Income Statement - Wingstop Inc. (WING)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 696.85 | 625.81 | 460.06 | 357.52 | 282.50 | 248.81 | 199.68 | 153.18 | 133.32 | 103.32 | 77.97 | 67.45 | 59.00 | 51.59 |
| Cost of revenue | 121.13 | 324.94 | 237.23 | 186.46 | 141.41 | 125.91 | 101.11 | 65.76 | 61.17 | 39.16 | 22.22 | 20.47 | 22.18 | 21.26 |
| Gross profit | 575.73 | 300.87 | 222.83 | 171.06 | 141.10 | 122.90 | 98.56 | 87.42 | 72.15 | 64.17 | 55.75 | 46.98 | 36.82 | 30.33 |
| Total operating expenses | 383.57 | 135.25 | 110.23 | 79.12 | 67.34 | 65.51 | 55.66 | 48.89 | 38.27 | 37.56 | 36.03 | 28.91 | 21.94 | 21.33 |
| Operating income | 192.16 | 165.62 | 112.59 | 91.93 | 73.76 | 57.39 | 42.90 | 38.53 | 33.87 | 26.61 | 19.72 | 18.07 | 14.88 | 9.00 |
| Non-operating income (net) | 45.03 | -18.43 | -18.28 | -22.62 | -14.85 | -30.45 | -17.14 | -11.60 | -5.13 | -4.65 | -3.87 | -3.77 | -2.86 | -2.42 |
| Income before tax | 237.19 | 147.19 | 94.31 | 69.32 | 58.91 | 26.94 | 25.77 | 26.93 | 28.74 | 21.96 | 15.85 | 14.30 | 12.02 | 6.58 |
| Income tax expense | 62.92 | 38.47 | 24.14 | 16.37 | 16.25 | 3.64 | 5.29 | 5.21 | 4.80 | 8.19 | 5.74 | 5.31 | 4.49 | 3.00 |
| Net income | 174.27 | 108.72 | 70.18 | 52.95 | 42.66 | 23.31 | 20.48 | 21.72 | 23.94 | 13.77 | 10.11 | 8.99 | 7.53 | 3.58 |
Show Quarterly Income Statement
Income Statement - Wingstop Inc. (WING)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | Sep-16 | Jun-16 | Mar-16 | Dec-15 | Sep-15 | Jun-15 | Mar-15 | Dec-14 | Sep-14 | Jun-14 | Mar-14 | Dec-13 | Sep-13 | Jun-13 | Mar-13 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 183.73 | 175.69 | 175.74 | 174.33 | 171.09 | 161.82 | 162.50 | 155.70 | 145.79 | 127.06 | 117.10 | 107.17 | 108.72 | 104.87 | 92.67 | 83.78 | 76.21 | 72.03 | 65.78 | 74.00 | 70.69 | 63.28 | 63.99 | 66.11 | 55.44 | 53.19 | 49.88 | 48.56 | 48.05 | 40.51 | 38.25 | 37.04 | 37.39 | 28.29 | 33.12 | 31.58 | 33.41 | 24.75 | 21.81 | 22.72 | 22.07 | 20.58 | 19.13 | 19.23 | 19.03 | 18.06 | 16.42 | 16.30 | 16.67 | 59.00 | 0.00 | 0.00 | 0.00 |
| Cost of revenue | 31.56 | 30.86 | 30.58 | 30.63 | 29.06 | 83.92 | 85.33 | 81.22 | 74.46 | 65.52 | 60.00 | 55.37 | 56.34 | 55.14 | 48.83 | 44.58 | 38.84 | 37.15 | 31.44 | 37.51 | 35.31 | 29.86 | 32.04 | 33.81 | 28.17 | 25.00 | 22.99 | 23.55 | 22.46 | 17.30 | 16.47 | 15.95 | 16.04 | 7.46 | 15.49 | 14.44 | 15.88 | 6.96 | 6.09 | 6.18 | 6.08 | 5.64 | 5.33 | 5.52 | 5.74 | 5.31 | 4.88 | 4.97 | 5.31 | 22.18 | 0.00 | 0.00 | 0.00 |
| Gross profit | 152.17 | 144.83 | 145.16 | 143.70 | 142.03 | 77.90 | 77.17 | 74.48 | 71.33 | 61.54 | 57.10 | 51.80 | 52.38 | 49.72 | 43.84 | 39.19 | 37.36 | 34.88 | 34.35 | 36.49 | 35.38 | 33.42 | 31.94 | 32.29 | 27.27 | 28.19 | 26.88 | 25.02 | 25.59 | 23.21 | 21.78 | 21.08 | 21.35 | 20.83 | 17.64 | 17.14 | 17.53 | 17.80 | 15.72 | 16.54 | 16.00 | 14.94 | 13.81 | 13.72 | 13.29 | 12.75 | 11.54 | 11.33 | 11.36 | 36.82 | 0.00 | 0.00 | 0.00 |
| Total operating expenses | 98.82 | 97.07 | 94.14 | 96.94 | 95.43 | 36.06 | 37.35 | 33.26 | 28.59 | 31.73 | 26.45 | 25.35 | 26.71 | 20.85 | 19.76 | 16.82 | 20.76 | 20.66 | 13.51 | 17.59 | 15.58 | 23.34 | 17.64 | 12.76 | 13.79 | 19.30 | 14.94 | 14.73 | 13.82 | 14.53 | 11.42 | 11.16 | 11.78 | 11.43 | 8.94 | 8.95 | 9.00 | 9.54 | 9.64 | 9.30 | 8.37 | 8.43 | 7.95 | 11.31 | 8.34 | 9.52 | 7.52 | 6.29 | 5.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating income | 53.34 | 47.77 | 51.02 | 46.77 | 46.60 | 41.84 | 39.82 | 41.22 | 42.74 | 29.81 | 30.65 | 26.46 | 25.67 | 28.87 | 24.08 | 22.37 | 16.61 | 14.22 | 20.83 | 18.90 | 19.80 | 10.08 | 14.30 | 19.54 | 13.47 | 8.89 | 11.95 | 10.29 | 11.77 | 8.68 | 10.36 | 9.93 | 9.57 | 9.40 | 8.70 | 8.19 | 8.53 | 8.26 | 6.08 | 7.24 | 7.63 | 6.51 | 5.85 | 2.41 | 4.95 | 3.22 | 4.01 | 5.04 | 5.79 | 14.88 | 0.00 | 0.00 | 0.00 |
| Non-operating income (net) | -12.77 | -10.16 | -11.39 | -10.00 | 76.59 | -5.13 | -4.33 | -4.73 | -4.24 | -4.82 | -4.50 | -4.20 | -4.76 | -5.50 | -6.03 | -6.01 | -5.07 | -3.64 | -3.70 | -3.72 | -3.78 | -17.68 | -4.41 | -4.21 | -4.15 | -4.18 | -4.24 | -4.30 | -4.41 | -4.98 | -2.55 | -2.34 | -1.74 | -1.22 | -1.30 | -1.31 | -1.30 | -1.54 | -1.61 | -0.72 | -0.79 | -0.73 | -0.90 | -1.43 | -0.82 | -0.84 | -0.84 | -1.05 | -1.04 | -12.52 | 3.27 | 3.57 | 2.83 |
| Income before tax | 40.57 | 37.60 | 39.63 | 36.77 | 123.19 | 36.71 | 35.49 | 36.49 | 38.50 | 24.99 | 26.15 | 22.26 | 20.91 | 23.37 | 18.05 | 16.36 | 11.54 | 10.58 | 17.13 | 15.18 | 16.02 | -7.60 | 9.90 | 15.32 | 9.33 | 4.71 | 7.71 | 5.99 | 7.36 | 3.70 | 7.81 | 7.58 | 7.83 | 8.18 | 7.39 | 6.88 | 7.23 | 6.72 | 4.47 | 6.52 | 6.84 | 5.78 | 4.96 | 0.97 | 4.14 | 2.39 | 3.17 | 3.99 | 4.75 | 2.36 | 3.27 | 3.57 | 2.83 |
| Income tax expense | 10.69 | 10.84 | 11.15 | 10.00 | 30.93 | 9.96 | 9.76 | 9.01 | 9.75 | 6.18 | 6.64 | 6.08 | 5.24 | 5.77 | 4.68 | 3.06 | 2.86 | 3.68 | 5.84 | 3.87 | 2.86 | -1.19 | -0.19 | 3.78 | 1.23 | 1.66 | 1.80 | 1.07 | 0.76 | 1.28 | 1.52 | 0.75 | 1.66 | -2.32 | 2.69 | 1.97 | 0.97 | 2.41 | 1.72 | 2.44 | 2.55 | 1.99 | 1.78 | 0.39 | 1.58 | 0.89 | 1.18 | 1.48 | 1.76 | 0.89 | 1.22 | 1.33 | 1.06 |
| Net income | 29.88 | 26.76 | 28.48 | 26.76 | 92.27 | 26.75 | 25.73 | 27.49 | 28.75 | 18.81 | 19.51 | 16.18 | 15.67 | 17.60 | 13.37 | 13.31 | 8.68 | 6.90 | 11.29 | 11.31 | 13.16 | -6.41 | 10.08 | 11.54 | 8.10 | 3.05 | 5.91 | 4.92 | 6.61 | 2.42 | 6.29 | 6.84 | 6.17 | 10.50 | 4.70 | 4.91 | 6.26 | 4.31 | 2.75 | 4.08 | 4.29 | 3.80 | 3.17 | 0.58 | 2.55 | 1.50 | 1.99 | 2.51 | 2.98 | 1.47 | 2.05 | 2.24 | 1.77 |