Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	1,618.50	2,074.00	1,884.70	1,772.30	1,820.90	1,590.80	1,974.80	1,491.10	1,494.30	716.50	658.02	531.38	492.55	452.00	525.87	346.34	261.31	334.47	694.70	605.59
Cash and cash equivalents	1,253.90	1,234.80	1,168.10	1,176.40	1,118.60	1,108.10	796.50	916.60	794.20	323.20	562.75	364.99	357.83	319.16	425.26	272.56	192.42	222.74	491.82	605.59
Short-term investments	364.60	839.20	716.60	595.90	702.30	482.70	1,178.30	574.50	700.10	393.30	95.27	166.39	134.72	132.84	100.61	73.77	68.88	111.73	202.88	0.00
Accounts receivable, net	756.50	432.70	415.10	318.60	436.00	488.30	466.50	457.90	663.00	308.50	343.16	433.01	360.96	239.33	267.36	292.63	284.92	185.69	210.61	336.40
Inventories			0.00	-6,113.90	0.00	0.00	-7,482.20	-505.40	-723.60	0.00	-214.87	-55.95	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other current assets	-364.60	132.80	155.80	6,237.80	6,702.40	6,690.80	7,621.70	70.10	85.30	35.70	216.19	131.99	174.46	26.33	129.33	11.27	6.47	5.71	16.26	10.58
Total current assets	1,253.90	2,639.50	2,455.60	2,214.80	2,409.20	2,193.70	2,580.80	2,019.10	2,242.60	1,060.70	1,217.37	1,096.38	1,027.98	691.33	922.56	650.23	552.69	525.87	921.57	952.57
Total non-current assets +	4,181.40	4,323.60	4,041.00	4,023.00	4,293.20	4,497.10	5,040.90	4,892.80	5,030.10	1,372.70	1,029.20	1,451.87	1,386.97	1,525.83	1,701.81	886.07	880.62	629.99	629.65	703.75
Property, plant and equipment, net	33.10	123.50	113.70	51.80	63.30	77.90	217.30	69.50	70.60	41.20	18.61	23.52	28.15	29.23	30.55	33.07	37.16	33.03	11.31	12.93
Goodwill	1,621.20	1,550.40	1,290.30	1,253.10	1,341.50	1,383.90	1,504.30	1,478.00	1,533.90	741.50	820.97	815.12	796.13	833.21	800.06	432.14	461.55	327.78	445.13	0.00
Intangible assets	4,148.30	2,473.30	2,431.30	2,414.70	2,542.70	2,686.30	3,088.60	3,123.30	3,204.80	401.30	182.72	240.01	255.76	1,159.81	387.84	292.63	284.92	185.69	210.61	336.40
Long-term investments				261.60			8.80	7.80	5.90	0.25	4.28	115.87	9.11	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other non-current assets
Total assets	8,287.00	6,963.10	6,496.60	24.50	29.10	27.30	25.70	6,911.90	7,272.70	2,433.40	2,493.73	2,548.25	2,414.95	2,217.16	2,624.36	1,536.30	1,433.31	1,155.86	1,551.21	1,656.32

Total current liabilities +	23.30	735.00	631.00	574.60	619.20	627.40	729.10	728.40	1,005.10	452.80	826.28	532.47	584.90	514.37	878.31	496.05	465.05	331.69	532.08	664.37
Accounts payable	23.30	4.70	3.20	4.30	2.60	3.20	57.10	6.50	21.50	26.20	429.58	451.69	556.87	474.78	470.90	110.51	117.23	119.35	92.22	162.03
Short-term debt	0.00	16.60	23.10	316.20	320.40	311.70	316.20	1.10	57.20	0.00	222.08	232.67	246.52	23.59	222.64	298.49	291.06	0.00	0.00	0.00
Current portion of long-term debt									57.20		221.06	232.67	246.52	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Deferred revenue
Other current liabilities	91.00	694.50	592.80	278.60	325.30	339.80	381.50	692.80	892.70	407.60	396.70	44.98	9.89	-120.72	32.14	274.42	256.29	176.75	358.35	433.77
Total non-current liabilities +	2,143.70	1,145.00	1,010.10	1,030.80	1,114.50	1,143.40	1,267.90	1,186.60	1,201.80	130.30	122.96	431.30	451.00	439.55	523.54	492.50	511.94	394.95	475.56	20.38
Long-term debt	395.50	395.00	304.60	307.50	310.40	313.30	316.20	319.10	322.00	0.00	29.21	232.67	246.52	241.11	229.53	279.41	293.86	269.62	353.24	0.00
Capital lease obligations	109.30	91.50	77.90	91.60	133.70	145.20	155.20
Other non-current liabilities	63.40	40.10	12.00	759.20	979.50	202.70	992.30	866.00	1,095.60	46.39
Total liabilities	2,167.00	1,880.00	1,641.10	248.50	253.60	270.60	280.50	1,915.00	2,206.90	583.10	948.68	963.77	1,035.90	953.93	1,401.84	988.55	976.99	726.64	1,007.64	684.74

Total stockholders' equity +	5,275.50	4,591.50	4,538.10	-224.00	-224.50	-243.30	-254.80	4,839.30	4,837.30	1,647.50	1,545.05	1,581.53	1,372.46	1,256.61	1,221.90	546.98	454.70	428.78	543.18	971.38
Common stock and paid-in capital	3,777.10	3,496.40	3,402.60	-4,583.80	-4,848.00	-4,959.70	-5,141.30	3,524.80	3,685.90	882.70	1,190.09	1,244.71	1,303.37	1,208.61	1,113.99	500.06	501.92	323.05	346.85	543.09
Retained earnings	1,498.40	1,095.10	1,135.50	4,359.80	4,623.50	4,716.40	4,886.50	1,314.50	1,151.40	764.80	354.96	336.82	69.09	48.00	107.91	46.92	-47.22	105.73	196.33	428.28
Common shares outstanding	153	156	161	0	0	0	0	196	162	111	115	114	114	108	101	85	809	66	85	1,103

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Jun-06	Dec-05	Jun-05
Total cash and short-term investments +	2,596.90	1,618.50	2,504.30	2,351.90	2,181.80	2,074.00	2,522.80	1,848.40	1,650.70	1,884.70	1,748.50	1,800.50	1,712.50	1,772.30	1,544.20	2,190.80	1,477.20	1,820.90	1,635.10	1,464.30	1,279.50	1,590.80	1,375.70	1,731.70	1,601.60	1,974.80	1,357.90	1,288.90	1,308.00	1,491.10	1,410.30	1,368.20	1,385.20	1,494.30	1,413.50	1,342.20	716.50	716.50	611.54	614.00	349.99	876.90	675.19	736.87	512.40	531.38	495.58	620.81	559.05	492.55	451.87	389.02	362.01	452.00	389.84	202.15	263.30	525.87	511.45	277.58	374.96	346.34	350.72	153.08	219.56	261.31	257.20	153.97	186.48	333.19	406.49	313.67	312.12	492.16	714.55	911.84	894.16	605.37	1,016.63	839.65	803.87
Cash and cash equivalents	1,409.60	1,253.90	1,040.90	911.80	1,105.70	1,234.80	1,504.80	1,034.80	922.30	1,168.10	1,140.30	1,024.40	862.30	1,176.40	1,035.70	873.70	813.40	1,118.60	944.60	977.30	836.60	1,108.10	926.50	880.40	802.20	796.50	773.70	731.00	739.90	916.60	796.10	703.80	665.40	794.20	699.70	683.70	-716.50	323.20	-611.54	242.00	260.38	565.34	577.44	444.86	420.29	364.99	380.40	463.94	454.04	357.83	351.33	287.32	286.99	319.16	317.45	177.17	180.77	425.26	426.83	274.37	273.65	272.56	277.50	151.28	152.60	192.42	190.46	152.82	133.06	222.27	271.17	313.67	312.12	492.16	506.74	911.84	894.16	605.37	1,016.63	839.65	803.87
Short-term investments	1,187.30	364.60	1,463.40	1,440.10	1,076.10	839.20	1,018.00	813.60	728.40	716.60	608.20	776.10	850.20	595.90	508.50	1,317.10	663.80	702.30	690.50	487.00	442.90	482.70	449.20	851.30	799.40	1,178.30	584.20	557.90	568.10	574.50	614.20	664.40	719.80	700.10	713.80	658.50	1,433.00	393.30	1,223.09	372.01	89.62	311.56	97.75	292.01	92.11	166.39	115.18	156.86	105.01	134.72	100.54	101.70	75.01	132.84	72.39	24.97	82.53	100.61	84.62	3.21	101.31	73.77	73.22	1.81	66.96	68.88	66.74	1.15	53.42	110.92	135.32	0.00	0.00	0.00	207.81	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	319.20	756.50	470.30	416.00	436.60	432.70	423.40	412.50	451.80	415.10	370.30	351.90	459.00	349.70	454.40	443.90	578.90	436.00	540.20	613.90	603.50	490.40	490.70	478.90	497.50	466.50	564.70	457.20	564.90	457.90	507.70	519.40	584.70	663.00	579.00	621.10		308.50		729.86	0.00	346.08	352.12	539.68	508.54	433.01	447.56	511.97	501.04	360.96	351.01	341.28	338.02	239.33	0.00	487.70	0.00	267.36	0.00	509.35	0.00	292.63	0.00	311.89	0.00	284.92	0.00	423.75	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Inventories							-423.40	0.00	0.00	0.00	0.00	-1,647.70	-1,520.30	-378.10	-570.80	0.00		0.00				44.20		0.00	0.00	-552.60	0.00	0.00		-505.40	0.00	0.00	0.00	-723.60	0.00	0.00		0.00		-287.56	0.00	0.00	-220.47	0.00	-183.77	-55.95	-58.24	-49.77	-48.50	0.00	-31.73	-26.60	-26.57	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other current assets	743.10	-364.60	178.80	187.40	134.30	132.80	189.10	116.80	127.20	155.80	169.30	140.30	121.50	92.80	116.40	153.90	149.80	152.30	124.00	108.80	115.90	112.50	115.30	128.00	145.40	139.50	103.70	113.70	87.80	70.10	78.40	78.80	82.30	85.30	81.20	98.00		35.70		1.20	0.00	0.00	1.36	0.00	1.34	131.99	141.29	50.92	49.84	174.46	174.69	29.49	29.46	26.33	0.00	80.89	0.00	129.33	0.00	104.96	0.00	11.27	0.00	66.38	0.00	6.47	0.00	61.36	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total current assets	3,340.00	1,253.90	3,153.40	2,955.30	2,752.70	2,639.50	3,135.30	2,377.70	2,229.70	2,455.60	2,288.10	2,292.70	2,293.00	2,214.80	2,115.00	2,788.60	2,205.90	2,409.20	2,299.30	2,187.00	1,998.90	2,193.70	1,981.70	2,338.60	2,244.50	2,580.80	2,026.30	1,859.80	1,960.70	2,019.10	1,996.40	1,966.40	2,052.20	2,242.60	2,073.70	2,061.30	716.50	1,060.70	611.54	1,343.87	0.00	1,222.98	1,249.15	1,276.56	1,206.04	1,096.38	1,142.67	1,183.70	1,158.43	1,027.98	1,009.31	730.30	729.48	691.33	651.35	770.74	0.00	922.56	0.00	891.89	0.00	650.23	0.00	531.35	0.00	552.69	0.00	639.09	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total non-current assets +	4,462.50	4,181.40	4,461.50	4,496.20	4,364.70	4,323.60	4,128.50	4,035.70	4,040.40	4,041.00	4,011.60	4,095.50	4,063.10	4,023.00	4,009.10	4,111.00	4,217.40	4,079.30	4,403.90	4,443.50	4,495.80	4,497.10	4,445.40	4,386.60	4,399.40	4,819.00	4,939.60	5,000.30	4,836.00	4,892.80	4,927.10	4,957.00	5,051.80	5,030.10	5,013.50	4,971.50	-716.50	1,372.70	-611.54	1,160.34		1,282.24	1,309.68	1,313.98	1,241.40	1,451.87	1,513.18	1,530.13	1,497.46	1,386.97	1,361.77	1,388.70	1,387.14	1,525.83	1,199.68	1,565.51		1,701.81		1,810.15		886.07		859.80		880.62		884.85
Property, plant and equipment, net		33.10	34.60	36.60	37.40	39.40	38.80				45.30	48.30	49.80	51.80	49.00	52.60	54.60	63.30	63.70	66.40	74.00	77.90	81.40	82.50	84.00	217.30	204.40	210.70	217.00	69.50	65.00	65.00	69.40	70.60	74.30	76.50		41.20		19.17	20.68	21.22	21.79	22.78	21.48	23.52	24.48	26.34	25.66	28.15	27.52	24.65	24.67	29.23	29.04	30.14	30.77	30.55	30.70	33.22	33.18	33.07	33.31	33.18	33.71	37.16	36.81	39.36	34.23	33.03	40.29	9.96	9.91	11.31	11.65	11.90	11.67	12.93	13.67	14.30	21.67
Goodwill	1,608.40	1,621.20	1,621.50	1,633.80	1,587.20	1,550.40	1,351.50	1,283.80	1,282.20	1,290.30	1,259.80	1,287.30	1,269.70	1,253.10	1,206.00	1,259.70	1,316.80	1,341.50	1,370.80	1,389.90	1,389.80	1,383.90	1,341.90	1,310.40	1,307.10	1,504.30	1,454.70	1,477.40	1,493.60	1,478.00	1,495.10	1,504.50	1,548.50	1,533.90	1,498.20	1,474.90		741.50		0.00	0.00	824.75	842.40	0.00	0.00	815.12	849.54	0.00	0.00	796.13	781.67	0.00	0.00	833.21	831.28	0.00	0.00	800.06	803.02	908.70	907.82	432.14	435.26	433.21	433.80	461.55	457.27	473.43	409.20	327.78	399.89	446.99	444.77	445.13	458.32	452.49	443.72	0.00	0.00	386.32	0.00
Intangible assets	2,517.50	4,148.30	2,531.00	2,540.50	2,480.40	2,473.30	2,448.30	2,427.60	2,426.70	2,431.30	2,415.90	2,430.30	2,422.20	2,414.70	2,425.50	2,455.70	2,488.90	2,542.70	2,620.90	2,637.30	2,681.90	2,686.30	2,657.50	2,638.60	2,651.70	3,088.60	3,063.70	3,089.70	3,125.40	3,123.30	3,146.20	3,168.00	3,205.60	3,204.80	3,210.30	3,202.10		401.30		896.58	964.67	183.56	187.49	1,034.55	977.40	240.01	250.14	1,053.58	1,031.09	255.76	251.11	1,055.32	1,054.13	1,159.81	325.84	1,165.14	1,188.78	387.84	1,192.30	1,267.20	1,345.62	292.63	542.11	109.28	547.22	284.92	586.11	138.35	532.66	330.41	403.10	446.99	444.77	445.13	458.32	452.49	443.72	479.83	414.45	419.39	444.03
Long-term investments													388.20	261.60												8.80				7.80				5.90				0.20		0.00	0.00	6.30	0.00	0.00	0.00	115.87	0.00	0.00	0.00	9.11	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other non-current assets
Total assets	7,802.50	8,287.00	7,614.90	7,451.50	7,117.40	6,963.10	7,263.80	6,413.40	6,270.10	6,496.60	6,299.70	6,388.20	6,356.10	6,237.80	6,124.10	6,899.60	6,423.30	6,702.40	6,703.20	6,630.50	6,494.70	6,690.80	6,427.10	6,725.20	6,643.90	7,621.70	6,965.90	6,860.10	7,023.10	6,911.90	6,923.50	6,923.40	7,104.00	7,272.70	7,087.20	7,032.80	1,994.08	2,433.40	2,504.20	2,504.20	2,694.38	2,505.22	2,558.83	2,590.54	2,447.45	2,548.25	2,655.85	2,713.83	2,655.89	2,414.95	2,371.08	2,119.00	2,116.62	2,217.16	2,173.64	2,336.25	2,383.65	2,624.36	2,634.10	2,702.04	2,693.81	1,536.30	1,564.11	1,391.16	1,403.28	1,433.31	1,418.69	1,523.93	1,326.84	1,153.44	1,407.20	3,149.86	3,134.25	1,538.60	1,598.28	2,085.33	2,044.91	1,655.70	1,941.06	1,704.44	1,760.16

Total current liabilities +	858.60	23.30	784.30	658.40	629.10	735.00	1,016.40	586.90	568.40	631.00	595.60	506.70	576.40	610.50	689.60	574.60	694.10	785.60	772.90	733.40	734.20	727.80	691.60	735.60	690.70	769.70	768.60	635.40	716.30	728.40	689.70	644.00	770.30	1,005.10	870.20	948.20		452.80		981.87	0.00	830.09	847.85	834.53	788.43	532.47	597.13	650.95	637.05	584.90	583.34	536.93	536.33	514.37	513.18	669.59	0.00	878.31	0.00	952.17	0.00	496.05	0.00	442.85	0.00	465.05	0.00	552.56	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts payable	441.40	23.30	348.30	344.80	306.10	4.70	269.50	223.90	211.20	3.20	219.20	217.50	222.40	4.30	219.60	237.30	255.90	2.60	232.30	226.40	267.20	3.20	213.90	323.20	304.70	57.10	253.60	253.20	222.30	6.50	235.90	225.20	312.40	21.50	312.30	354.50		26.20		773.38	832.11	431.56	440.80	570.50	538.99	451.69	470.76	593.56	580.88	556.87	546.75	500.90	500.34	474.78	473.68	485.19	495.03	470.90	472.65	548.57	549.86	110.51	82.81	303.76	306.41	117.23	86.11	477.05	191.64	77.74	94.85	231.77	230.62	92.28	95.01	405.49	397.63	0.00	368.81	0.00	302.17
Short-term debt		0.00	0.00	0.00	0.00	16.60	302.40			23.10	0.00	0.00	0.00	24.50	0.00	0.00	0.00	29.10	0.00	0.00		27.30				25.70			27.00	1.10		9.40	9.50	57.20	83.30	115.40				0.00	0.00	222.08	226.83	235.40	222.40	232.67	0.00	0.00	0.00	246.52	0.00	0.00	0.00	23.59	0.00	0.00	0.00	222.64	0.00	232.58	0.00	298.49	0.00	0.00	0.00	291.06	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Current portion of long-term debt							302.40																						27.00			9.40	9.50	57.20	83.30	438.90				0.00	0.00	325.81	0.00	0.00	0.00	232.67	0.00	0.00	0.00	246.52	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Deferred revenue
Other current liabilities	858.60	91.00	436.00	313.60	323.00	694.50	444.50	363.00	357.20	592.80	376.40	289.20	354.00	566.80	470.00	337.30	438.20	783.00	540.60	507.00	467.00	677.50	477.70	412.40	386.00	712.60	515.00	382.20	494.00	692.80	453.80	409.40	448.40	892.70	474.60	478.30		407.60		185.80	0.00	146.08	180.22	1.73	27.04	44.98	126.37	5.11	56.17	9.89	36.59	8.06	35.99	-120.72	39.50	160.37	0.00	32.14	0.00	154.94	0.00	274.42	0.00	101.91	0.00	256.29	0.00	56.59	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total non-current liabilities +	1,219.20	2,143.70	1,151.30	1,148.50	1,126.30	1,145.00	1,120.70	1,005.00	999.60	1,010.10	999.50	1,009.90	1,004.30	1,030.80	1,035.60	1,055.90	1,074.60	310.40	1,123.00	1,130.60	1,106.00	1,143.40	1,116.20	1,092.00	1,095.80	316.20	1,236.50	1,250.60	318.40	1,186.60	1,196.10	1,192.70	1,189.10	1,201.80	1,553.80	1,537.50		130.30		104.91		122.96		162.60		431.30	407.33	440.78	431.37	451.00	433.74	363.78	363.37	439.55	239.42	509.53		523.54		576.86		492.50		503.66		511.94		504.52
Long-term debt	395.60	395.50	395.40	395.20	395.20	395.00	396.20	303.10	303.90	304.60	305.30	306.00	306.80	307.50	308.20	308.90	309.70	310.40	311.10	311.90	312.60	313.30	314.00	314.80	315.50	316.20	316.90	317.70	318.40	319.10	319.80	320.60	321.30	322.00	322.70	323.50				0.00	0.00	0.00	0.00	0.00	0.00	232.67	242.22	255.22	248.58	246.52	241.02	226.26	226.44	241.11	239.55	232.62	237.50	229.53	230.64	237.16	236.93	279.41	281.43	269.81	274.07	293.86	291.13	301.88	262.53	269.62	328.94	344.36	342.65	353.24	363.71	350.21	343.42	0.00	0.00	0.00	2.51
Capital lease obligations		109.30				91.50				77.90				91.60				133.70				145.20				155.20
Other non-current liabilities	181.10	63.40	144.60	149.40	142.90	40.10	115.50	106.50	109.00	12.00	86.70	92.10	697.50	759.20	89.30	140.80	147.90	979.50	125.60	133.40	166.20	202.70	188.90	137.40	142.60	992.30	148.10	158.60	197.30	137.60	131.50	124.00	113.50	127.20	132.90	122.20
Total liabilities	2,077.80	2,167.00	1,935.60	1,806.90	1,755.40	1,880.00	2,137.10	1,591.90	1,568.00	1,641.10	1,595.10	1,516.60	1,580.70	1,641.30	1,725.20	1,630.50	1,768.70	1,900.10	1,895.90	1,864.00	1,840.20	1,871.20	1,807.80	1,827.60	1,786.50	2,037.60	2,005.10	1,886.00	2,011.00	1,915.00	1,885.80	1,836.70	1,959.40	2,206.90	2,424.00	2,485.70	-1,850.30	583.10	-1,411.74	1,086.79	1,169.32	953.05	973.44	997.12	942.05	963.77	1,004.46	1,091.73	1,068.42	1,035.90	1,017.08	900.72	899.70	953.93	914.15	1,179.12	1,203.04	1,401.84	1,407.04	1,529.03	1,527.73	988.55	1,006.44	946.50	954.75	976.99	967.03	1,057.08	920.37	725.12	884.65	2,609.01	2,596.07	994.64	1,038.21	1,009.28	989.71	684.49	683.11	589.91	650.01

Total stockholders' equity +	5,177.70	5,275.50	4,777.00	4,768.60	4,694.90	4,591.50	4,633.00	4,474.60	4,427.20	4,538.10	4,455.90	4,479.00	4,387.90	4,359.80	4,243.00	4,345.20	4,501.10	4,623.50	4,646.60	4,626.00	4,539.40	4,716.40	4,515.50	4,410.80	4,375.00	4,886.50	4,722.10	4,798.10	4,852.50	4,839.30	4,871.90	4,880.60	4,892.20	4,837.30	4,409.20	4,331.10	1,850.30	1,647.50	1,411.74	1,394.99	1,500.93	1,536.47	1,569.34	1,580.68	1,493.37	1,581.53	1,648.31	1,616.14	1,581.63	1,372.46	1,347.53	1,217.37	1,216.01	1,256.61	281.98	1,156.50	1,179.97	1,221.90	1,226.43	1,172.21	1,165.28	546.98	556.88	442.09	445.95	454.70	450.06	466.36	406.04	427.88	522.02	540.26	537.58	543.56	559.66	1,075.65	1,054.80	971.01	1,257.76	1,114.54	1,110.16
Common stock and paid-in capital	3,588.70	3,777.10	3,594.60	3,601.60	3,566.50	3,496.40	3,546.40	3,315.10	3,302.20	3,402.60	3,318.50	3,370.40	3,304.50	3,299.10	3,182.40	3,321.20	3,453.10	3,583.30	3,576.30	3,616.30	3,601.70	3,654.30	3,549.70	3,451.60	3,432.20	3,602.40	3,471.70	3,517.30	3,542.60	3,524.80	3,549.00	3,555.70	3,636.30	3,685.90	3,665.60	3,623.10	1,850.30	882.70	1,411.74	1,107.88	1,500.93	1,179.87	1,205.12	1,238.97	1,170.54	1,244.71	1,297.27	1,351.13	1,322.28	1,303.37	1,279.69	1,177.09	1,175.77	1,208.61	224.59	1,168.13	1,179.97	1,113.99	1,226.43	1,117.72	1,165.28	500.06	556.88	486.05	445.95	501.92	450.06	501.40	406.04	322.37	522.02	540.26	537.58	347.09	559.66	1,075.65	1,054.80	605.17	1,257.76	813.30	1,110.16
Retained earnings	1,589.00	1,498.40	1,182.40	1,167.00	1,128.40	1,095.10	1,086.60	1,159.50	1,125.00	1,135.50	1,137.40	1,108.60	1,083.40	1,060.70	1,060.60	1,024.00	1,048.00	1,040.20	1,070.30	1,009.70	937.70	1,062.10	965.80	959.20	942.80	1,284.10	1,250.40	1,280.80	1,309.90	1,314.50	1,322.90	1,324.90	1,255.90	1,151.40	743.60	708.00		764.80		287.11	0.00	356.60	364.23	341.70	322.83	336.82	351.04	265.01	259.36	69.09	67.84	40.29	40.24	48.00	57.40	-11.62	0.00	107.91	0.00	54.49	0.00	46.92	0.00	-43.95	0.00	-47.22	0.00	-35.04	0.00	105.51	0.00	0.00	0.00	196.47	0.00	0.00	0.00	365.84	0.00	301.24	0.00
Common shares outstanding	150	150	155	155	155	155	155	156	158	160	161	161	160	160	161	162	165	168	168	168	172	177	179	182	182	184	188	191	193	194	196	197	197	198	198	144	111	109	114	110	111	118	114	109	115	113	113	109	115	112	88	109	110	109	109	109	87	105	87	109	87	97	86	109	86	95	83	109	74	76	75	77	77	84	82	86	89	96	97	103	105

Balance Sheet - JANUS HENDERSON GROUP PLC (JHG)

Balance Sheet - JANUS HENDERSON GROUP PLC (JHG)