Sign in
May-25 May-24 May-23 May-22 May-21 May-20 May-08 May-07 May-06 May-05 May-04 May-03 May-02
Total revenue 215.51 136.62 55.39 8.55 0.00 0.00 0.34 1.55 3.87 3.31 3.59 1.09 0.01
Cost of revenue 192.81 106.65 44.39 21.89 0.00 0.22 1.43 2.48 2.36 2.48 0.86 0.00
Gross profit 22.70 29.97 11.00 -13.34 0.00 0.12 0.12 1.39 0.95 1.11 0.23 0.00
Total operating expenses + 94.95 45.02 55.06 7.56 0.33 -0.26 2.82 3.17 3.65 2.56 1.56 1.18 0.02
Operating income -72.25 -15.06 -44.06 -20.90 -0.33 -0.26 -2.70 -3.05 -2.25 -1.61 -0.45 -0.95 -0.02
Non-operating income (net) -131.35 -59.23 -2.07 -1.05 -0.24 0.00 -0.58 0.25 0.02 0.22 0.04 0.01 0.83
Income before tax -203.61 -74.28 -46.13 -21.95 -0.57 -0.26 -3.28 -2.80 -2.23 -1.38 -0.41 -0.94 0.81
Income tax expense 0.10 0.10 -0.52 0.54 0.24 -0.47 0.01 -0.01 0.02 0.03 0.02 0.00 0.02
Net income -231.07 -149.27 -45.61 -23.52 -0.57 -0.26 -3.29 -2.79 -2.26 -1.41 -0.42 -0.94 -0.02
Show Quarterly Income Statement
Feb-26 Nov-25 Aug-25 May-25 Feb-25 Nov-24 Aug-24 May-24 Feb-24 Nov-23 Aug-23 May-23 Feb-23 Nov-22 Aug-22 May-22 Feb-22 Nov-21 Aug-21 May-21 Feb-21 Nov-20 Aug-20 Feb-09 Nov-08 Aug-08 May-08 Feb-08 Nov-07 Aug-07 May-07 Feb-07 Nov-06 Aug-06 May-06 Feb-06 Nov-05 Aug-05 May-05 Feb-05 Nov-04 Aug-04 May-04 Feb-04 Nov-03 Aug-03 May-03 Feb-03 Nov-02 Aug-02 May-02 Feb-02 Aug-01
Total revenue 126.64 126.59 64.22 38.01 52.92 63.87 60.70 14.74 43.35 42.20 36.32 22.04 14.09 12.34 6.92 7.52 1.03 1.43 0.61 0.00 0.00 1.53 0.08 0.05 0.09 0.13 0.08 0.05 0.10 0.18 0.65 0.61 0.22 0.91 1.52 1.22 0.81 0.63 0.44 1.44 1.29 1.01 0.76 0.53 0.57 0.49 0.04 0.00 0.00
Cost of revenue 72.83 100.55 55.61 30.25 49.14 52.36 61.06 5.97 47.06 29.22 24.40 14.95 10.53 12.52 6.39 7.47 2.09 0.17 0.00 0.00 1.43 0.05 0.03 0.04 0.06 0.06 0.07 0.16 0.36 0.50 0.41 0.20 0.49 0.95 0.81 0.60 0.40 0.31 1.03 0.86 0.62 0.55 0.36 0.42 0.35 0.02 0.06 0.01
Gross profit 53.81 26.04 8.61 7.77 3.78 11.51 -0.36 8.77 -3.71 12.98 11.93 7.09 3.56 -0.18 0.53 0.05 -1.06 -0.17 0.00 0.00 0.10 0.03 0.02 0.05 0.07 0.01 -0.02 -0.05 -0.18 0.16 0.20 0.02 0.42 0.57 0.41 0.21 0.23 0.12 0.40 0.43 0.39 0.21 0.17 0.14 0.14 0.02 -0.06 0.00 0.00
Total operating expenses + 72.79 56.99 27.16 28.10 22.72 29.79 14.34 -23.13 30.02 21.08 17.05 13.33 10.51 26.50 4.71 4.32 1.36 1.18 13.04 0.33 0.00 -0.07 -0.07 0.53 0.50 0.36 0.36 0.73 0.69 0.92 0.85 0.62 0.87 0.71 1.00 0.86 0.88 0.92 1.82 0.69 0.66 0.49 0.44 0.38 0.43 0.40 0.37 0.29 0.33 0.19 0.04 0.01 0.01
Operating income -18.99 -30.96 -18.55 -20.33 -18.94 -18.28 -14.70 31.90 -33.73 -8.09 -5.13 -6.24 -6.96 -26.68 -4.18 -4.27 -2.42 -1.36 -13.04 -0.33 -0.08 -0.07 -0.07 -0.43 -0.47 -0.34 -0.31 -0.66 -0.68 -0.95 -0.90 -0.80 -0.71 -0.51 -0.98 -0.44 -0.31 -0.52 -1.62 -0.46 -0.53 -0.09 -0.01 0.01 -0.22 -0.23 -0.22 -0.16 -0.31 -0.25 -0.04 -0.01 -0.01
Non-operating income (net) -51.57 4.41 -7.69 -4.87 -16.50 -120.44 10.45 -20.96 -29.11 -2.44 -6.73 -0.85 -0.38 -0.39 -0.45 -0.11 0.08 0.00 -1.30 -0.01 0.00 0.00 0.00 0.00 0.03 0.00 -0.54 -0.09 -0.10 0.04 0.05 0.06 0.07 -0.06 -0.02 0.08 0.07 -0.11 1.16 0.05 0.05 0.05 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01
Income before tax -70.56 -26.55 -26.24 -25.20 -35.44 -138.73 -4.25 10.94 -62.84 -10.53 -11.85 -7.10 -7.34 -27.06 -4.63 -4.38 -2.34 -1.36 -14.34 -0.35 -0.08 -0.07 -0.07 -0.43 -0.44 -0.33 -0.84 -0.75 -0.78 -0.91 -0.85 -0.74 -0.64 -0.57 -1.00 -0.36 -0.25 -0.63 -0.46 -0.41 -0.48 -0.04 0.02 0.01 -0.22 -0.23 -0.22 -0.15 -0.31 -0.25 -0.04
Income tax expense 0.00 0.02 0.01 -0.02 0.12 0.00 17.38 0.10 -13.42 -0.40 -0.24 -0.32 -0.31 0.03 0.27 0.06 0.21 1.32 0.01 -0.13 -0.13 -0.13 0.00 -0.03 0.00 0.00 0.00 0.00 0.00 -0.01 -0.02 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01
Net income -99.30 -17.51 -16.93 -52.54 -35.56 -138.73 -4.25 -64.45 -62.84 -10.53 -11.46 -6.47 -7.03 -26.62 -4.53 -2.81 -6.45 -0.17 -14.10 -0.35 -0.08 -0.07 -0.07 -0.43 -0.44 -0.33 -0.85 -0.75 -0.78 -0.91 -0.85 -0.72 -0.64 -0.58 -1.01 -0.36 -0.25 -0.63 -0.46 -0.41 -0.48 -0.05 0.01 0.01 -0.22 -0.23 -0.23 -0.15 -0.31 -0.25 -0.04 -0.01 -0.01
2 days ago