Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11
Total revenue 566.00 1,016.00 981.00 975.00 988.00 50.71 15.00 22.26 13.09 30.59 91.18 69.05 77.36 83.10 1,136.93
Cost of revenue 257.00 245.00 253.00 282.00 35.67 9.00 7.99 10.74 2.80 6.10 7.50 23.44 20.36 433.45
Gross profit 759.00 736.00 722.00 706.00 15.04 6.00 14.26 2.36 27.79 85.09 61.55 53.92 62.74 703.48
Total operating expenses + 36.00 667.00 663.00 761.00 804.00 74.69 35.00 26.28 27.84 48.95 26.13 104.52 54.01 2.60 503.55
Operating income -36.00 92.00 73.00 -39.00 -98.00 -59.66 -29.00 -12.01 -25.48 -21.16 58.96 -42.97 -0.09 7.88 640.36
Non-operating income (net) -3,218.00 990.00 815.00 1,573.00 1,048.00 420.82 184.00 103.89 2,476.08 1,496.83 -129.01 -159.32 -64.34 62.88 0.60
Income before tax -3,254.00 1,082.00 888.00 1,534.00 950.00 361.17 155.00 91.88 2,450.60 1,475.67 -70.06 -202.29 -64.43 70.76 640.96
Income tax expense -923.00 213.00 200.00 277.00 218.00 -36.44 37.94 21.92 416.93 558.37 -19.87 -67.69 -22.70 26.86 32.55
Net income -2,676.00 869.00 688.00 1,257.00 732.00 397.62 117.22 69.95 2,033.67 917.30 -50.19 -134.61 -41.73 44.20 607.37
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13
Total revenue 0.00 0.00 0.00 261.00 266.00 263.00 262.00 246.00 245.00 250.00 240.00 245.00 246.00 250.00 248.00 239.00 238.00 248.96 250.22 242.00 246.53 38.27 4.22 4.11 4.10 3.94 3.71 3.75 3.46 3.58 3.52 3.37 11.79 3.45 3.43 3.07 3.14 3.17 20.62 2.97 3.83 50.00 15.23 12.65 13.32 17.53 17.45 17.15 16.92 16.91 17.63 18.82 24.00
Cost of revenue 58.00 58.00 69.00 64.00 62.00 62.00 65.00 59.00 59.00 62.00 63.00 64.00 60.00 66.00 143.64 138.44 67.00 132.94 27.11 2.52 2.52 2.47 2.65 2.32 2.23 2.25 2.13 1.93 2.03 1.91 0.61 0.65 0.71 0.62 0.70 0.78 0.65 0.67 1.65 1.09 0.87 2.49 1.82 1.91 1.71 2.06 1.86 2.90 4.30 6.94
Gross profit 203.00 208.00 194.00 198.00 184.00 183.00 185.00 181.00 186.00 184.00 187.00 184.00 179.00 172.00 105.32 111.78 175.00 113.59 11.16 1.70 1.59 1.64 1.29 1.39 1.52 1.21 1.45 1.59 1.34 9.88 2.84 2.78 2.37 2.53 2.47 19.83 2.32 3.16 48.35 14.14 11.78 10.83 15.72 15.54 15.43 14.86 15.05 14.73 14.53 17.06
Total operating expenses + 5.00 5.00 8.00 162.00 165.00 181.00 168.00 163.00 155.00 172.00 160.00 163.00 168.00 220.00 196.00 180.00 165.00 117.06 110.07 177.00 104.47 37.38 18.02 11.42 8.91 9.62 8.98 8.69 7.41 6.54 5.69 6.41 7.64 8.83 8.57 9.70 8.89 10.18 13.21 13.05 12.50 36.74 13.85 15.19 -39.64 52.12 9.17 23.83 19.40 13.28 17.21 0.74 1.73
Operating income -5.00 -5.00 -8.00 41.00 43.00 13.00 30.00 21.00 28.00 13.00 21.00 23.00 16.00 -33.00 -12.00 -1.00 7.00 -11.75 1.72 -2.00 9.12 -26.22 -16.33 -9.83 -7.28 -8.32 -7.59 -7.17 -6.20 -5.09 -4.10 -5.07 2.25 -6.00 -5.79 -7.33 -6.36 -7.71 6.62 -10.74 -9.34 11.61 0.29 -3.41 50.47 -36.40 6.36 -8.40 -4.54 1.78 -2.48 -1.92 2.54
Non-operating income (net) 212.00 -4,094.00 263.00 373.00 221.00 326.00 151.00 232.00 281.00 249.00 187.00 303.00 76.00 265.00 388.00 583.00 337.00 498.74 296.18 103.00 54.84 206.87 110.27 107.02 -3.34 129.76 44.21 23.14 -12.67 24.82 81.50 19.85 -22.27 2,502.13 -11.41 1.81 -16.45 79.33 -1.18 1,445.86 -27.18 -45.47 -29.17 -8.84 -45.54 -30.10 -56.79 14.39 -86.81 -16.64 -79.64 17.56 14.38
Income before tax 207.00 -4,099.00 255.00 414.00 264.00 339.00 181.00 253.00 309.00 262.00 208.00 326.00 92.00 232.00 376.00 582.00 344.00 487.00 297.90 101.00 63.96 180.65 93.94 97.19 -10.62 121.44 36.62 15.98 -18.88 19.72 77.40 14.77 -20.02 2,496.13 -17.20 -5.52 -22.82 71.62 5.44 1,435.13 -36.52 -33.86 -28.88 -12.25 4.93 -66.51 -50.43 5.99 -91.35 -14.86 -82.12 15.64 16.92
Income tax expense 4.00 -923.00 409.00 31.00 -4.00 48.00 39.00 58.00 68.00 57.00 46.00 74.00 23.00 54.00 61.00 117.00 45.00 100.22 61.07 45.00 11.79 -83.63 24.98 24.98 -2.77 29.47 9.12 3.92 -4.57 4.92 17.76 4.19 -4.95 435.18 -7.33 -2.54 -8.37 26.02 1.66 544.97 -14.28 -5.46 -9.58 -4.44 -0.39 -19.70 -18.44 4.09 -33.63 -6.02 -30.10 7.62 5.80
Net income 203.00 -3,173.00 -154.00 383.00 268.00 291.00 142.00 195.00 241.00 205.00 162.00 252.00 69.00 178.00 315.00 465.00 299.00 386.66 236.87 56.00 52.22 264.28 68.96 72.21 -7.84 91.97 27.50 12.05 -14.30 14.80 59.64 10.58 -15.07 2,060.95 -9.86 -2.98 -14.45 45.60 3.79 890.15 -22.24 -28.40 -19.30 -7.81 5.32 -46.80 -31.99 1.90 -57.72 -8.85 -52.02 8.03 11.12
about 23 hours ago