Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	3,661.04	3,388.51	3,151.80	2,728.94	1,698.97	1,631.28	1,864.44	1,780.86	1,779.82	1,088.38	704.60	712.88	660.85	592.09	514.00	421.45	363.06	320.64	280.26	237.66
Cost of revenue	1,769.54	1,758.98	1,644.56	1,464.36	779.81	720.15	846.09	814.09	832.32	483.57	313.42	312.00	291.27	256.55	224.74	175.30	151.62	127.91	107.77	88.49
Gross profit	1,891.51	1,629.53	1,507.24	1,264.59	919.15	911.14	1,018.35	966.77	947.51	604.80	391.18	400.87	369.57	335.54	289.26	246.16	211.44	192.73	172.49	149.17
Total operating expenses +	1,329.28	1,179.12	1,117.63	980.68	722.00	715.19	759.78	726.32	729.90	455.46	277.39	270.05	246.21	212.03	182.31	165.93	145.00	133.36	124.51	108.00
Selling, general and administrative	232.84	173.20	176.32	147.94	111.26	110.93	122.33	120.04	122.47	96.54	51.88	53.59	49.53	50.21	45.26	40.45	135.86	130.29	130.74	105.76
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	1,096.44	1,005.92	941.31	832.74	610.74	604.26	637.44	606.28	607.42	358.93	225.51	216.46	196.68	161.82	137.05	125.48	9.14	3.07	-6.24	2.24
Operating income	562.23	450.41	389.61	283.90	197.16	195.95	258.57	240.44	217.61	149.34	113.79	130.82	123.36	123.51	106.95	80.23	66.44	59.37	47.98	41.17
Non-operating income (net)	-114.67	-107.64	-96.77	39.73	-30.65	-52.25	-33.96	-35.13	-45.30	-55.89	-26.11	-13.84	-3.17	-1.27	0.14	-0.29	-0.70	-0.74	-0.06	0.22
Income before tax	447.56	342.78	292.85	323.63	166.50	143.70	224.61	205.31	172.31	93.45	87.68	116.98	120.19	122.24	107.09	79.93	65.74	58.63	47.93	41.38
Income tax expense	117.19	83.96	73.55	70.14	41.59	37.12	59.99	52.10	28.42	33.32	26.97	31.54	35.71	41.38	36.95	28.63	24.59	21.78	17.45	14.90
Net income	330.38	258.82	219.30	253.50	124.91	106.58	164.62	153.21	143.89	60.13	60.71	85.17	83.85	80.36	77.78	57.66	49.76	-21.54	35.29	31.74

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	1,051.65	1,058.42	935.58	830.62	836.42	883.81	837.32	831.01	836.37	852.13	786.30	750.62	762.74	749.34	672.14	647.62	659.84	501.77	399.67	389.58	407.94	392.16	359.89	412.75	466.49	498.36	452.46	446.01	467.60	481.21	429.88	419.97	449.80	480.21	435.41	416.63	447.58	462.04	261.15	181.98	183.20	191.42	169.53	167.62	176.02	202.77	175.00	165.33	169.78	182.69	173.38	142.35	159.91	179.24	149.70	132.39	135.12	146.53	133.35	120.58	120.84	129.64	106.08	95.01	94.66	104.54	91.64	82.01	80.42	91.56	84.57	105.95	102.74	100.61	72.21	92.72	88.12	88.18	69.47	56.38	55.70
Cost of revenue	540.79	528.54	461.87	417.81	412.22	450.12	380.14	462.16	466.56	434.49	397.65	397.74	414.68	400.21	348.85	346.64	368.65	273.52	166.59	165.36	174.35	166.17	157.15	189.65	207.18	231.10	201.48	201.71	211.81	219.21	192.62	191.54	210.72	231.07	204.37	192.21	204.68	207.93	113.79	80.52	81.34	88.50	74.09	73.58	77.25	91.14	76.14	71.41	73.32	84.50	79.40	58.21	68.65	79.41	63.76	57.56	56.72	67.04	57.32	51.65	50.55	53.99	43.42	39.41	39.37	48.37	38.54	33.44	30.80	38.54	33.17	54.10	52.41	58.13	29.02	43.37	39.31	39.18	27.69	20.87	18.39
Gross profit	510.87	529.88	473.71	412.82	424.20	433.69	457.18	368.85	369.81	417.65	388.65	352.89	348.06	349.14	323.29	300.97	291.19	228.25	233.09	224.22	233.59	225.99	202.74	223.10	259.31	267.26	250.98	244.31	255.80	262.00	237.26	228.43	239.08	249.14	231.05	224.42	242.90	254.12	147.36	101.46	101.86	102.93	95.44	94.05	98.77	111.63	98.86	93.92	96.46	98.19	93.98	84.15	91.26	99.84	85.94	74.83	78.39	79.49	76.03	68.93	70.29	75.65	62.67	55.61	55.29	56.17	53.10	48.57	49.62	53.02	51.40	51.85	50.33	42.48	43.19	49.35	48.82	49.00	41.78	35.51	37.31
Total operating expenses +	335.21	357.74	324.41	307.62	288.61	296.62	344.36	273.95	264.19	296.31	283.95	272.19	265.19	252.91	248.47	243.61	235.70	185.59	180.04	177.43	178.94	171.52	166.84	179.76	197.08	189.28	191.07	190.55	188.88	187.64	182.55	178.72	177.63	180.45	182.84	182.06	184.23	190.41	112.36	76.03	77.62	71.32	67.37	69.77	70.71	70.98	67.10	66.87	66.09	61.58	63.47	59.81	59.52	58.06	55.55	49.75	51.66	47.31	47.91	45.57	45.90	46.87	42.18	39.42	39.10	36.17	36.90	33.90	34.87	35.55	37.30	40.37	39.31	36.58	30.59	34.97	33.64	33.46	29.21	25.61	25.53
Selling, general and administrative	65.78	66.21	58.85	59.26	48.52	43.64	42.24	45.58	43.06	51.89	45.06	40.36	39.02	37.06	36.95	37.07	36.86	22.65	30.21	27.40	31.00	25.29	24.35	28.39	32.90	27.91	30.58	31.70	32.15	32.34	29.98	29.72	28.00	28.93	30.00	30.31	33.24	38.26	24.50	16.51	17.27	14.52	11.73	13.56	13.84	14.24	13.41	13.62	13.33	11.02	12.83	12.76	13.09	13.85	12.33	11.61	48.63	44.59	45.09	42.75	43.25	43.99	40.25	37.62	37.35	33.64	35.84	32.68	33.81	32.59	34.60	37.37	36.32	33.83	33.09	32.16	31.66	31.11	27.12	23.71	23.83
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	269.43	291.53	265.56	248.36	240.09	252.98	302.13	228.37	221.14	244.42	238.89	231.83	226.17	215.85	211.52	206.54	198.84	162.94	149.84	150.03	147.94	146.23	142.49	151.38	164.17	161.37	160.49	158.86	156.73	155.30	152.57	149.00	149.63	151.52	152.84	151.76	150.99	152.15	87.86	59.53	60.35	56.80	55.63	56.21	56.87	56.74	53.70	53.26	52.76	50.56	50.64	47.04	46.43	44.21	43.22	38.14	3.04	2.72	2.83	2.82	2.65	2.88	1.93	1.80	1.75	2.53	1.06	1.22	1.06	2.96	2.71	3.00	2.99	2.75	-2.50	2.81	1.98	2.35	2.09	1.90	1.71
Operating income	175.66	172.14	149.30	105.20	135.59	137.07	112.82	94.91	105.62	121.34	104.70	80.70	82.87	96.23	74.82	57.37	55.49	42.66	53.05	46.79	54.65	54.48	35.90	43.34	62.23	77.99	59.91	53.75	66.92	74.36	54.71	49.71	61.45	68.68	48.21	42.36	58.68	63.70	35.01	25.43	24.25	31.61	28.08	24.27	28.07	40.66	31.76	27.05	30.36	36.61	30.50	24.34	31.74	41.77	30.42	25.08	26.81	32.24	28.17	23.43	24.50	28.83	20.49	16.19	16.18	20.00	16.20	14.67	14.75	17.47	14.10	11.48	11.03	5.90	12.61	14.39	15.17	15.54	12.57	9.90	11.78
Non-operating income (net)	-30.53	-29.35	-36.82	-24.12	-24.38	-27.54	-27.64	-28.73	-23.74	-29.86	-27.08	-20.18	-19.65	5.38	0.57	52.26	-18.48	-5.53	-8.75	-7.99	-8.38	-11.37	-18.21	-6.15	-16.52	-6.47	-10.95	-8.47	-8.08	-11.18	-10.63	-7.44	-5.67	-11.65	-6.64	-20.89	-6.43	-7.59	-34.59	-8.18	-4.59	-3.98	-11.84	-4.84	-3.68	-3.96	-3.88	-3.65	-1.36	-0.96	-1.05	-0.58	-0.57	-0.72	-0.44	-0.14	-0.08	-0.03	-0.04	-0.04	-0.03	-0.04	-0.05	-0.11	-0.14	-0.16	-0.17	-0.19	-0.19	-0.27	-0.07	-0.76	-0.89	-0.93	-0.13	-0.35	-0.32	-0.66	-0.08	0.33	0.22
Income before tax	145.13	142.79	112.48	81.08	111.22	109.53	85.18	66.18	81.89	91.49	77.62	60.52	63.21	101.61	75.40	109.62	37.01	37.13	44.30	38.81	46.27	43.11	17.69	37.19	45.72	71.52	48.96	45.29	58.84	63.18	44.08	42.27	55.78	57.04	41.57	21.47	52.24	56.12	0.42	17.25	19.66	27.63	16.23	19.43	24.39	36.69	27.88	23.40	29.01	35.65	29.45	23.76	31.17	41.05	29.98	24.94	26.74	32.21	28.13	23.39	24.47	28.79	20.44	16.08	16.05	19.84	16.03	14.49	14.57	17.20	14.03	10.72	10.13	4.97	12.48	14.04	14.85	14.88	12.50	10.23	12.00
Income tax expense	37.43	38.62	29.67	21.27	27.63	25.99	20.35	17.11	20.52	21.90	20.48	15.34	15.83	21.54	16.08	23.52	9.00	7.76	10.90	10.38	12.56	10.38	2.62	11.32	12.80	17.36	14.20	12.24	16.19	15.10	10.76	12.10	14.14	-10.70	13.29	6.23	19.60	19.43	1.84	5.57	6.49	8.22	5.06	6.09	7.60	9.75	8.35	7.38	6.05	10.24	6.32	8.11	10.99	13.37	10.34	8.61	9.22	10.74	9.85	8.19	8.56	10.22	7.21	5.80	5.94	7.64	5.96	5.34	5.36	6.50	5.16	3.96	3.74	1.81	4.48	5.15	5.45	5.19	4.56	3.73	4.38
Net income	107.70	104.17	82.81	59.81	83.59	83.55	64.83	49.07	61.37	69.59	57.14	45.18	47.39	80.07	59.32	86.11	28.01	29.37	33.40	28.43	33.72	32.73	15.06	25.87	32.92	54.15	34.76	33.05	42.66	48.08	33.33	30.17	41.64	67.73	28.27	15.24	32.65	36.69	-1.41	11.67	13.17	19.41	11.17	13.34	16.79	26.94	19.53	16.02	22.68	24.78	23.14	15.66	20.26	27.61	18.89	16.35	17.51	21.46	18.43	15.34	22.56	19.56	14.24	11.78	12.08	15.00	11.97	11.55	11.24	11.47	-46.41	6.70	6.70	5.74	10.39	8.89	10.28	9.69	7.94	6.50	7.62

about 23 hours ago

Ask a follow up