Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	165.07	164.56	146.44	172.81	189.87	236.02	202.39	195.20	137.84	114.96	108.33	108.70	99.07	86.22	59.94	59.76	61.98	50.89	74.98	61.30
Cash and cash equivalents	165.07	164.56	146.44	162.90	140.90	161.03	152.50	140.10	134.24	113.76	105.93	106.00	96.27	82.72	59.94	59.76	61.98	50.89	74.98	61.30
Short-term investments			0.00	9.91	48.97	74.98	49.89	55.11	3.60	1.20	2.40	2.70	2.80	3.50	0.00	0.00
Accounts receivable, net	306.45	279.21	294.68	302.96	258.10	268.08	266.36	248.59	261.53	215.69	241.61	211.44	200.36	191.29	206.40	211.49	177.41	219.98	223.41	174.57
Inventories	343.04	296.80	292.60	338.32	280.62	244.97	185.03	156.60	153.74	103.07	125.85	122.95	136.84	136.30	141.48	150.58	123.94	159.43	155.33	137.23
Other current assets	54.74	62.46	52.55	66.04	113.19	52.36	39.59	56.23	72.78	40.29	39.98	64.42	103.36	46.90	51.04	55.56	70.69	47.47	43.33	43.76
Total current assets	869.29	803.03	786.27	880.13	792.80	801.43	693.36	656.62	622.30	472.81	505.03	497.87	500.97	466.55	458.85	477.39	434.03	477.78	497.05	416.86
Total non-current assets +	1,685.08	1,402.75	1,383.88	1,496.90	1,603.59	1,118.21	1,046.33	951.39	1,062.53	881.11	919.82	766.92	733.30	645.20	656.20	719.80	441.20	398.04	519.26	481.76
Property, plant and equipment, net	339.99	267.95	265.18	207.55	207.79	189.62	167.04	157.94	157.01	148.68	155.84	151.35	152.76	147.47	145.76	156.79	144.58	141.41	130.45	120.65
Goodwill	731.59	620.90	627.53	620.62	636.86	443.27	436.68	413.64	422.19	333.28	340.34	252.52	260.13	258.40	259.08	263.09	84.73	83.21	87.01	79.36
Intangible assets	299.13	246.44	266.13	281.90	306.95	161.05	171.33	169.50	183.00	77.00	90.10	31.30	35.00	38.65	306.20	316.97	98.23	98.71	102.64	17.10
Long-term investments
Other non-current assets
Total assets	2,554.37	2,205.78	2,170.15	2,376.98	2,396.40	1,919.63	1,739.69	1,608.01	1,684.83	1,353.92	1,424.82	1,264.79	1,234.27	1,111.75	1,115.05	1,197.19	875.23	875.81	1,016.31	898.62

Total current liabilities +	289.21	288.09	332.82	345.87	330.61	310.55	277.51	282.06	289.28	221.41	251.91	234.06	191.56	188.80	171.77	181.74	168.45	219.69	209.19	127.44
Accounts payable	110.78	108.16	111.87	112.53	106.78	86.85	89.12	78.37	87.06	62.73	68.21	70.21	66.90	59.52	50.21	58.46	43.49	50.13	50.65	39.44
Short-term debt	8.23	26.39	26.52	7.39	9.54	20.00	20.00	20.06	26.68	26.67	6.65	6.70	7.50	6.82	8.26	10.16	16.33	60.85	54.68	2.34
Current portion of long-term debt	8.23	26.39	26.52	7.39		20.00	20.00	20.06	26.68	26.67	6.65	6.67
Deferred revenue
Other current liabilities	147.75	134.91	174.45	219.80	223.83	200.11	161.65	172.86	144.09	128.12	165.37	151.60	113.50	118.07	110.25	113.12	98.55	102.63	96.67	85.65
Total non-current liabilities +	898.15	774.37	870.53	1,107.37	1,231.40	761.89	729.61	686.43	792.97	571.30	655.79	492.10	470.36	452.24	503.87	559.40	267.38	261.00	344.58	333.33
Long-term debt	572.71	481.62	575.17	565.45	597.65	287.16	328.39	341.31	447.83	363.84	459.96	245.00	260.67	272.33	334.05	367.09	82.11	94.08	103.73	112.54
Capital lease obligations	46.15	45.98	44.50	35.35	40.71	44.64	42.63
Other non-current liabilities	7.92	4.82	4.48	372.23	600.41	453.98	391.43	337.96	335.80	173.42	170.95	220.80			139.37	143.13
Total liabilities	1,187.36	1,062.47	1,203.35	1,453.24	1,562.01	1,072.44	1,007.12	968.49	1,082.25	792.71	907.69	726.16	661.92	641.04	675.64	741.14	435.83	480.69	553.77	460.77

Total stockholders' equity +	1,367.01	1,143.32	966.80	923.74	834.39	839.20	725.80	639.52	602.58	561.21	516.50	538.63	572.35	470.70	439.41	451.37	436.62	393.77	461.53	437.85
Common stock and paid-in capital	-179.22	-206.33	-176.64	-234.61	-215.83	-263.89	-286.47	-296.06	-266.10	-340.20	-342.06	-296.49	-219.86	-277.25	-268.90	-224.83	-237.40	-271.48	-166.95	-158.00
Retained earnings	1,546.23	1,349.65	1,143.44	1,158.35	1,050.21	1,103.09	1,012.27	935.58	868.68	901.42	858.55	835.13	792.21	747.95	708.31	676.20	674.02	665.25	628.48	595.85
Common shares outstanding	39	40	39	39	39	39	39	39	39	38	38	38	37	37	37	36	36	36	36	37

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	180.16	165.07	170.00	146.99	170.62	164.56	154.37	148.84	150.31	146.44	164.50	146.90	138.91	174.33	184.54	168.90	187.72	189.87	166.82	224.39	240.00	236.02	203.13	196.54	192.75	202.39	180.65	183.97	181.29	195.20	175.16	119.86	128.81	137.84	112.19	115.36	105.23	114.96	107.43	104.15	114.50	108.33	191.74	90.53	89.00	108.70	97.36	96.18	102.21	99.07	96.01	82.41	76.79	86.22	74.46	65.06	56.65	59.94	58.82	63.78	66.99	59.76	47.41	60.14	61.90	61.98	58.58	62.67	49.66	50.89	49.88	67.01	67.22	74.98	83.88	61.70	62.54	61.30	39.67	39.97	47.00
Cash and cash equivalents	180.16	165.07	170.00	146.99	170.62	164.56	154.37	148.84	150.31	146.44	164.50	146.90	138.91	164.43	159.61	134.05	147.75	140.90	117.84	174.41	185.03	161.03	133.19	136.59	122.98	152.50	108.48	111.51	107.67	140.10	118.16	116.65	124.88	134.24	112.19	115.36	104.43	113.76	106.03	103.15	111.90	105.93	189.34	88.13	86.30	106.00	97.36	96.18	102.21	96.27	96.01	82.41	76.79	82.72	74.46	65.06	56.65	59.94	58.82	63.78	66.99	59.76	47.41	60.14	61.90	61.98	58.58	62.67	49.66	50.89	49.88	67.01	67.22	74.98	83.88	61.70	62.54	61.30	39.67	39.97	47.00
Short-term investments										0.00	0.00	0.00	0.00	9.91	24.93	34.86	39.97	48.97	48.97	49.98	54.98	74.98	69.94	59.95	69.77	49.89	72.17	72.46	73.62	55.11	57.00	3.21	3.92	3.60	0.00	0.00	0.80	1.20	1.40	1.00	2.60	2.40	2.40	2.40	2.70	2.70	0.00	0.00	0.00	2.80	0.00	0.00	0.00	3.50	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	325.01	306.45	306.95	333.75	294.42	279.21	277.35	299.05	279.08	294.68	294.91	302.20	279.71	320.26	265.80	277.86	256.55	258.10	234.27	243.33	240.78	268.08	240.66	251.47	274.31	266.36	252.05	260.28	256.94	245.03	239.77	242.90	257.53	273.13	246.08	233.65	228.12	209.51	252.47	218.22	237.48	232.86	211.71	218.83	205.91	211.44	200.63	209.06	204.73	200.36	207.37	215.55	206.95	191.29	223.20	230.32	223.59	206.40	208.41	218.89	216.40	211.49	194.13	189.21	174.87	177.41	188.09	186.29	190.06	219.98	206.09	220.80	217.90	223.41	194.76	191.65	179.93	174.57	170.08	162.54	170.18
Inventories	352.31	343.04	355.49	343.88	306.68	296.80	351.81	320.90	305.56	292.60	324.08	337.95	349.44	338.32	349.66	341.54	321.60	280.62	249.45	232.66	220.02	244.97	252.86	225.41	195.65	185.03	192.20	187.78	172.66	156.60	183.83	177.26	171.20	153.74	160.28	130.61	117.62	103.07	132.54	130.48	125.12	125.85	150.13	150.42	137.68	122.95	145.22	151.79	147.00	136.84	144.28	134.02	135.61	136.30	142.83	143.67	150.65	141.48	157.30	165.98	156.75	150.58	142.60	130.36	128.65	123.94	140.70	145.31	152.44	159.43	177.78	183.05	178.32	155.33	153.14	146.69	145.48	137.23	154.30	140.33	130.49
Other current assets	34.19	54.74	62.33	62.84	51.45	62.46	59.15	92.66	57.99	52.55	68.34	63.33	63.25	47.22	62.09	56.17	60.28	113.19	74.85	69.60	63.77	52.36	47.45	48.13	41.07	39.59	61.53	55.60	61.90	59.79	74.58	72.71	78.68	90.12	58.00	52.51	44.64	39.09	39.87	45.37	46.51	39.98	69.41	75.23	120.67	57.48	58.11	67.04	62.61	103.36	47.62	40.27	42.06	46.90	44.51	44.39	46.15	51.04	56.58	58.58	56.68	55.56	54.45	52.89	56.77	70.69	47.31	48.21	45.91	47.47	78.65	66.65	60.75	43.33	50.24	48.89	44.96	43.76	59.20	50.54	39.29
Total current assets	891.67	869.29	894.77	887.46	823.16	803.03	842.67	861.45	792.95	786.27	851.82	850.38	831.30	880.13	862.10	844.48	826.15	792.80	725.38	769.98	764.58	801.43	744.09	721.55	703.78	693.36	686.43	687.63	672.79	656.62	673.34	609.51	632.30	622.30	576.54	552.16	494.80	472.81	530.91	497.22	521.01	505.03	620.58	532.61	500.89	497.87	501.32	524.08	516.55	500.97	495.28	472.25	469.13	466.55	484.99	483.44	477.04	458.85	481.11	507.22	496.81	477.39	438.60	432.60	422.19	434.03	434.68	442.47	438.07	477.78	512.39	537.51	524.19	497.05	482.02	448.92	432.90	416.86	423.26	393.38	386.96
Total non-current assets +	1,672.31	1,685.08	1,658.81	1,662.75	1,412.72	1,402.75	1,399.26	1,382.13	1,381.38	1,383.85	1,342.52	1,348.77	1,348.37	1,496.85	1,525.19	1,563.97	1,589.62	1,603.59	1,534.07	1,193.25	1,178.18	1,118.21	1,048.58	1,031.39	1,027.15	1,046.33	1,012.72	1,026.22	998.58	951.39	977.35	1,041.05	1,063.47	1,062.53	1,018.68	809.88	763.35	881.11	897.03	919.03	925.22	919.82	756.38	753.97	757.30	766.92	758.99	762.29	757.94	733.30	674.27	669.00	664.53	645.20	662.59	654.77	660.61	656.20	742.06	744.57	734.15	719.80	472.35	457.02	454.26	441.20	431.40	417.29	401.57	398.04	549.84	549.74	538.66	519.26	521.39	508.61	492.82	481.76	393.83	365.88	354.04
Property, plant and equipment, net		339.99	335.96	337.36	268.02	267.95	276.04				254.78	206.07	207.12	207.55	199.53	203.04	206.00	207.79	255.14	268.55	197.83	189.62	178.06	170.18	163.14	167.04	158.96	158.05	156.10	157.94	150.57	148.78	154.85	157.01	152.48	143.88	144.45	148.68	149.94	151.92	155.62	155.84	144.81	144.96	147.72	151.35	152.38	153.10	153.20	152.76	150.15	146.98	146.30	147.47	146.84	146.66	148.34	145.76	154.47	159.38	158.87	156.79	141.11	135.59	140.13	144.58	147.73	145.44	141.13	141.41	137.91	140.27	136.83	130.45	125.99	123.46	121.07	120.65	119.11	116.43	115.25
Goodwill	727.44	731.59	732.22	733.25	627.20	620.90	632.84	624.64	625.05	627.53	620.34	626.26	623.44	620.62	607.16	619.45	631.82	636.86	636.11	447.27	447.06	443.27	436.27	430.67	430.11	436.68	428.63	433.16	415.25	413.64	416.78	418.38	426.86	422.19	417.95	341.93	335.30	333.28	340.53	332.14	339.94	340.34	248.32	248.42	246.65	252.52	255.05	259.69	260.19	260.13	259.39	257.17	256.73	258.40	257.09	256.07	260.93	259.08	262.28	267.80	266.56	263.09	84.87	82.44	84.11	84.73	85.13	83.64	82.31	83.21	84.33	86.87	86.87	87.01	86.67	80.37	80.10	79.36	86.79	61.53	60.89
Intangible assets	291.99	299.13	304.51	310.93	243.80	246.44	254.36	256.33	260.93	266.10	268.32	275.31	278.36	281.85	281.46	290.22	299.73	306.95	312.61	161.40	164.23	161.05	161.77	162.91	165.82	171.33	171.07	175.26	168.05	169.50	173.32	176.60	182.39	183.00	185.36	75.82	75.76	77.00	81.78	80.47	86.69	90.10	27.46	28.47	30.00	31.30	31.91	33.16	34.11	35.00	35.89	36.65	37.54	38.65	43.74	300.86	307.11	306.20	311.38	318.83	318.84	316.97	96.70	94.72	97.06	98.23	99.27	98.32	97.34	98.71	100.62	102.31	103.11	102.64	102.47	101.47	101.94	1.65	97.49	71.68	71.27
Long-term investments																			27.20	29.38	28.51
Other non-current assets
Total assets	2,563.99	2,554.37	2,553.58	2,550.21	2,235.89	2,205.78	2,241.93	2,243.57	2,174.33	2,170.15	2,194.34	2,199.15	2,179.67	2,376.98	2,387.29	2,408.45	2,415.78	2,396.40	2,259.45	1,963.23	1,942.76	1,919.63	1,792.67	1,752.94	1,730.93	1,739.69	1,699.14	1,713.86	1,671.37	1,608.01	1,650.68	1,650.56	1,695.77	1,684.83	1,595.22	1,362.04	1,258.15	1,353.92	1,427.95	1,416.25	1,446.23	1,424.82	1,376.97	1,286.58	1,258.19	1,264.79	1,260.31	1,286.37	1,274.49	1,234.27	1,169.54	1,141.24	1,133.66	1,111.75	1,147.59	1,138.21	1,137.65	1,115.05	1,223.17	1,251.80	1,230.96	1,197.19	910.95	889.62	876.45	875.23	866.08	859.77	839.64	875.81	1,062.23	1,087.25	1,062.85	1,016.31	1,003.41	957.54	925.72	898.62	817.09	759.26	741.00

Total current liabilities +	281.27	289.21	290.27	285.46	280.44	288.09	314.48	351.75	316.53	332.82	325.40	299.95	292.53	345.87	349.14	336.26	333.94	330.61	336.82	317.84	306.73	310.55	284.66	293.36	264.22	277.51	262.21	257.52	266.27	282.06	307.95	283.27	273.40	289.28	273.09	255.34	202.02	221.41	193.29	215.23	230.06	251.91	251.27	281.36	249.77	234.06	194.33	194.38	206.43	191.56	194.21	177.47	197.19	188.80	182.21	199.81	186.70	171.77	177.37	182.29	183.74	181.74	206.10	207.26	177.38	168.45	186.48	187.18	195.07	219.69	244.88	237.32	228.48	209.19	203.24	168.38	144.02	127.44	191.48	143.59	130.42
Accounts payable	118.35	110.78	119.87	126.42	116.47	108.16	128.03	131.77	117.13	111.87	108.55	107.05	106.23	112.53	104.97	111.86	108.41	106.78	92.63	89.09	90.71	86.85	79.77	96.51	89.06	89.12	69.77	73.26	75.52	78.37	71.66	76.33	68.14	87.06	65.59	65.39	65.68	62.73	56.37	66.12	64.00	68.21	68.80	80.47	79.51	70.21	67.25	70.38	72.43	66.90	66.63	63.75	66.31	59.52	61.23	67.67	61.37	50.21	53.51	58.53	63.08	58.46	55.59	62.72	52.07	43.49	49.15	45.87	44.67	50.13	54.59	55.86	55.95	50.65	51.70	49.69	49.63	39.44	52.12	45.85	48.82
Short-term debt	8.07	8.23	8.21	8.38	32.89	26.39	26.92	26.47	26.46	26.52	26.20	26.49	32.53	7.39	6.82	7.43	8.02	9.54	20.00	20.00	20.00	20.00	20.00	20.00	20.00	20.00	20.00	20.13	20.16	20.06	20.01	26.90	26.78	26.68	26.67	26.83	26.85	26.67	6.74	6.82	6.80	6.65	6.81	6.67	7.21	6.70	6.67	6.68	6.80	7.50	7.11	7.02	7.99	6.82	0.73	8.55	9.28	8.26	8.52	10.20	10.11	10.16	51.45	54.68	34.75	16.33	38.23	49.19	56.33	60.85	74.58	70.28	69.19	54.68	49.08	32.37	10.09	2.34	63.46	22.27	12.04
Current portion of long-term debt	8.07	8.23	8.21	8.38	32.89	26.39	26.92	26.47	26.46	26.52	26.20	26.49	32.53	7.39	6.82	7.43	8.02		20.00	20.00	20.00	20.00	20.00	20.00	20.00	20.00	20.00	20.13	20.16	20.00	20.00	26.67	26.67	26.67	26.67	269.51	295.42	26.67	6.74	6.82		6.65				6.67
Deferred revenue
Other current liabilities	154.85	170.21	162.19	150.66	131.08	138.57	159.53	152.40	138.71	174.45	162.44	141.22	136.08	219.80	214.79	197.91	203.15	214.28	201.58	188.88	180.53	200.11	176.06	154.43	138.65	161.65	160.82	154.31	162.38	172.86	196.09	167.87	169.68	144.09	160.21	162.55	108.28	128.12	117.84	125.98	145.54	165.37	161.24	175.39	149.79	151.60	115.82	108.28	124.17	113.50	115.84	106.31	119.24	118.07	114.69	110.49	104.99	110.25	110.83	110.93	108.73	113.12	93.81	84.16	88.25	98.55	93.80	88.55	89.19	102.63	108.32	103.42	93.00	96.67	93.31	78.00	73.16	85.65	72.79	75.40	64.87
Total non-current liabilities +	927.36	898.15	960.92	1,012.11	765.30	774.37	832.10	858.17	863.05	870.53	1,000.21	1,068.07	1,117.39	1,107.37	1,195.74	1,234.12	1,220.93	1,231.40	1,098.45	796.62	813.15	761.89	727.90	710.92	747.33	729.61	728.63	765.19	741.81	686.43	683.03	728.22	781.18	792.97	700.92	505.10	477.86	571.30	667.73	648.68	675.53	655.79	600.80	472.67	489.17	492.10	476.32	493.89	487.17	470.36	467.08	473.51	455.75	452.24	474.76	463.03	484.27	503.87	570.78	581.66	576.39	559.40	258.17	259.79	266.96	267.38	255.83	261.59	257.03	261.00	331.62	350.68	350.60	344.58	347.33	344.50	341.49	333.33	227.27	218.10	215.83
Long-term debt	605.08	572.71	620.37	670.97	469.17	481.62	527.81	561.77	569.69	575.17	715.81	787.53	837.11	565.45	597.84	615.78	591.39	597.65	592.74	314.59	340.43	287.16	321.69	314.50	351.59	328.39	352.07	378.38	357.30	341.31	370.20	403.71	441.43	447.83	445.72	242.68	268.57	363.84	464.60	447.09	471.50	459.96	388.00	263.00	266.00	245.00	270.67	281.67	276.67	260.67	282.33	293.33	278.33	272.33	304.00	294.01	312.03	334.05	377.06	382.08	379.59	367.09	72.11	82.11	82.11	82.11	82.12	94.12	94.11	94.08	93.45	103.29	103.61	103.73	111.23	112.78	112.79	112.54	53.84	45.34	45.65
Capital lease obligations	45.20	46.15	45.81	46.59	45.68	45.98	49.34	46.42	45.13	44.50	40.91	33.87	34.58	35.35	35.41	37.63	40.22	40.71	40.85	58.88	59.21	44.64	43.64	38.83	39.86	42.63	40.84	40.71	41.96
Other non-current liabilities	8.30	7.92	9.93	9.52	5.49	4.82	7.68	6.39	3.99	4.48	44.68	38.02	177.75	372.23	567.48	587.00	596.49	600.41	215.47	208.83	460.65	453.98	394.79	385.89	385.67	391.43	365.31	375.83	376.90	337.96	303.86	315.92	329.50	335.80	217.86	218.24	174.43	173.42	176.87	175.63	177.32	170.95	183.39	181.33	196.08	220.80	157.29	164.35	160.88	160.07	165.56	162.11	160.33	162.66	140.36	138.69	141.74	139.37	145.14	150.90	148.12	143.13	140.99	132.84
Total liabilities	1,208.63	1,187.36	1,251.19	1,297.57	1,045.74	1,062.47	1,146.58	1,209.92	1,179.58	1,203.35	1,325.61	1,368.02	1,409.92	1,453.24	1,544.87	1,570.38	1,554.87	1,562.01	1,435.28	1,114.47	1,119.87	1,072.44	1,012.56	1,004.28	1,011.54	1,007.12	990.84	1,022.71	1,008.08	968.49	990.98	1,011.49	1,054.58	1,082.25	974.01	760.44	679.88	792.71	861.01	863.92	905.59	907.69	852.06	754.02	738.94	726.16	670.65	688.27	693.60	661.92	661.29	650.98	652.94	641.04	656.97	662.85	670.97	675.64	748.15	763.94	760.13	741.14	464.27	467.05	444.34	435.83	442.31	448.77	452.10	480.69	576.50	588.00	579.08	553.77	550.56	512.89	485.51	460.77	418.75	361.69	346.24

Total stockholders' equity +	1,355.36	1,367.01	1,302.39	1,252.64	1,190.15	1,143.32	1,095.35	1,033.65	994.75	966.80	868.73	831.13	769.75	923.74	842.42	838.07	860.91	834.39	824.18	840.42	814.68	839.20	772.47	741.51	712.60	725.80	708.31	691.15	663.29	639.52	659.71	633.84	641.19	602.58	616.74	601.60	578.28	561.21	564.19	552.33	540.04	516.50	522.08	528.81	514.89	538.63	584.30	598.10	575.20	572.35	501.79	483.22	480.72	470.70	483.96	475.37	460.17	439.41	471.45	483.22	466.15	451.37	446.68	419.65	428.99	436.62	421.01	411.00	387.23	393.77	484.83	498.41	483.02	461.53	452.85	444.65	440.22	437.85	398.34	397.57	394.75
Common stock and paid-in capital	-241.58	-179.22	-177.61	-178.51	-199.08	-206.33	-186.45	-201.58	-188.34	-176.64	-216.80	-207.62	-220.38	-234.61	-282.49	-259.98	-207.56	-215.83	-265.02	-252.84	-270.71	-263.89	-297.75	-317.44	-327.01	-286.47	-289.11	-280.31	-284.64	-296.06	-265.63	-272.41	-246.47	-266.10	-298.57	-295.03	-319.18	-340.20	-324.71	-324.77	-318.33	-342.06	-327.55	-316.78	-318.36	-296.49	-229.68	-208.12	-219.85	-219.86	-276.31	-286.54	-276.15	-277.25	-265.24	-264.96	-262.51	-268.90	-229.40	-207.20	-214.21	-224.83	-226.88	-253.38	-241.29	-237.40	-248.99	-256.69	-276.64	-271.48	-172.52	-149.60	-153.63	-166.95	-166.03	-165.38	-160.39	-158.00	-184.55	-179.25	-172.57
Retained earnings	1,596.94	1,546.23	1,480.00	1,431.15	1,389.22	1,349.65	1,281.79	1,235.23	1,183.09	1,143.44	1,085.52	1,038.75	990.13	1,158.35	1,124.91	1,098.05	1,068.46	1,050.21	1,089.20	1,093.26	1,085.38	1,103.09	1,070.22	1,058.95	1,039.61	1,012.27	997.41	971.45	947.93	935.58	925.34	906.24	887.66	868.68	915.31	896.62	897.46	901.42	888.90	877.10	858.37	858.55	849.63	845.58	833.26	835.13	813.98	806.22	795.05	792.21	778.10	769.76	756.87	747.95	749.20	740.32	722.68	708.31	700.86	690.42	680.36	676.20	673.56	673.03	670.28	674.02	670.00	667.69	663.87	665.25	657.35	648.01	636.65	628.48	618.88	610.03	600.61	595.85	582.88	576.82	567.32
Common shares outstanding	39	39	39	39	40	39	39	40	40	40	39	39	39	39	39	39	40	39	39	39	39	39	39	39	39	39	39	39	39	39	39	39	39	38	39	39	39	38	38	38	38	38	38	38	38	38	38	38	38	37	38	37	37	37	37	37	37	37	37	37	37	36	36	36	36	36	36	36	36	36	36	36	36	36	36	36	36	36	37	37	37

Balance Sheet - MSA Safety Inc (MSA)

Balance Sheet - MSA Safety Inc (MSA)