Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18
Total revenue 20,859.59 16,994.03 15,262.87 10,085.65 9,071.66 9,071.66 8,978.99 9,394.91
Cost of revenue 11,474.34 9,356.97 8,781.67 7,015.89 6,640.97 6,640.97 6,246.49 6,883.93
Gross profit 9,385.26 7,637.06 6,481.20 3,069.76 2,430.69 2,430.69 2,732.50 2,510.98
Total operating expenses + 6,335.01 4,416.38 3,433.48 2,249.75 1,975.06 1,986.30 1,965.92 1,494.30
Operating income 3,050.25 3,220.68 3,047.72 820.01 455.63 444.38 766.58 1,016.68
Non-operating income (net) -1,189.04 126.85 257.31 86.80 -1,671.82 -1,660.58 -685.76 -727.68
Income before tax 1,861.21 3,347.53 3,305.04 906.81 -1,216.19 -1,216.19 80.82 289.00
Income tax expense 684.36 712.10 793.22 267.07 213.26 213.26 210.95 279.58
Net income 1,172.21 2,617.56 2,496.47 638.17 -1,415.01 -1,429.45 -262.27 -290.65
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19
Total revenue 5,653.98 6,167.75 5,796.65 4,966.07 4,427.04 4,712.71 4,522.58 4,035.21 3,723.53 3,841.31 3,791.15 3,252.18 2,954.15 2,494.43 2,772.44 2,317.71 2,341.04 2,772.79 2,654.12 2,472.36 2,229.44 2,297.72 2,072.14 1,553.22 1,633.13 2,803.84 2,988.80 2,515.94
Cost of revenue 3,204.86 3,306.66 3,206.57 2,767.19 2,469.01 2,495.41 2,492.60 2,261.88 2,107.07 2,183.97 2,207.46 1,956.54 1,792.40 1,497.35 1,783.87 1,545.80 1,634.52 1,909.89 1,925.67 1,833.28 1,602.98 1,654.95 1,549.76 1,173.78 1,104.66 1,916.49 2,051.55 1,813.78
Gross profit 2,449.13 2,861.09 2,590.07 2,198.88 1,958.04 2,217.30 2,029.98 1,773.33 1,616.46 1,657.34 1,583.70 1,295.65 1,161.75 997.08 988.58 771.90 706.52 862.90 728.44 639.07 626.47 642.77 522.38 379.43 528.47 887.35 937.25 702.16
Total operating expenses + 1,759.67 2,016.69 1,777.78 1,418.48 1,269.09 1,248.88 1,214.17 1,021.80 873.17 907.55 795.39 2,596.68 585.82 549.52 479.07 499.81 565.53 607.47 514.93 451.25 465.41 588.48 524.52 409.09 488.64 557.57 510.62 374.13
Operating income 689.46 844.40 812.29 780.40 688.95 968.42 815.80 751.52 743.29 765.39 788.31 655.50 575.92 447.56 509.51 272.09 140.99 255.43 213.52 187.83 161.06 54.29 -2.14 -29.66 39.83 329.78 426.62 328.04
Non-operating income (net) 725.24 -796.08 -142.14 -153.89 -121.27 -12.42 46.61 9.21 25.10 41.15 57.89 71.70 25.08 23.27 25.07 19.17 4.60 4.65 -3.64 -2.54 1.41 7.11 -1,623.22 -3.45 151.23 -492.58 -340.96 -574.18
Income before tax 1,414.69 48.32 670.15 626.51 567.68 956.00 862.41 760.74 768.39 806.54 846.20 727.20 601.00 470.83 534.58 291.27 145.59 260.09 209.87 185.29 162.47 61.41 -1,625.36 -33.11 191.06 -162.80 85.66 -246.14
Income tax expense 174.14 185.77 226.95 136.98 151.22 146.27 214.09 169.31 182.43 168.74 227.92 130.08 111.06 130.44 82.81 52.92 76.00 55.34 74.14 47.50 40.64 50.98 41.69 20.90 42.43 105.93 85.71
Net income 1,243.17 -139.57 440.54 489.69 416.34 805.69 641.77 587.63 582.47 635.81 612.59 539.33 465.51 352.46 411.63 204.84 96.55 184.74 152.04 114.99 121.86 20.76 -1,672.62 -48.76 76.04 -203.86 -85.69 -456.22
2 days ago