	53.05	52.95	46.85	30.31	35.89	25.90	29.07	66.21	52.22	51.58	53.33	46.74	36.45	35.05	24.11	19.91	8.09	7.42	-4.40	-17.75	6.56	5.53	7.58	8.08	7.19	14.70	15.13	-0.80	17.37	9.19	7.15	6.13	9.29	7.60	13.94	2.88	7.20	6.03	1.85	1.49	-1.00	-4.41	-0.72	2.05	0.25	0.76	0.39	29.00	6.66	6.35	1.86	6.23	5.30	6.96	6.74	9.55	8.90	6.51	2.05	-6.11	-4.84	-8.63	-10.05	-245.61	-0.45	-1.99	-1.65	-0.54	1.39	5.45	5.56	8.39	8.07	7.99	-11.75

2 days ago

Ask a follow up