Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11
Total revenue 5,117.00 5,276.00 5,184.10 4,884.00 4,416.20 3,737.60 4,482.20 4,696.00 4,377.00 4,092.70 4,110.00 4,391.50 3,986.80 4,256.80 4,315.80
Cost of revenue 3,447.00 3,478.00 3,557.00 3,466.00 2,987.30 2,457.90 2,917.90 3,106.30 2,780.50 2,528.80 2,597.30 2,897.20 2,772.80 2,932.60 3,074.50
Gross profit 1,670.00 1,798.00 5,184.10 1,418.00 1,428.90 1,279.70 1,564.30 1,589.70 1,596.50 1,563.90 1,512.70 1,494.30 1,214.00 1,324.20 1,241.30
Total operating expenses + 906.00 1,092.00 914.10 995.00 966.50 974.20 1,076.10 1,147.60 1,232.80 1,158.80 1,047.10 1,124.80 1,189.10 914.90 918.70
Operating income 764.00 706.00 587.50 423.00 462.40 305.50 488.20 442.10 363.70 405.10 465.60 369.50 24.90 409.30 322.60
Non-operating income (net) -218.00 -210.00 -232.80 -166.00 -121.90 -183.30 -158.20 -174.60 -174.10 -322.40 -307.70 -332.70 -288.60 -16.30 -20.40
Income before tax 546.00 496.00 354.70 257.00 340.50 122.20 330.00 267.50 189.60 82.70 157.90 36.80 -263.70 393.00 302.20
Income tax expense 167.00 105.00 86.20 65.00 76.10 0.20 77.40 54.20 141.90 38.10 62.10 2.10 -44.80 145.20 120.70
Net income 378.00 391.00 267.40 192.00 263.90 121.60 249.00 207.10 36.70 38.80 91.60 27.40 -224.90 243.30 179.40
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12
Total revenue 1,254.00 1,262.00 1,288.00 1,305.00 1,262.00 1,311.00 1,320.00 1,351.00 1,294.00 1,297.30 1,309.00 1,294.00 1,284.00 1,236.70 1,238.70 1,234.90 1,174.10 1,137.20 1,088.60 1,126.80 1,063.60 1,074.50 1,026.90 652.70 983.50 1,098.40 1,107.00 1,157.50 1,119.30 1,165.80 1,146.00 1,212.20 1,172.00 1,172.40 1,096.30 1,094.60 1,013.70 1,034.60 1,026.30 1,070.60 961.60 1,009.60 1,005.10 1,101.10 997.50 1,087.00 1,115.80 1,134.30 1,054.40 1,106.70 1,082.80 1,062.30 1,062.30 4,256.80
Cost of revenue 864.00 865.00 863.00 872.00 853.00 864.00 858.00 891.00 865.00 873.80 886.00 904.00 902.00 865.20 876.60 886.40 837.40 804.70 745.30 752.80 684.50 677.80 634.10 499.20 646.80 710.80 707.40 748.40 751.30 777.40 759.10 793.80 776.00 746.00 702.50 690.00 641.40 641.80 630.40 649.00 606.40 639.20 628.60 679.70 649.80 723.10 728.10 742.50 703.50 706.10 739.10 724.20 731.90 2,824.00
Gross profit 390.00 397.00 425.00 433.00 409.00 447.00 462.00 460.00 429.00 423.50 423.00 390.00 382.00 371.50 362.10 348.50 336.70 332.50 343.30 374.00 379.10 396.70 392.80 153.50 336.70 387.60 399.60 409.10 368.00 388.40 386.90 418.40 396.00 426.40 393.80 404.60 372.30 392.80 395.90 421.60 355.20 370.40 376.50 421.40 347.70 363.90 387.70 391.80 350.90 400.60 343.70 338.10 330.40 1,432.80
Total operating expenses + 244.00 234.00 219.00 231.00 222.00 260.00 269.00 255.00 308.00 262.30 260.00 252.00 257.00 261.70 238.60 244.90 250.40 237.80 218.60 183.60 326.50 233.50 251.10 218.00 271.60 278.90 276.60 251.20 269.40 260.60 339.10 271.90 276.00 325.50 289.90 357.10 261.90 -390.00 278.50 272.10 251.90 270.20 500.40 278.40 245.90 278.00 283.70 284.00 279.10 396.10 300.90 459.40 289.40 0.00
Operating income 146.00 163.00 206.00 202.00 187.00 187.00 193.00 205.00 121.00 161.20 163.00 138.00 125.00 109.80 123.50 103.60 86.30 94.70 124.70 190.40 52.60 163.20 141.70 -64.50 65.10 108.70 123.00 157.90 98.60 127.80 47.80 146.50 120.00 100.90 103.90 47.50 110.40 782.80 117.40 149.50 103.30 100.20 -123.90 143.00 101.80 85.90 104.00 107.80 71.80 120.60 104.70 120.30 66.70 410.30
Non-operating income (net) -41.00 -44.00 -51.00 -59.00 -58.00 -48.00 -51.00 -49.00 -62.00 -59.40 -60.00 -64.00 -49.00 -52.40 -38.40 -40.70 -34.40 -32.10 -31.40 -25.30 -33.10 -70.00 -42.10 -33.90 -37.30 -39.50 -38.30 -40.10 -40.30 -44.70 -45.30 -47.40 -37.20 -36.10 -45.50 -56.90 -34.60 -800.90 -130.30 -80.60 -58.10 -46.30 178.10 -137.80 -53.90 -101.10 -114.80 -53.30 -63.50 -178.00 -124.60 -281.70 -76.10 -17.30
Income before tax 105.00 119.00 155.00 143.00 129.00 139.00 142.00 156.00 59.00 101.80 103.00 74.00 76.00 57.40 85.10 62.90 51.90 62.60 93.30 165.10 19.50 93.20 99.60 -98.40 27.80 69.20 84.70 117.80 58.30 83.10 2.50 99.10 82.80 64.80 58.40 -9.40 75.80 -18.10 -12.90 68.90 45.20 53.90 54.20 5.20 47.90 -15.20 -10.80 54.50 8.30 -57.40 -19.90 -161.40 -9.40 393.00
Income tax expense 14.00 59.00 45.00 33.00 30.00 2.00 40.00 43.00 20.00 28.20 30.00 13.00 15.00 13.50 21.80 18.80 11.00 9.20 24.40 38.70 3.80 22.90 17.10 -15.20 -24.60 27.00 18.30 17.90 14.20 6.30 14.10 22.00 11.80 120.40 2.10 9.50 9.90 5.50 -7.50 16.60 13.40 14.80 17.80 29.50 1.20 -16.10 7.50 -1.30 12.00 10.40 26.30 19.35 18.35 145.20
Net income 90.00 60.00 110.00 109.00 99.00 137.00 101.00 112.00 41.00 73.10 72.00 61.00 61.00 43.60 62.40 44.10 41.50 53.20 69.10 126.40 15.20 69.70 82.50 -82.80 52.20 41.70 65.50 98.40 43.40 75.40 -13.10 74.90 69.90 -61.50 54.90 -20.80 64.10 -25.70 -6.60 50.70 30.90 38.60 35.10 -25.10 45.10 -2.20 -19.90 53.80 -4.30 -57.20 5.00 -139.60 -29.20 243.30
2 days ago