Doyoumoney

	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08	Mar-07
Total cash and short-term investments +	297.92	20.40	34.93	15.24	19.42	281.55	118.65	8.60	48.07	6.56	5.39	7.51	6.48	3.90	6.48	1.87	1.42	17.80	18.96	17.22
Cash and cash equivalents	297.92	20.40	34.93	15.24	19.42	263.52	118.65	8.60	9.32	6.56	5.39	7.51	6.48	3.90	6.48	1.87	1.42	17.80	18.96	17.22
Short-term investments						18.03			38.75	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	236.11	222.35	212.90	211.32	183.48	149.97	274.22	134.20	147.44	136.31	125.84	113.58	102.92	89.99	57.33	52.94	49.72	44.26	62.95	77.49
Inventories	408.39	415.18	373.92	291.88	236.66	235.75	272.51	275.19	258.16	252.85	243.60	235.46	187.10	156.38	123.61	115.24	105.87	107.06	98.72	78.91
Other current assets	8.47	10.73	5.95	3.06	3.17	12.45	13.23	9.62	43.83	9.81	5.17	17.90	20.37	11.01	4.42	4.57	8.53	12.32
Total current assets	950.89	668.66	627.69	521.50	442.73	661.69	678.22	427.62	458.74	400.62	380.00	366.64	306.96	261.27	191.84	174.63	161.27	175.28	180.63	173.61
Total non-current assets +	2,891.36	2,595.93	2,319.33	2,259.50	2,136.93	2,176.99	2,282.80	1,741.54	1,909.27	1,846.50	1,503.63	1,515.96	1,204.57	1,214.96	793.30	811.18	852.50	891.39	928.62	797.80
Property, plant and equipment, net		1,822.30	1,695.59	1,662.06	1,640.40	1,659.10	1,762.11	1,426.94	1,595.30	1,546.84	1,255.31	1,221.82	984.05	985.72	580.51	599.83	632.47	669.94	705.56	653.18
Goodwill	470.67	469.89	392.57	380.71	329.14	329.14	331.59	198.37	205.21	198.37	133.89	132.52	132.52	132.52	132.52	132.52	132.52	132.52	132.52	48.65
Intangible assets	114.77	125.86	93.55	85.33	58.76	63.18	64.87	30.75	34.13	37.14	31.94	78.65	28.18	29.89	18.39	19.02	19.66	20.30	20.93	21.57
Long-term investments	160.08	140.09	113.48	96.49	89.12	83.82	83.10	67.77	60.67	49.44	52.14	50.46	46.07	46.84	42.38	38.99
Other non-current assets
Total assets	3,842.24	3,264.59	2,947.02	2,781.00	2,579.65	2,838.68	2,961.02	2,169.16	2,368.00	2,247.12	1,883.64	1,882.59	1,511.53	1,476.23	985.15	982.81	1,013.78	1,066.67	1,114.85	971.41

Total current liabilities +	260.16	245.00	239.41	212.89	207.55	169.35	169.70	179.33	179.33	229.52	120.59	184.58	108.82	100.23	77.04	70.35	71.88	64.25	107.28	108.02
Accounts payable	138.88	129.90	127.18	110.41	113.68	84.17	84.18	80.88	73.46	92.19	66.61	77.75	57.10	58.88	38.75	30.34	27.84	19.65	50.96	52.36
Short-term debt	19.14	19.03	17.90	16.01	7.12	6.34	6.59	36.50	620.92	81.21	8.00	57.05	9.50		4.68
Current portion of long-term debt	15.00	15.00	10.00	10.00				36.50	620.92	81.21	8.00	57.05	9.50
Deferred revenue
Other current liabilities	102.13	84.92	92.96	78.35	78.73	70.89	71.17	54.72	105.87	49.68	41.24	43.12	38.06	38.11	29.75	39.19	44.04	44.60	54.21	55.67
Total non-current liabilities +	2,107.26	1,562.88	1,399.08	1,382.42	1,238.55	1,310.34	1,823.48	780.34	770.98	814.16	722.52	687.42	571.21	679.83	435.59	452.90	496.53	574.59	601.88	317.34
Long-term debt	1,745.08	1,223.32	1,083.30	1,079.03	938.27	1,008.62	1,567.32	655.09	620.92	605.25	499.71	455.71	371.76	489.26	262.26	287.00	303.00	355.00	400.00	200.00
Capital lease obligations	36.70	37.63	26.94	6.01	36.33	6.34	60.02
Other non-current liabilities	66.96	66.03	51.94	66.54	67.91	75.74	89.50	34.49	31.10	42.88	61.12	69.06	53.68	51.55	39.47	37.81
Total liabilities	2,367.42	1,807.89	1,638.48	1,595.31	1,446.10	1,479.69	1,993.18	959.68	950.31	1,043.67	843.10	872.00	680.03	780.06	512.63	523.25	568.41	638.84	709.16	425.36

Total stockholders' equity +	1,474.83	1,456.70	1,308.54	1,185.69	1,133.56	1,358.99	967.84	1,209.49	1,417.69	1,203.45	1,040.53	1,010.59	831.50	696.17	472.51	459.56	445.36	427.83	405.69	546.05
Common stock and paid-in capital	-4.09	-2.80	-3.03	-3.19	-2.79	59.48	7.78	-2.87	118.85	142.10	158.05	260.88	248.54	217.51	32.63	22.41	11.64	5.56	-0.93	-0.37
Retained earnings	1,478.92	1,459.50	1,311.57	1,188.88	1,136.34	1,299.51	960.07	1,212.35	1,298.84	1,061.35	882.49	749.72	582.96	478.66	439.88	437.15	433.72	422.27	406.62	546.42
Common shares outstanding	31	34	35	37	41	42	42	47	49	48	50	50	50	47	45	44	44	44	46	50

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	297.92	419.00	35.03	59.74	20.40	31.17	93.91	46.54	34.93	48.91	47.32	53.15	15.24	60.94	84.14	68.28	19.42	17.39	122.84	382.91	281.55	217.70	275.19	199.44	118.65	126.26	53.68	19.16	8.60	17.06	10.00	53.09	48.07	21.68	31.06	12.23	6.56	164.67	54.51	9.18	5.39	15.76	6.35	7.55	7.51	13.70	11.06	6.54	6.48	7.42	10.63	6.74	3.90	9.25	8.15	3.71	6.48	3.68	10.69	3.48	1.87	4.05	8.00	3.00	1.42	22.44	4.41	1.04	17.80	47.82	17.02	14.52	18.96	65.82	20.97	23.46	17.22	61.80	76.32	97.23	54.77
Cash and cash equivalents	297.92	419.00	35.03	59.74	20.40	31.17	93.91	46.54	34.93	48.91	47.32	53.15	15.24	60.94	84.14	68.28	19.42	17.39	45.21	306.54	263.52	142.78	200.86	199.44	118.65	126.26	53.68	19.16	8.60	17.06	10.00	14.33	9.32	21.68	31.06	12.23	6.56	164.67	54.51	9.18	5.39	15.76	6.35	7.55	7.51	13.70	11.06	6.54	6.48	7.42	10.63	6.74	3.90	9.25	8.15	3.71	6.48	3.68	10.69	3.48	1.87	4.05	8.00	3.00	1.42	22.44	4.41	1.04	17.80	47.82	17.02	14.52	18.96	65.82	20.97	23.46	17.22	61.80	76.32	97.23	54.77
Short-term investments																			77.63	76.37	18.03	74.91	74.33								0.00	38.75	38.75	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	236.11	216.63	252.50	264.78	222.35	184.12	248.82	281.03	212.90	195.90	252.98	250.06	211.32	178.01	236.97	237.31	183.48	179.55	214.62	187.41	149.97	144.37	205.81	318.27	274.22	140.28	182.69	174.28	134.20	134.19	180.47	191.40	147.44	143.66	169.13	175.00	136.31	115.28	156.29	142.30	125.84	103.36	154.96	135.70	113.58	136.82	132.82	134.11	102.92	96.36	119.75	111.13	89.99	86.59	74.07	73.30	57.33	63.60	71.14	54.19	52.94	42.25	54.74	53.57	49.72	38.26	58.91	56.89	44.26	50.61	72.68	72.35	62.95	53.22	76.86	84.67	77.49	69.36	97.56	105.79	94.06
Inventories	408.39	384.88	370.21	393.40	415.18	392.27	375.60	371.62	373.92	333.83	301.37	302.53	291.88	247.16	225.84	233.54	236.66	211.98	203.75	217.05	235.75	228.67	227.11	243.13	272.51	234.26	241.60	263.61	275.19	251.26	238.87	241.00	258.16	239.63	239.19	244.89	252.85	222.78	217.58	241.00	243.60	232.45	224.67	234.74	235.46	207.04	190.71	182.47	187.10	173.87	162.09	164.20	156.38	134.47	109.00	114.44	123.61	113.61	108.16	114.12	115.24	111.01	102.95	106.51	105.87	99.52	95.18	104.38	107.06	102.25	103.17	103.97	98.72	86.00	81.27	81.72	78.91	66.66	67.64	67.40	67.80
Other current assets	8.47	11.60	13.56	14.44	10.73	10.90	12.12	13.80	5.95	9.09	10.14	10.31	3.06	5.18	5.93	8.00	3.17	6.43	8.53	20.30	12.45	12.74	14.63	10.75	13.23	7.00	9.08	9.46	9.62	6.97	7.75	47.06	43.83	20.38	14.88	16.36	9.81	11.92	6.76	8.02	5.17	13.83	9.03	10.11	7.82	5.00	6.31	8.29	10.47	5.07	8.24	16.31	11.01	13.02	2.59	3.37	4.42	3.05	2.86	9.21	4.57	2.46	5.13	3.51	4.27	4.55	4.51	5.11	6.16
Total current assets	950.89	1,032.12	671.30	732.37	668.66	618.46	730.45	712.99	627.69	587.73	611.81	616.04	521.50	491.28	552.87	547.14	442.73	415.35	472.11	731.30	661.69	528.56	648.41	771.59	678.22	507.80	487.06	466.52	427.62	409.47	437.10	493.79	458.74	425.34	446.81	440.30	400.62	508.69	435.14	400.50	380.00	365.39	395.00	388.10	366.64	362.56	340.91	331.41	306.96	282.73	300.71	298.22	261.27	243.32	193.81	194.82	191.84	183.94	192.84	181.00	174.63	159.78	170.83	166.58	161.27	164.77	163.01	167.42	175.28	200.68	192.87	190.84	180.63	205.04	179.10	189.85	173.61	197.82	241.52	270.42	216.63
Total non-current assets +	2,891.36	2,811.32	2,737.98	2,664.95	2,595.93	2,425.21	2,391.35	2,329.88	2,319.33	2,302.61	2,305.29	2,300.21	2,259.50	2,238.89	2,256.28	2,223.72	2,136.93	2,144.77	2,147.72	2,159.53	2,176.99	2,196.48	2,222.88	2,243.57	2,282.80	1,622.43	1,839.16	1,802.56	1,741.54	1,945.94	1,942.42	1,933.19	1,909.27	1,882.70	1,874.23	1,839.29	1,846.50	1,465.30	1,473.00	1,488.59	1,503.63	1,523.18	1,525.25	1,520.25	1,515.96	1,495.49	1,213.48	1,212.96	1,204.57	1,204.54	1,209.47	1,216.84	1,214.96	1,213.50	781.08	785.58	793.30	801.21	797.29	804.21	811.18	830.66	829.71	842.31	852.50	861.80	873.36	880.16	891.39	904.24	916.07	926.99	928.62	917.53	913.88	895.70	797.80	766.11	723.24	697.51	672.29
Property, plant and equipment, net		2,014.94	1,940.71	1,872.71	1,822.30	1,770.39	1,741.60				1,698.81	1,705.07	1,662.06	1,641.64	1,677.74	1,661.12	1,640.40	1,626.99	1,654.26	1,665.84	1,659.10	1,680.65	1,706.20	1,726.36	1,762.11	1,269.73	1,456.06	1,424.70	1,426.94	1,627.15	1,624.74	1,617.54	1,595.30	1,574.72	1,568.40	1,535.07	1,546.84	1,227.84	1,234.35	1,246.35	1,255.31	1,266.25	1,262.23	1,228.99	1,221.82	1,204.83	990.18	990.60	984.05	984.40	990.10	989.89	985.72	983.07	564.30	572.84	580.51	589.98	586.84	595.20	599.83	607.72	613.43	623.42	632.47	644.57	654.81	659.99	669.94	679.31	690.02	700.82	705.56	696.78	694.24	673.92	653.18	628.98	602.68	586.83	557.56
Goodwill	470.67	588.02			469.89		396.88	392.57	392.57	392.60	392.60	394.79	380.71	380.71	378.25	367.88	329.14	329.14	329.14	329.14	329.14	329.14	329.14	329.14	331.59	200.01	200.01	198.37	198.37	205.21	205.21	205.21	205.21	205.21	205.21	198.37	198.37	133.89	133.89	133.89	133.89	133.89	133.89	132.52	132.52	132.52	132.52	132.52	132.52	132.52	132.52	132.52	132.52	132.52	132.52	132.52	132.52	63.60	71.14	54.19	132.52	42.25	54.74	53.57	132.52	38.26	58.91	56.89	132.52	152.97	153.13	153.29	132.52	69.74	69.90	70.06	48.65	67.38	67.54	67.70	45.65
Intangible assets	114.77	588.02	590.56	593.16	125.86	487.39	489.23	484.30	93.55	488.09	490.18	490.83	85.33	467.70	469.49	455.82	58.76	389.00	390.11	391.21	63.18	393.45	394.52	395.67	64.87	30.09	30.76	29.95	30.75	31.73	32.53	33.33	34.13	34.93	35.74	36.34	37.14	115.28	28.62	142.30	31.94	41.03	43.18	135.70	78.65	136.82	132.82	134.11	28.18	96.36	119.75	111.13	29.89	86.59	74.07	73.30	18.39	151.06	151.22	151.38	19.02	151.70	151.86	152.02	19.66	152.34	152.49	152.65	20.30	152.97	153.13	153.29	20.93	69.74	69.90	70.06	21.57	67.38	67.54	67.70	22.21
Long-term investments	160.08	154.62	150.20	143.89	140.09	135.67	130.69	121.41	113.48	104.82	100.12	89.77	96.49	93.82	93.89	89.70	89.12	87.92	77.63	76.37	83.82	83.27	82.62	81.32	83.10	81.05	78.10	74.08	67.77	65.01	63.63	63.58	60.67	55.63	53.44	54.40	49.44	48.60	49.01	51.35	52.14	53.09	52.64	52.00	50.46	50.06	48.46	47.63	46.07	44.39	43.56	44.75	46.84	45.03	43.22	42.77	42.38	41.02	40.55	39.25	38.99	44.70		43.39
Other non-current assets
Total assets	3,842.24	3,843.44	3,409.28	3,397.31	3,264.59	3,043.67	3,121.80	3,042.87	2,947.02	2,890.34	2,917.09	2,916.25	2,781.00	2,730.17	2,809.15	2,770.86	2,579.65	2,560.12	2,619.83	2,890.83	2,838.68	2,725.04	2,871.28	3,015.16	2,961.02	2,130.23	2,326.21	2,269.08	2,169.16	2,355.42	2,379.51	2,426.98	2,368.00	2,308.04	2,321.04	2,279.59	2,247.12	1,973.99	1,908.14	1,889.09	1,883.64	1,888.57	1,920.25	1,908.35	1,882.59	1,858.05	1,554.39	1,544.37	1,511.53	1,487.26	1,510.18	1,515.22	1,476.23	1,456.82	974.89	980.40	985.15	985.15	990.13	985.21	982.81	990.44	1,000.54	1,008.89	1,013.78	1,026.57	1,036.37	1,047.58	1,066.67	1,104.93	1,108.95	1,117.83	1,114.85	1,122.57	1,092.98	1,085.55	971.41	963.94	964.77	967.92	888.92

Total current liabilities +	260.16	241.50	247.21	268.36	245.00	223.88	312.23	290.55	239.41	225.51	224.54	229.70	212.89	208.30	223.32	228.64	207.55	193.68	188.65	189.01	169.35	163.06	163.09	200.03	169.70	163.33	194.78	192.96	179.33	181.03	154.70	189.09	179.33	174.64	221.41	239.73	229.52	207.93	124.27	119.75	120.59	116.08	182.80	166.06	184.58	172.29	132.91	122.15	108.82	103.54	101.69	102.21	100.23	110.45	93.46	77.66	77.04	84.62	78.22	64.86	70.35	66.38	84.13	79.63	71.88	58.36	71.95	68.39	64.25	74.52	91.91	101.05	107.28	104.62	166.60	152.38	108.02	111.21	121.59	131.70	104.70
Accounts payable	138.88	124.24	132.92	136.23	129.90	118.72	131.41	148.23	127.18	117.27	113.74	118.03	110.41	106.57	113.72	108.58	113.68	99.47	101.29	96.92	84.17	71.60	80.13	81.99	84.18	65.04	77.66	83.92	80.88	77.61	92.48	93.18	73.46	73.20	79.19	78.76	92.19	63.85	62.48	61.32	66.61	61.33	70.58	61.04	77.75	68.47	66.95	57.80	57.10	47.59	50.88	54.98	58.88	47.46	34.73	34.52	38.75	33.34	35.29	31.47	30.34	30.46	31.95	27.38	27.84	16.46	22.81	23.97	19.65	25.14	39.29	53.09	50.96	41.30	65.32	48.41	52.36	42.98	51.48	55.44	51.56
Short-term debt	19.14	19.24	24.04	19.69	19.03	15.07	16.03	17.01	17.90	18.22	18.21	18.18	16.01	16.01	16.74	6.78	7.12	7.00	7.03	6.13	6.34	6.55	6.81	10.44	6.59	10.60	47.82	48.49	36.50	36.50		651.09	620.92	565.76	81.21	81.21	81.21	81.21	8.00	8.00	8.00	8.00	57.05	57.05	57.05	57.05	9.50	9.50	9.50	9.50					4.68	4.68	4.68	4.68					10.00	10.00
Current portion of long-term debt	15.00	15.00	15.00	15.00	15.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00												36.50	36.50	36.50	36.50		651.09	620.92	565.76	81.21	661.64	81.21	81.21	8.00	8.00	8.00				57.05				9.50
Deferred revenue
Other current liabilities	102.13	96.25	88.30	87.68	84.92	87.00	77.92	87.63	92.96	88.18	90.82	75.19	78.35	76.08	78.83	77.85	78.73	78.98	68.14	64.99	70.89	79.17	65.66	75.48	71.17	61.80	56.10	47.53	54.72	61.57	53.00	95.91	105.87	101.43	51.17	45.84	49.68	57.65	46.14	40.51	41.24	43.58	50.07	36.37	43.12	45.27	47.85	34.89	38.06	39.62	40.79	36.32	38.11	54.19	42.60	30.28	29.75	38.86	37.43	33.39	39.19	35.90	39.80	35.27	44.04	38.09	45.30	37.39	44.60	46.91	52.28	45.07	54.21	57.27	71.34	63.19	55.67	59.37	57.67	76.26	53.14
Total non-current liabilities +	2,107.26	2,108.31	1,625.01	1,637.18	1,562.88	1,323.65	1,377.93	1,401.52	1,399.08	1,331.67	1,385.93	1,448.14	1,382.42	1,356.36	1,429.12	1,418.44	1,238.55	1,144.20	1,123.87	1,310.49	1,310.34	1,300.80	1,540.17	1,747.17	1,823.48	1,069.57	1,120.68	1,020.86	780.34	754.05	792.21	806.40	770.98	717.22	786.96	784.78	814.16	602.49	685.13	712.89	722.52	723.18	667.76	694.06	687.42	712.74	499.09	554.03	571.21	578.29	644.16	687.56	679.83	658.82	379.31	418.79	435.59	438.04	450.17	461.59	452.90	455.28	450.09	476.15	496.53	518.98	517.97	542.38	574.59	605.17	601.02	610.45	601.88	583.22	506.74	388.63	317.34	315.44	315.29	318.00	319.48
Long-term debt	1,745.08	1,748.18	1,271.45	1,294.88	1,223.32	991.75	1,063.93	1,091.12	1,083.30	1,022.48	1,079.67	1,141.85	1,079.03	1,054.22	1,126.40	1,119.58	938.27	837.95	812.63	1,009.04	1,008.62	1,008.35	1,252.72	1,492.09	1,567.32	930.59	930.43	840.26	655.09	589.92	631.26	651.09	620.92	565.76	575.59	580.42	605.25	380.13	461.18	490.71	499.71	492.71	452.71	466.71	455.71	460.71	302.76	358.76	371.76	382.76	455.26	497.26	489.26	483.26	212.26	249.26	262.26	276.26	285.00	296.00	287.00	290.00	285.00	285.00	303.00	300.00	300.00	325.00	355.00	400.00	400.00	410.00	400.00	400.00	320.00	200.00	200.00	200.00	200.00	200.00	200.00
Capital lease obligations	36.70	37.63	38.77	39.81	37.63	40.03	23.66	24.91	26.94	28.90	8.21	8.18	6.01	31.40	33.47	34.85	36.33	36.96	38.71	38.89	6.34	42.45	44.23	57.91	60.02	62.54	67.90	67.87
Other non-current liabilities	66.96	65.84	66.24	64.50	66.03	50.70	50.63	49.92	51.94	42.33	62.59	67.13	66.54	62.55	64.16	63.95	67.91	67.58	45.28	40.90	75.74	77.39	79.01	92.15	89.50	88.59	91.96	86.14	34.49	30.55	31.10	30.16	31.10	35.11	44.04	42.03	42.88	57.51	59.92	58.64	61.12	70.67	70.43	68.88	69.06	84.91	54.07	53.18	53.68	52.32	53.33	52.08	51.55	41.10	39.75	39.77	39.47	35.27	38.10	37.91	37.81	40.78		68.73
Total liabilities	2,367.42	2,349.81	1,872.22	1,905.54	1,807.89	1,547.53	1,690.15	1,692.07	1,638.48	1,557.18	1,610.46	1,677.84	1,595.31	1,564.66	1,652.45	1,647.08	1,446.10	1,337.87	1,312.52	1,499.50	1,479.69	1,463.86	1,703.25	1,947.21	1,993.18	1,232.90	1,315.46	1,213.81	959.68	935.08	946.91	995.50	950.31	891.85	1,008.37	1,024.50	1,043.67	810.41	809.41	832.64	843.10	839.25	850.56	860.12	872.00	885.03	632.00	676.18	680.03	681.84	745.86	789.77	780.06	769.27	472.78	496.45	512.63	522.66	528.40	526.45	523.25	521.66	534.22	555.78	568.41	577.34	589.93	610.76	638.84	679.69	692.93	711.50	709.16	687.84	673.34	541.01	425.36	426.65	436.88	449.69	424.18

Total stockholders' equity +	1,474.83	1,493.63	1,537.06	1,491.77	1,456.70	1,496.14	1,431.65	1,350.80	1,308.54	1,333.16	1,306.63	1,238.41	1,185.69	1,165.51	1,156.70	1,123.78	1,133.56	1,222.25	1,307.31	1,391.33	1,358.99	1,261.18	1,168.03	1,067.96	967.84	897.33	1,010.76	1,055.27	1,209.49	1,420.34	1,432.60	1,431.48	1,417.69	1,416.19	1,312.67	1,255.09	1,203.45	1,163.58	1,098.73	1,056.44	1,040.53	1,049.32	1,069.69	1,048.23	1,010.59	973.02	922.39	868.18	831.50	805.43	764.32	725.45	696.17	687.55	502.11	483.94	472.51	462.49	461.74	458.76	459.56	468.78	466.32	453.11	445.36	449.22	446.44	436.82	427.83	425.24	416.01	406.33	405.69	434.72	419.64	544.55	546.05	537.28	527.89	518.23	464.74
Common stock and paid-in capital	-4.09	-2.69	-2.72	-2.76	-2.80	-2.90	-2.95	-2.99	-3.03	-3.06	-3.10	-3.15	-3.19	-2.74	-2.76	-2.77	-2.79	-2.96	-2.98	7.04	59.48	27.68	15.73	11.69	7.78	5.53	0.16	-2.85	-2.87	-3.38	4.32	71.09	118.85	150.52	143.51	144.43	142.10	133.63	120.34	133.46	158.05	201.17	262.45	265.78	260.88	265.07	261.44	252.53	248.54	240.08	225.60	221.64	217.51	211.77	39.38	34.62	32.63	26.79	24.44	23.00	22.41	16.37	14.99	13.28	11.64	11.28	8.79	6.99	5.56	5.64	3.32	0.58	-0.93	-0.41	-0.41	3.63	-0.37	-0.92	-0.91	2.32	-0.90
Retained earnings	1,478.92	1,496.31	1,539.78	1,494.53	1,459.50	1,499.04	1,434.60	1,353.79	1,311.57	1,336.22	1,309.74	1,241.56	1,188.88	1,168.26	1,159.46	1,126.55	1,136.34	1,225.21	1,310.29	1,384.29	1,299.51	1,233.50	1,152.31	1,056.27	960.07	891.80	1,010.60	1,058.12	1,212.35	1,423.72	1,428.28	1,360.39	1,298.84	1,265.67	1,169.16	1,110.66	1,061.35	1,029.94	978.40	922.98	882.49	848.15	807.24	782.44	749.72	707.95	660.95	615.65	582.96	565.34	538.72	503.81	478.66	475.78	462.73	449.32	439.88	435.70	437.30	435.76	437.15	452.41	451.33	439.83	433.72	437.95	437.65	429.82	422.27	419.60	412.69	405.75	406.62	435.13	420.05	540.91	546.42	538.20	528.80	515.91	465.64
Common shares outstanding	31	32	33	33	34	34	34	34	34	35	35	36	36	37	37	38	39	40	42	42	42	42	42	42	42	41	42	44	45	46	48	48	49	49	49	49	48	48	48	49	49	50	50	50	50	50	50	50	50	50	50	50	50	49	45	45	45	44	44	45	44	44	44	44	44	44	44	44	44	44	44	44	44	45	47	49	48	49	50	51	53

Balance Sheet - EAGLE MATERIALS INC (EXP)

Balance Sheet - EAGLE MATERIALS INC (EXP)