Income Statement - Blue Owl Capital Corp (OBDC)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1,679.05 | 1,100.63 | 1,274.92 | 808.76 | 882.31 | 438.92 | 456.74 | 221.99 | 116.80 | 24.86 |
| Cost of revenue | 414.38 | 434.88 | 410.59 | 273.13 | 192.65 | 136.39 | 61.66 | 52.15 | 31.06 | 9.24 |
| Gross profit | 1,264.67 | 665.75 | 864.33 | 535.63 | 689.66 | 302.53 | 456.74 | 221.99 | 116.80 | 24.86 |
| Total operating expenses | 35.10 | 58.42 | 53.65 | 59.50 | 52.17 | -90.92 | -43.24 | 18.65 | 12.91 | 6.64 |
| Operating income | 1,229.57 | 607.34 | 810.68 | 476.13 | 637.50 | 393.45 | 625.30 | 274.78 | 125.86 | 19.33 |
| Non-operating income (net) | -587.08 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -125.31 | -71.44 | -21.96 | -2.34 |
| Income before tax | 642.49 | 607.34 | 810.68 | 476.13 | 637.50 | 393.45 | 499.99 | 203.34 | 103.90 | 16.99 |
| Income tax expense | 15.09 | 12.36 | 17.36 | 9.77 | 12.61 | 5.71 | 1.98 | 1.09 | 0.16 | 0.35 |
| Net income | 627.41 | 594.98 | 793.31 | 466.36 | 624.88 | 387.74 | 498.00 | 202.24 | 103.74 | 16.64 |
Show Quarterly Income Statement
Income Statement - Blue Owl Capital Corp (OBDC)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | Sep-16 | Jun-16 | Mar-16 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 311.87 | 407.89 | 291.78 | 298.61 | 404.35 | 276.41 | 269.17 | 241.72 | 313.33 | 311.63 | 329.32 | 317.90 | 316.07 | 301.85 | 354.69 | 39.80 | 112.42 | 241.77 | 212.66 | 212.38 | 215.51 | 228.02 | 216.91 | 307.49 | -313.50 | 139.12 | 122.43 | 165.73 | 154.77 | 64.81 | 97.88 | 71.73 | 59.01 | 50.06 | 37.62 | 27.35 | 23.74 | 17.58 | 10.67 | -0.49 | -0.57 |
| Cost of revenue | 93.11 | 102.04 | 140.17 | 139.78 | 141.36 | 107.50 | 116.55 | 101.24 | 109.59 | 106.19 | 103.93 | 102.14 | 98.33 | 88.78 | 73.54 | 58.19 | 52.63 | 53.15 | 50.05 | 46.31 | 43.14 | 37.19 | 32.90 | 32.72 | 33.58 | 31.56 | 26.97 | 33.99 | 32.79 | 24.67 | 19.98 | 15.83 | 10.96 | 8.27 | 6.62 | 4.56 | 2.51 | 1.69 | 0.66 | ||
| Gross profit | 218.76 | 305.85 | 151.61 | 158.83 | 263.00 | 168.92 | 152.62 | 140.48 | 203.74 | 205.44 | 225.39 | 215.76 | 217.74 | 213.07 | 281.15 | -18.38 | 59.79 | 188.62 | 162.60 | 166.07 | 172.37 | 190.83 | 184.01 | 274.77 | -347.08 | 107.56 | 95.46 | 131.74 | 121.98 | 40.14 | 77.90 | 55.91 | 48.05 | 41.79 | 31.00 | 22.79 | 21.23 | 15.89 | 10.02 | -0.49 | -0.57 |
| Total operating expenses | 106.39 | 39.96 | 18.85 | 18.84 | 15.06 | 14.07 | 12.52 | 15.85 | 15.97 | 11.82 | 14.20 | 15.40 | 12.23 | 15.41 | 14.12 | 14.98 | 15.00 | 13.61 | 13.69 | 14.10 | 10.77 | 4.70 | -30.87 | -28.18 | -36.57 | -32.86 | -23.49 | 7.29 | 5.82 | 4.94 | 5.34 | 4.66 | 3.72 | 3.48 | 3.69 | 2.72 | 3.01 | 2.49 | 2.03 | 1.59 | 1.75 |
| Operating income | 112.38 | 265.89 | 132.76 | 139.99 | 247.94 | 154.84 | 140.10 | 124.63 | 187.77 | 193.62 | 211.19 | 200.36 | 205.51 | 197.67 | 267.03 | -33.36 | 44.79 | 175.01 | 148.91 | 151.97 | 161.61 | 186.13 | 214.88 | 302.95 | -310.52 | 140.42 | 118.95 | 124.45 | 116.16 | 35.21 | 72.56 | 51.25 | 44.33 | 38.30 | 27.31 | 20.07 | 18.22 | 13.40 | 7.99 | -2.08 | -2.32 |
| Non-operating income (net) | -135.02 | -144.09 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Income before tax | -22.64 | 121.80 | 132.76 | 139.99 | 247.94 | 154.84 | 140.10 | 124.63 | 187.77 | 193.62 | 211.19 | 200.36 | 205.51 | 197.67 | 267.03 | -33.36 | 44.79 | 175.01 | 148.91 | 151.97 | 161.61 | 186.13 | 214.88 | 302.95 | -310.52 | 140.42 | 118.95 | 124.45 | 116.16 | 35.21 | 72.56 | 51.25 | 44.33 | 38.30 | 27.31 | 20.07 | 18.22 | 13.40 | 7.99 | -2.08 | -2.32 |
| Income tax expense | 1.74 | 2.71 | 4.58 | 2.49 | 5.31 | -0.04 | 4.74 | 2.41 | 5.25 | 4.65 | 4.25 | 4.80 | 3.67 | 5.78 | 1.60 | 1.59 | 0.81 | 1.00 | 6.06 | 1.79 | 3.76 | 5.47 | -1.17 | -0.67 | 2.08 | 0.23 | 0.30 | -0.22 | 1.67 | 0.28 | 0.23 | 0.53 | 0.05 | 0.12 | 0.03 | 0.02 | 15.81 | 0.35 | 6.34 | -2.08 | -2.32 |
| Net income | -24.38 | 119.09 | 128.18 | 137.51 | 242.64 | 154.89 | 135.36 | 122.22 | 182.52 | 188.97 | 206.94 | 195.56 | 201.84 | 191.89 | 265.43 | -34.95 | 43.99 | 174.01 | 142.85 | 150.18 | 157.85 | 180.66 | 216.05 | 303.62 | -312.59 | 140.19 | 118.65 | 124.67 | 114.49 | 34.93 | 72.33 | 50.72 | 44.28 | 38.19 | 27.28 | 20.05 | 18.22 | 13.04 | 7.99 | -2.08 | -2.32 |