Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19
Total revenue	1,239.05	1,106.56	877.62	730.19	561.20	404.92	380.40
Cost of revenue	977.51	478.01	337.59	298.47	107.63	83.21	53.53
Gross profit	261.55	628.55	540.03	431.72	453.57	321.71	326.87
Total operating expenses +	149.27	493.99	461.82	406.49	400.50	321.71	278.61
Selling, general and administrative	490.89	386.81	366.42	325.81	248.19	145.56	159.17
Research and development		24.27	22.58	72.10	49.73	28.51	27.73
Other operating expenses	-341.61	82.90	72.82	8.58	102.59	147.64	91.71
Operating income	112.27	134.56	78.21	25.23	53.07	60.38	52.34
Non-operating income (net)	1.81	-112.01	-31.01	-7.44	-29.24	-38.26	-62.58
Income before tax	114.08	22.55	47.20	17.79	23.82	22.13	-10.25
Income tax expense	17.71	-11.06	12.55	7.30	11.04	7.32	-21.91
Net income	96.36	34.15	34.66	10.89	12.57	15.25	11.73

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20
Total revenue	352.22	365.43	292.05	317.79	311.23	307.07	255.17	278.42	265.89	252.59	201.04	216.43	207.56	206.29	178.84	177.19	167.88	152.37	136.77	143.60	128.47	108.03	105.29	82.20	120.53
Cost of revenue	294.43	278.36	105.35	142.08	141.36	138.77	92.50	127.18	119.56	59.00	63.22	123.02	120.58	43.78	43.19	38.47	32.83	30.79	26.20	29.25	21.40	24.33	24.79	21.16	88.39
Gross profit	57.79	87.07	186.71	175.71	169.87	168.30	162.67	151.25	146.33	193.59	137.82	93.41	86.99	162.51	135.65	138.72	135.05	121.57	110.57	114.35	107.07	83.70	80.51	61.04	32.14
Total operating expenses +	31.93	64.85	139.52	147.65	146.79	132.33	124.33	124.34	112.99	181.67	137.82	2.82	1.08	167.41	120.33	134.72	124.23	112.34	103.69	95.17	89.31	73.51	68.89	47.88	12.44
Selling, general and administrative	106.50	192.79	93.96	101.78	102.36	130.15	87.97	89.13	79.57	129.20	75.36	84.40	77.47	140.84	68.28	64.44	52.25	111.41	51.33	46.84	38.60	34.30	31.37	24.01
Research and development						24.27				22.58				72.10	72.10			49.73				32.27
Other operating expenses	-74.57	-127.95	45.56	45.87	44.43	-22.09	36.36	35.21	33.42	29.89	62.46	-81.57	-76.39	-45.53	-20.04	70.27	71.98	-48.80	52.36	48.32	50.71	6.94	37.52	23.87	12.44
Operating income	25.86	22.22	47.19	28.05	23.08	35.97	38.34	26.90	33.34	11.93	31.01	90.59	85.91	-4.90	15.31	4.00	10.82	9.24	6.88	19.19	17.76	10.19	11.62	13.16	19.70
Non-operating income (net)	-30.81	-23.40	-18.05	33.40	6.27	-57.32	5.55	-27.20	-33.03	12.29	-20.45	-88.95	-75.13	-25.20	-0.66	17.94	0.47	-4.75	-12.87	1.61	-13.23	3.24	-27.61	-3.87	-2.73
Income before tax	-4.95	-1.17	29.15	61.46	29.35	-21.35	43.89	-0.29	0.31	24.21	10.56	1.64	10.78	-30.10	14.66	21.94	11.29	4.49	-5.99	20.80	4.53	13.43	-16.00	9.29	16.97
Income tax expense	1.44	-5.53	6.68	12.34	5.01	-20.05	6.79	1.24	0.96	1.03	5.95	1.60	3.97	3.19	1.91	-0.87	3.08	0.31	3.05	5.50	2.18	3.87	-1.01	1.68	3.07
Net income	-6.39	4.36	22.47	49.25	24.21	-1.09	37.26	-1.45	-0.57	23.41	4.34	0.09	6.82	-32.75	12.50	22.79	8.12	3.96	-8.83	15.23	2.21	9.34	-14.33	7.63	13.90

2 days ago

Ask a follow up