Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 11,008.18 8,396.83 7,521.17 8,812.49 7,220.43 3,781.13 3,993.73 5,123.21 4,837.41 4,025.21 4,029.89 3,395.07 2,920.49 3,156.58 2,635.19 2,001.80 1,763.47 1,858.61 1,959.15 1,539.85
Cost of revenue 9,663.18 7,145.45 6,255.78 7,239.55 6,072.39 3,208.28 3,487.40 3,251.44 3,364.98 2,636.49 2,551.47 2,782.61 2,554.72 2,726.22 2,164.30 1,409.45 1,249.96 1,338.73 1,402.11 1,095.65
Gross profit 1,345.00 1,251.38 1,265.39 1,572.94 1,148.04 572.85 506.32 692.44 405.21 358.23 675.19 417.32 365.76 430.35 470.90 592.35 513.51 519.88 557.04 444.20
Total operating expenses + 581.14 532.42 507.76 426.90 168.81 156.29 159.52 278.77 601.89 245.01 398.72 198.73 186.30 190.77 288.38 458.85 311.40 390.91 476.93 275.90
Operating income 763.87 718.96 757.64 1,146.04 979.23 416.57 346.80 430.52 244.58 249.27 276.46 197.93 182.59 248.43 182.52 144.18 91.47 128.97 134.79 151.46
Non-operating income (net) -197.92 -158.24 -80.87 -80.40 -73.02 -53.91 -18.30 -48.31 -125.52 -45.93 -75.71 -41.44 -110.71 -38.58 -49.24 -8.02 -60.59 -47.48 -86.60 -18.46
Income before tax 565.94 560.72 676.76 1,065.64 906.21 362.66 328.50 382.22 119.06 203.33 200.76 156.49 71.88 209.86 133.28 136.16 30.89 81.49 48.19 133.00
Income tax expense 132.36 138.24 171.89 242.41 151.81 86.98 78.27 66.24 -41.24 46.61 39.65 47.16 9.52 54.88 33.16 33.67 21.43 16.02 3.61 1.20
Net income 433.58 422.48 504.88 823.23 754.41 275.68 239.28 214.38 125.64 116.85 117.78 122.27 58.56 154.98 100.12 103.27 10.44 65.47 45.25 129.56
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 1,949.10 2,666.61 1,946.85 2,071.20 1,964.39 2,076.89 2,184.58 2,264.55 1,870.82 2,023.09 1,911.05 1,791.27 1,850.18 1,959.65 2,241.96 2,422.32 2,191.52 2,133.71 2,094.00 1,836.71 1,148.81 1,427.66 1,242.36 1,082.96 1,231.96 1,006.74 1,304.77 1,337.80 1,230.82 1,321.45 1,287.60 1,317.68 1,196.48 1,192.88 930.60 1,263.80 1,204.11 1,137.73 975.46 977.82 719.70 1,026.79 1,009.67 1,029.85 813.83 848.69 948.18 827.73 697.03 792.56 775.12 752.98 736.86 756.91 773.89 798.36 789.97 751.14 715.99 671.96 577.51 584.46 484.06 471.36 457.22 493.10 422.26 391.20 358.26 236.25 562.56 585.22 511.28 502.04 489.74 465.62 402.88 328.26 406.86 413.15 375.90
Cost of revenue 1,749.02 2,351.04 1,695.41 1,800.86 1,747.74 1,706.16 1,883.42 1,939.59 1,618.40 1,701.55 1,616.81 1,498.24 1,586.61 1,653.22 1,869.74 1,989.70 1,875.48 1,812.01 1,802.76 1,560.70 1,001.58 1,130.84 1,067.30 915.56 1,085.99 879.34 858.03 880.74 816.29 704.81 849.95 858.25 823.41 795.83 830.90 840.35 797.42 708.49 647.23 657.09 642.33 501.48 687.36 766.80 728.58 721.58 758.85 713.72 626.03 595.93 649.88 650.67 654.22 1,408.07 421.72 436.20 439.66 1,156.96 394.95 354.88 519.62 412.48 337.89 328.72 324.09 354.68 294.68 275.14 255.45 163.24 401.64 424.95 375.68 360.31 350.44 332.14 288.51 231.75 286.41 294.76 271.40
Gross profit 200.08 315.58 251.44 270.34 216.65 370.73 301.16 324.95 252.42 321.54 294.24 293.03 263.57 306.43 372.22 432.62 316.04 321.70 291.24 276.01 147.23 296.82 175.06 167.40 145.97 127.39 169.08 279.56 232.31 182.58 189.97 143.64 196.25 105.80 99.70 139.80 81.32 90.01 124.46 98.69 77.37 50.32 107.83 117.05 145.72 112.54 120.14 119.62 70.99 78.40 101.51 102.30 82.64 -651.16 352.17 362.16 350.31 -405.82 321.03 317.07 57.89 171.98 146.18 142.64 133.14 138.41 127.58 116.07 102.82 73.01 160.92 160.28 135.60 141.74 139.30 133.48 114.37 96.52 120.44 118.38 104.51
Total operating expenses + 113.84 140.26 102.75 100.99 102.01 214.73 97.87 118.96 100.86 113.17 93.68 100.61 97.17 109.15 53.78 41.65 96.28 121.97 99.66 -194.91 45.48 147.80 46.25 38.45 48.60 42.88 53.33 130.57 127.39 46.93 67.37 49.63 120.86 54.14 50.81 66.77 136.86 44.02 57.35 41.95 46.34 112.43 100.05 84.49 101.76 83.24 54.95 73.11 75.96 153.56 79.36 46.73 38.84 -711.91 287.56 295.58 302.77 -462.42 266.12 266.15 32.83 129.29 109.89 104.81 113.97 108.56 97.80 91.27 67.57 53.68 160.92 124.69 108.58 244.83 73.75 73.24 68.70 128.13 60.31 61.69 61.48
Operating income 86.24 175.31 148.68 169.35 114.64 156.00 203.29 206.00 151.56 208.36 200.56 192.42 166.40 197.28 318.44 390.97 219.77 199.73 191.58 470.92 101.75 149.03 128.80 128.95 97.37 84.51 131.95 148.99 104.92 103.28 128.22 120.78 75.39 51.17 48.81 122.92 42.11 69.72 69.26 112.59 40.28 66.48 72.76 93.26 43.96 35.25 80.44 78.68 33.24 -19.60 59.01 59.18 43.80 62.50 70.90 67.49 47.54 56.61 54.91 50.93 25.06 42.70 39.29 38.79 17.76 29.85 25.27 31.79 35.25 19.33 48.74 35.59 27.01 -36.66 65.55 34.42 23.63 -8.41 60.14 56.70 43.03
Non-operating income (net) -33.81 -51.66 -38.19 -36.66 -40.31 -43.49 -40.01 -47.41 -27.33 -28.53 -21.75 -18.73 -17.13 2.92 -21.71 -21.54 -20.19 -6.84 -20.53 -16.61 -14.44 -19.57 11.24 -17.16 1.21 -5.89 -21.22 -21.48 -19.13 0.04 -16.91 -13.92 -13.95 -10.06 43.10 -147.02 -28.59 -8.88 -3.51 -14.62 -27.83 -8.94 -26.32 -13.93 -26.52 -16.28 -24.61 3.92 -27.25 -26.06 -3.08 -24.63 -18.97 -14.78 3.02 -19.20 -7.61 -3.76 -28.25 -13.19 -5.24 7.52 -5.12 -16.59 12.59 -51.24 -1.66 -9.07 -31.87 -14.10 -12.49 -11.09 -10.09 10.54 -36.14 -7.49 -5.65 54.01 -23.20 -25.60 -23.68
Income before tax 52.43 123.66 110.49 132.69 74.33 112.51 163.29 158.58 124.23 179.83 178.81 173.69 149.27 200.20 296.73 369.43 199.58 192.89 171.05 454.31 87.31 129.46 140.04 111.79 98.58 78.62 110.73 127.51 85.79 103.32 111.32 106.87 61.44 41.11 91.91 -24.10 13.52 60.83 65.74 97.98 12.46 57.55 46.44 79.33 17.44 18.97 55.83 82.60 6.00 -45.67 55.93 34.55 24.83 47.72 73.92 48.29 39.94 52.85 26.66 37.73 19.81 50.22 34.18 22.20 30.35 -21.39 23.62 22.72 3.38 5.23 36.25 24.50 16.92 -26.12 29.41 26.93 17.98 45.61 36.93 31.10 19.35
Income tax expense 9.12 23.83 26.74 32.89 18.30 28.63 35.30 42.93 31.38 44.81 45.47 45.45 37.36 46.47 51.54 92.61 51.85 49.23 39.44 42.54 20.42 19.61 29.80 43.35 23.34 19.59 21.22 20.81 20.69 16.99 24.60 25.92 10.29 -54.06 12.29 12.26 -0.40 10.22 11.16 12.60 0.65 5.01 14.54 19.09 4.45 14.95 17.27 17.11 0.05 -18.65 11.60 9.31 6.30 12.70 17.06 14.80 9.68 11.04 8.02 10.63 4.46 12.52 10.19 6.00 4.78 3.80 7.72 7.23 0.91 1.05 11.22 5.55 -1.63 0.65 0.70 2.22 -0.10 -1.04 2.06 -0.25 0.42
Net income 43.31 99.83 83.75 99.80 56.03 83.88 127.99 115.65 92.85 135.02 133.34 128.23 111.92 153.73 245.19 276.83 147.72 143.65 131.61 411.77 66.89 109.85 110.23 68.43 75.24 57.70 62.43 66.81 48.76 47.77 67.11 61.13 37.29 95.17 79.62 -57.70 10.54 23.86 39.17 30.23 387.99 28.55 31.01 51.65 11.08 34.26 37.22 34.93 5.37 -28.08 42.61 25.24 18.54 35.01 54.69 33.48 30.25 41.80 18.64 27.10 15.35 37.69 23.99 16.20 25.57 -25.20 15.90 15.49 2.46 4.18 25.03 18.95 18.55 -30.97 28.71 24.71 18.09 43.62 34.88 31.36 18.94
about 23 hours ago