Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	2,040.21	1,829.66	1,616.63	1,430.06	1,315.08	1,071.84	1,154.18	975.15	922.19	884.54	809.63	717.57	702.99	647.15	619.80	548.54	524.37	502.12	425.47	161.01
Cost of revenue	1,949.41	1,580.55	1,395.24	1,264.35	1,123.27	965.90	999.69	867.55	802.38	775.80	708.29	602.65	598.66	542.99	477.83	420.97	397.75	384.30	330.55	120.34
Gross profit	90.80	249.12	221.39	165.72	191.80	105.94	154.49	107.60	119.81	108.73	101.34	114.92	104.33	104.16	141.97	127.56	126.62	117.82	94.92	40.66
Total operating expenses +	1,978.22	144.49	122.69	119.35	109.25	70.25	84.61	72.90	66.80	66.61	60.61	59.26	58.89	57.74	93.55	87.99	87.24	85.23	72.82	24.39
Selling, general and administrative				1,265.29	1,124.02	970.26	1,001.31	869.48	1.82	2.88	0.75	1.24	0.81	2.74	1.39	0.84	0.73	30.83	27.47	3.90
Research and development			1.31					0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	1,978.22	144.49	121.39	-1,145.94	-1,014.77	-900.00	-916.70	-796.58	64.98	63.73	59.87	58.02	58.08	55.00	92.16	87.16	86.50	54.40	45.35	20.49
Operating income	90.80	104.62	98.70	46.36	82.55	35.68	69.88	30.89	50.05	38.48	39.12	53.31	43.60	45.23	50.66	38.44	38.86	32.59	21.17	16.27
Non-operating income (net)	-58.90	-59.76	-59.89	-3.39	-23.68	-36.54	-40.21	7.64	-23.67	-26.04	-24.47	-49.65	-37.72	-47.33	-47.72	-58.77	-49.05	-51.66	-39.30	-23.16
Income before tax	31.91	44.86	38.81	42.97	58.88	-0.85	29.67	38.53	26.39	12.44	14.65	3.65	5.89	-2.10	2.94	-20.34	-10.19	-19.07	-18.13	-6.89
Income tax expense	14.86	6.03	8.47	9.36	14.56	0.90	6.23	0.39	24.31	4.43	6.01	1.97	3.51	-59.91	0.82	0.58	0.44	0.15	0.34	17.13
Net income	-18.65	2.79	3.04	10.65	24.73	-14.84	14.76	32.24	0.05	7.23	7.71	1.38	2.12	64.52	7.23	-12.85	-2.27	-12.84	-18.13	-6.89

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	575.63	547.71	522.87	498.23	471.40	477.10	461.14	459.71	431.71	420.38	401.97	403.72	390.56	383.88	350.04	354.38	341.77	333.15	332.69	333.92	315.32	307.94	291.78	190.57	281.56	300.84	292.69	289.10	271.55	257.21	242.15	244.40	231.39	235.55	227.61	230.01	229.01	224.94	224.64	218.57	216.39	215.71	208.37	204.29	181.27	185.55	184.06	179.08	168.88	178.34	175.19	176.52	172.94	159.33	160.45	165.35	162.02	167.11	150.85	155.63	146.22	145.32	140.09	138.95	124.18	131.82	133.40	131.15	128.00	128.26	131.72	127.45	114.70	102.42	110.21	107.03	105.82	42.54	40.34	40.34	39.59
Cost of revenue	592.03	471.78	450.38	429.09	453.48	411.44	391.80	389.72	387.59	356.59	341.64	345.15	351.87	329.59	313.94	305.78	315.04	284.67	272.76	283.57	282.28	257.81	246.46	194.22	267.42	255.75	254.38	246.56	243.06	233.35	208.51	210.06	215.63	200.21	198.11	198.61	205.45	192.16	192.75	194.06	196.83	187.94	175.63	175.80	168.92	156.81	153.00	147.81	145.03	148.63	151.77	148.70	149.56	137.82	133.22	136.55	135.40	125.14	117.75	119.11	115.83	109.50	106.63	106.21	98.64	99.10	101.92	99.72	97.01	97.89	99.55	97.89	88.97	86.15	83.50	79.14	81.40	31.64	30.11	30.11	29.43
Gross profit	-16.39	75.93	72.49	69.15	17.92	65.67	69.34	69.99	44.12	63.79	60.33	58.57	38.70	54.29	36.10	48.60	26.73	48.48	59.93	50.35	33.04	50.13	45.31	-3.65	14.15	45.09	38.31	42.54	28.49	23.86	33.64	34.34	15.76	35.35	29.50	31.40	23.56	32.78	31.89	24.50	19.56	27.77	32.74	28.49	12.35	28.74	31.06	31.27	23.85	29.71	23.42	27.82	23.38	21.52	27.23	28.80	26.62	41.97	33.10	36.52	30.39	35.82	33.46	32.75	25.54	32.72	31.48	31.43	30.99	30.36	32.17	29.56	25.73	16.27	26.71	27.89	24.42	10.90	10.23	10.23	10.16
Total operating expenses +	46.80	40.85	39.80	38.27	42.02	41.14	35.43	35.14	32.78	39.46	17.08	34.13	32.03	32.69	29.18	29.04	28.45	43.83	27.36	22.67	15.39	29.22	21.94	-3.83	22.92	21.31	20.49	20.08	19.62	19.48	17.48	18.09	17.86	16.48	17.05	16.61	16.65	17.07	17.32	15.81	16.41	16.78	14.60	14.94	14.29	14.07	14.42	15.20	15.57	14.84	14.76	14.53	14.76	13.91	13.44	15.06	15.34	24.79	23.23	23.55	21.97	21.90	22.08	22.83	21.08	21.88	22.27	22.20	21.17	23.47	21.67	21.13	18.96	19.52	17.80	17.31	18.20	7.27	6.30	6.30	5.39
Selling, general and administrative												347.02	352.00	330.04	314.14	305.87	315.24	284.70	272.92	283.84	282.57	260.51	247.03	195.08	267.64	256.26	254.44	246.93	243.69	1.09	0.08	0.28	0.73	0.26	1.19	0.18	0.20	0.35	2.19	0.17	0.17	0.45	0.17	0.09	0.04	0.27	161.50	0.38	0.48	0.49	0.07	0.12	0.95	0.06	0.07	0.16	0.45	0.97	0.32	0.51	0.15	0.11	0.16	0.44	0.13	0.09	0.29	0.34	0.02	10.19	7.07	7.09	6.49	6.66	6.40	6.86	7.55		2.89	2.00	1.39
Research and development		3.56	3.56		3.56	6.63		3.32	3.32	1.31																				0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00	0.00
Other operating expenses	46.80	37.29	36.24	38.27	38.46	34.51	35.43	31.83	29.46	38.15	17.08	-312.89	-319.97	-297.36	-284.96	-276.83	-286.79	-240.86	-245.56	-261.17	-267.18	-231.29	-225.10	-198.91	-244.71	-234.95	-233.95	-226.85	-224.07	18.39	17.40	17.81	17.13	16.22	15.87	16.44	16.45	16.72	15.13	15.64	16.25	16.33	14.43	14.85	14.26	13.80	-147.08	14.82	15.09	14.35	14.69	14.41	13.81	13.85	13.37	14.89	14.89	23.82	22.92	23.04	21.83	21.79	21.91	22.40	20.95	21.80	21.98	21.86	21.15	13.28	14.61	14.03	12.48	12.86	11.40	10.44	10.65	7.27	3.41	4.30	4.00
Operating income	-16.39	35.08	32.69	30.88	-24.10	24.53	33.91	34.85	11.34	24.33	43.25	24.44	6.67	21.60	6.92	19.56	-1.72	4.65	32.57	27.68	17.65	20.90	23.38	0.18	-8.78	23.77	16.85	21.98	7.27	-0.54	16.45	15.87	-0.89	18.30	10.84	14.16	6.75	14.97	12.45	8.08	2.98	10.45	17.23	13.38	-1.95	14.88	15.24	15.65	7.55	13.70	8.59	12.99	8.33	6.67	13.84	13.47	11.25	17.49	10.20	14.82	8.16	12.78	11.38	9.92	4.35	10.68	9.14	9.23	9.80	7.06	10.36	8.44	6.74	-3.24	8.88	10.33	5.67	3.63	3.94	3.94	4.77
Non-operating income (net)	-16.43	-14.16	-12.42	-7.03	-9.03	-9.20	-17.32	-25.45	-7.79	-17.61	-11.97	-10.50	-19.82	-14.36	1.71	-2.32	11.58	-1.31	-6.14	-16.72	0.50	-4.00	-9.33	-13.61	-9.60	-8.42	-9.94	-11.42	-10.42	29.45	-7.85	-6.90	-7.06	-4.71	-5.88	-5.02	-8.07	-9.00	-9.00	-2.44	-5.60	-7.48	-3.74	-7.63	-5.62	-7.70	-8.39	-9.16	-24.40	-9.61	-9.44	-7.73	-12.15	-13.04	-9.74	-12.13	-12.42	-11.98	-11.74	-12.96	-11.04	-11.46	-13.60	-23.75	-9.97	-11.48	-12.37	-11.98	-13.22	-18.57	-10.20	-12.50	-13.56	-7.04	-11.65	-9.81	-10.92	-0.14	-1,398.94	-1,398.94	-2.92
Income before tax	-32.83	20.92	20.27	23.85	-33.14	15.32	16.59	9.40	3.55	6.73	31.29	13.94	-13.15	7.24	8.64	17.23	9.86	3.34	26.43	10.96	18.15	16.91	14.05	-13.44	-18.38	15.35	6.91	10.56	-3.15	28.91	8.60	8.97	-7.95	13.59	4.96	9.15	-1.32	5.97	3.45	5.64	-2.61	2.97	13.49	5.76	-7.57	7.17	6.84	6.49	-16.85	4.09	-0.85	5.26	-3.82	-6.37	4.10	1.33	-1.17	5.50	-1.54	1.86	-2.89	1.33	-2.22	-13.83	-5.62	-0.80	-3.22	-2.75	-3.42	-11.51	0.15	-4.06	-6.82	-10.28	-2.77	0.53	-5.24	3.49	-1,395.00	-1,395.00	1.85
Income tax expense	-8.10	11.06	6.39	0.82	-3.40	1.10	4.34	2.46	-1.86	0.73	7.22	-0.61	1.14	2.27	2.19	3.40	1.50	2.03	5.28	2.87	4.38	5.92	3.83	-4.48	-4.38	2.67	1.82	2.97	-1.23	-2.44	2.83	2.51	-2.50	20.13	1.11	3.52	-0.46	1.90	1.46	2.25	-1.18	1.71	5.20	2.19	-3.09	2.88	2.33	1.23	-4.48	2.74	-0.48	2.50	-1.25	-60.61	0.03	0.42	0.25	0.10	0.23	0.34	0.15	0.05	0.32	-0.13	0.33	0.16	0.23	0.01	0.04	15.28	0.01	0.01	0.12	0.22	0.09	0.01	0.02	5.98	5.39	5.39	7.47
Net income	-33.47	-0.60	5.42	14.45	-37.93	5.35	3.21	-2.98	-2.78	-1.86	17.54	8.37	-21.01	-0.94	0.67	7.91	3.01	-3.82	16.22	2.87	9.46	5.96	6.16	-10.59	-16.36	10.40	3.20	4.90	-3.73	29.14	5.04	5.41	-7.34	-7.28	3.23	5.31	-1.21	3.68	1.65	3.63	-1.72	0.88	7.99	3.40	-4.55	4.21	4.45	5.14	-12.42	1.24	-0.47	2.69	-1.34	56.63	5.05	2.95	-0.11	4.55	0.04	3.52	-0.88	3.30	-0.29	-11.76	-4.11	0.64	-1.73	-0.34	-0.84	-5.35	0.14	-2.15	-5.48	-12.76	-1.96	1.33	-4.38	-2.32	-1.40	-1.40	-2.70

2 days ago

Ask a follow up