Income Statement - ESAB Corp (ESAB)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | |
|---|---|---|---|---|---|---|---|
| Total revenue | 2,842.56 | 2,740.80 | 2,774.77 | 2,593.48 | 2,428.12 | 1,950.07 | 2,247.03 |
| Cost of revenue | 1,832.31 | 1,703.35 | 1,759.02 | 1,707.95 | 1,590.13 | 1,267.60 | 1,450.58 |
| Gross profit | 1,010.24 | 1,037.45 | 1,015.75 | 885.53 | 837.98 | 682.47 | 796.44 |
| Total operating expenses | 518.44 | 590.01 | 611.59 | 556.47 | 531.77 | 480.34 | 540.36 |
| Operating income | 491.80 | 447.45 | 404.17 | 329.07 | 306.21 | 202.13 | 256.08 |
| Non-operating income (net) | -163.54 | -77.05 | -85.07 | -28.81 | 12.87 | 3.71 | -34.61 |
| Income before tax | 328.26 | 370.41 | 319.09 | 300.25 | 319.09 | 205.84 | 221.47 |
| Income tax expense | 69.16 | 77.35 | 95.73 | 69.17 | 80.41 | 45.97 | 44.74 |
| Net income | 226.77 | 264.84 | 205.29 | 223.75 | 235.11 | 157.41 | 172.91 |
Show Quarterly Income Statement
Income Statement - ESAB Corp (ESAB)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 745.60 | 720.99 | 727.85 | 715.59 | 678.14 | 670.76 | 673.25 | 707.05 | 689.74 | 689.35 | 681.00 | 720.42 | 684.00 | 664.13 | 620.27 | 661.18 | 647.91 | 624.22 | 605.97 | 629.80 | 568.13 |
| Cost of revenue | 470.49 | 501.29 | 458.55 | 449.54 | 422.94 | 412.43 | 419.46 | 436.74 | 434.72 | 434.62 | 431.28 | 456.50 | 436.61 | 439.74 | 410.93 | 433.71 | 423.58 | 411.41 | 398.97 | 411.41 | 368.33 |
| Gross profit | 275.11 | 219.69 | 269.30 | 266.05 | 255.20 | 258.32 | 253.79 | 270.32 | 255.03 | 254.73 | 249.71 | 263.92 | 247.39 | 224.39 | 209.34 | 227.47 | 224.33 | 212.80 | 207.00 | 218.39 | 199.80 |
| Total operating expenses | 174.47 | 53.45 | 162.68 | 156.95 | 145.36 | 146.90 | 147.78 | 150.96 | 144.37 | 151.01 | 148.57 | 155.28 | 156.73 | 145.81 | 128.34 | 141.59 | 140.72 | 139.75 | 128.33 | 136.19 | 127.49 |
| Operating income | 100.64 | 166.24 | 106.62 | 109.09 | 109.85 | 111.43 | 106.02 | 119.36 | 110.65 | 103.72 | 101.15 | 108.64 | 90.66 | 78.58 | 80.99 | 85.88 | 83.61 | 73.05 | 78.66 | 82.20 | 72.30 |
| Non-operating income (net) | -35.74 | -102.18 | -23.58 | -21.00 | -16.78 | -14.97 | -16.89 | -15.94 | -29.25 | -26.24 | -20.50 | -18.82 | -19.51 | -12.60 | -8.87 | -7.91 | 0.56 | 0.92 | 0.21 | 11.52 | 0.23 |
| Income before tax | 64.90 | 64.07 | 83.03 | 88.10 | 93.06 | 96.46 | 89.12 | 103.42 | 81.41 | 77.48 | 80.64 | 89.82 | 71.15 | 65.98 | 72.13 | 77.97 | 84.17 | 73.97 | 78.87 | 93.72 | 72.53 |
| Income tax expense | 13.11 | 12.68 | 17.69 | 18.28 | 20.50 | 22.89 | 18.07 | 17.89 | 18.50 | 17.92 | 19.81 | 20.97 | 37.02 | 5.54 | 17.84 | 20.05 | 25.75 | 33.37 | 17.44 | 15.61 | 13.99 |
| Net income | 47.64 | 37.67 | 54.85 | 66.88 | 67.36 | 53.74 | 68.24 | 82.91 | 59.95 | 50.24 | 57.57 | 65.57 | 31.90 | 60.71 | 52.35 | 55.25 | 55.44 | 39.43 | 60.61 | 77.41 | 57.66 |