Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	1,738.19	1,742.22	1,556.24	1,202.64	1,151.79	1,235.12	933.60	825.43	776.76	777.15	774.70	819.84	622.82	485.93	421.13	438.37	469.71	400.25	393.53	265.72
Cost of revenue	488.83	606.28	506.65	89.60	53.62	133.18	141.47	113.97	74.82	67.16	46.75	61.92	57.71	45.24	50.44	79.97	131.29	130.02	140.93	94.10
Gross profit	1,249.36	1,135.94	1,049.59	1,113.03	1,098.17	1,101.94	792.13	711.47	701.94	710.00	727.95	757.92	565.11	440.70	370.69	358.40	338.42	270.23	252.60	171.62
Total operating expenses +	555.78	523.27	515.13	446.86	438.52	456.90	372.92	308.43	295.87	301.34	297.75	312.17	235.29	189.01	156.92	166.59	169.70	143.80	126.84	77.67
Selling, general and administrative	390.19	383.38	372.34	330.28	325.28	319.13	226.35	207.52	192.41	197.90	192.87	199.27	148.49	115.51	92.06	104.24	90.85	76.40	63.91	41.30
Research and development								4.66	4.40	4.46	4.43	0.00	0.00	0.00	0.00	0.00
Other operating expenses	165.58	139.90	142.78	116.58	113.24	137.78	146.57	96.26	99.06	98.99	100.45	112.90	86.79	73.51	64.87	62.35	78.86	67.40	62.93	36.37
Operating income	693.58	612.67	534.46	666.17	659.65	645.03	419.21	403.04	406.07	408.66	430.20	445.75	329.82	251.68	213.77	191.80	167.88	126.44	125.76	93.95
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.84	0.00	0.00	0.00
Income before tax	693.58	612.67	534.46	666.17	659.65	645.03	419.21	403.04	406.07	408.66	430.20	445.75	329.82	251.68	213.77	191.80	168.72	126.44	125.76	93.95
Income tax expense	150.74	133.28	115.14	141.66	140.36	116.13	86.66	81.22	133.91	134.19	143.55	148.31	108.42	83.78	72.02	64.09	56.84	41.93	41.60	32.23
Net income	542.84	479.39	419.32	524.52	519.30	528.90	332.55	321.81	272.17	274.47	286.65	297.44	221.40	167.90	141.75	127.71	111.88	84.51	84.15	61.73

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	402.92	429.43	426.83	435.75	422.68	438.44	447.02	446.96	409.81	402.26	408.18	389.79	356.01	336.60	304.73	286.15	275.16	280.34	285.88	287.69	297.88	306.75	308.58	300.58	319.21	299.21	211.86	212.84	209.69	211.80	210.79	208.34	194.51	196.64	196.72	191.61	191.79	189.90	189.94	193.77	203.55	188.86	193.40	194.23	198.21	212.13	213.61	215.09	179.73	177.58	155.01	151.33	138.90	132.41	138.56	104.62	104.03	103.72	107.77	109.18	107.28	106.34	109.90	112.65	109.47	114.30	116.93	117.90	120.58	110.10	97.96	95.05	97.14	98.69	102.16	101.15	91.53	71.13	71.07	70.17	53.35
Cost of revenue	120.63	111.69	124.67	125.04	127.42	143.17	156.21	163.23	143.67	139.45	140.83	142.53	83.84	52.46	18.88	9.34	8.94	8.87	11.77	15.45	17.52	21.01	34.32	37.64	40.21	42.53	33.29	33.75	31.90	30.95	29.71	26.52	26.80	17.79	23.17	18.57	15.29	12.84	12.40	16.99	24.93	9.81	14.75	10.24	11.95	15.18	16.81	18.77	11.16	18.15	13.71	13.11	12.75	12.97	12.54	9.81	9.92	10.72	11.60	13.42	14.70	15.83	18.98	22.03	23.13	28.00	31.53	34.15	37.61	38.63	28.74	29.01	33.64	33.93	36.71	36.28	34.02	26.63	26.30	24.55	16.61
Gross profit	282.29	317.73	302.16	310.70	295.26	295.27	290.81	283.73	266.14	262.81	267.35	247.26	272.17	284.15	285.85	276.82	266.22	271.47	274.11	272.24	280.36	285.74	274.26	262.94	279.00	256.68	178.57	179.09	177.78	180.85	181.08	181.82	167.71	178.85	173.55	173.05	176.50	177.06	177.54	176.78	178.62	179.05	178.65	183.99	186.26	196.95	196.80	196.32	168.57	159.43	141.31	138.22	126.15	119.41	126.02	94.82	94.11	93.00	96.17	95.76	92.58	90.51	90.92	90.62	86.34	86.30	85.40	83.75	82.97	71.47	69.22	66.04	63.51	64.76	65.45	64.87	57.51	44.50	44.77	45.62	36.74
Total operating expenses +	131.96	138.71	126.12	138.57	128.88	129.20	128.35	140.84	124.87	141.43	124.74	135.53	113.43	109.53	112.70	113.63	111.00	110.49	110.71	106.47	110.84	111.76	109.14	122.68	113.32	147.29	75.71	75.92	74.00	76.33	77.25	79.25	75.61	76.67	73.00	72.23	73.98	74.90	75.27	75.07	76.10	73.91	72.51	75.69	75.65	80.21	81.50	83.28	67.91	65.26	58.78	58.05	53.20	47.52	57.34	38.88	38.93	38.39	41.15	42.51	41.70	41.23	42.59	43.05	39.73	40.18	41.20	44.30	44.02	37.59	46.23	30.86	29.12	39.41	30.09	30.07	27.27	19.19	19.83	21.40	17.25
Selling, general and administrative	119.87	88.38	93.15	92.80	95.27	101.29	94.09	99.90	91.31	109.18	90.58	89.82	82.77	86.73	82.39	83.22	82.26	76.50	78.41	75.61	80.04	77.81	75.07	79.11	77.28	69.36	52.98	52.94	51.07	51.85	51.91	53.36	50.40	48.76	47.87	47.34	48.44	51.23	48.33	48.22	50.11	48.50	46.59	47.82	49.97	49.56	52.18	54.13	43.41	40.63	37.14	37.52	33.21	25.64	36.70	23.57	23.25	31.58	25.56	25.77	26.57	22.94	23.57	24.17	24.55	21.13	22.95	22.06	26.92	25.99	17.53	16.75	16.13	15.75	16.37	16.50	15.30	10.10	10.27	11.73	9.20
Research and development																														4.66	0.00	0.00	0.00	4.40	0.00	0.00	0.00	4.46	0.00	0.00	0.00	4.43	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	12.09	50.33	32.97	45.76	33.61	27.91	34.26	40.94	33.56	32.26	34.16	45.71	30.66	22.79	30.31	30.41	28.74	33.99	32.30	30.86	30.81	33.95	34.08	43.57	36.04	77.94	22.73	22.98	22.93	19.82	25.34	25.89	25.21	23.51	25.14	24.88	25.53	19.21	26.94	26.85	25.98	20.98	25.92	27.87	25.68	30.65	29.32	29.16	24.50	24.63	21.65	20.53	19.99	21.88	20.64	15.31	15.68	6.81	15.60	16.74	15.13	18.29	19.03	18.88	15.18	19.04	18.25	22.24	17.10	11.60	28.70	14.11	12.99	23.67	13.72	13.58	11.97	9.09	9.56	9.67	8.05
Operating income	150.34	179.02	176.04	172.14	166.38	166.07	162.45	142.88	141.27	121.38	142.61	111.74	158.73	174.62	173.15	163.19	155.22	160.98	163.40	165.76	169.51	173.98	165.12	140.26	165.68	109.39	102.86	103.18	103.78	104.52	103.83	102.57	92.11	102.18	100.55	100.82	102.52	102.16	102.27	101.71	102.52	105.13	106.15	108.30	110.61	116.75	115.31	113.04	100.66	94.17	82.53	80.17	72.96	71.89	68.68	55.93	55.18	54.62	55.02	53.25	50.89	49.29	48.33	47.57	46.62	46.12	44.20	39.45	38.95	33.88	22.99	35.18	34.39	25.35	35.37	34.80	30.24	25.31	24.94	24.22	19.49
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	150.34	179.02	176.04	172.14	166.38	166.07	162.45	142.88	141.27	121.38	142.61	111.74	158.73	174.62	173.15	163.19	155.22	160.98	163.40	165.76	169.51	173.98	165.12	140.26	165.68	109.39	102.86	103.18	103.78	104.52	103.83	102.57	92.11	102.18	100.55	100.82	102.52	102.16	102.27	101.71	102.52	105.13	106.15	108.30	110.61	116.75	115.31	113.04	100.66	94.17	82.53	80.17	72.96	71.89	68.68	55.93	55.18	54.62	55.02	53.25	50.89	49.29	48.33	47.57	46.62	46.12	44.20	39.45	38.95	33.88	22.99	35.18	34.39	25.35	35.37	34.80	30.24	25.31	24.94	24.22	19.49
Income tax expense	34.07	39.11	38.48	36.98	36.16	35.99	35.17	31.28	30.84	25.90	30.40	24.80	34.04	36.74	37.33	34.70	32.89	34.19	34.81	35.15	36.21	36.89	35.05	9.36	34.83	23.25	21.11	20.92	21.38	21.19	21.31	20.98	17.75	35.04	32.64	32.27	33.96	33.37	33.62	33.63	33.57	34.66	35.55	36.37	36.97	38.52	38.74	37.53	33.52	31.20	27.25	26.32	23.65	23.62	22.50	18.96	18.70	18.21	18.65	18.15	17.01	16.49	16.16	15.83	15.62	15.56	14.88	12.94	13.47	11.19	7.55	11.74	11.45	8.27	11.52	11.80	10.01	8.71	8.57	8.32	6.62
Net income	116.27	139.91	137.56	135.16	130.23	130.08	127.28	111.60	110.43	95.48	112.21	86.94	124.69	137.88	135.82	128.49	122.33	126.79	128.59	130.61	133.31	137.09	130.06	130.90	130.85	86.13	81.76	82.26	82.40	83.33	82.52	81.60	74.36	67.14	67.91	68.55	68.57	68.79	68.65	68.07	68.95	70.48	70.60	71.93	73.64	78.23	76.57	75.51	67.14	62.97	55.28	53.84	49.31	48.27	46.18	36.97	36.49	36.41	36.37	35.09	33.88	32.80	32.17	31.75	31.00	30.57	29.32	26.51	25.48	22.69	15.45	23.44	22.94	17.08	23.85	22.99	20.23	16.60	16.36	15.90	12.86

2 days ago

Ask a follow up