Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	2,945.40	2,735.27	2,377.51	2,181.29	1,921.15	1,648.02	1,573.91	1,444.52	1,332.15	1,015.54	926.87	1,011.64	949.28	879.01	793.83	689.45	583.12	624.16	517.37	409.64
Cost of revenue	989.25	909.52	768.17	683.69	624.46	561.95	531.77	496.82	468.67	337.73	303.58	375.58	364.95	351.22	307.31	269.08	237.21	238.75	206.34	174.21
Gross profit	1,956.15	1,825.75	1,609.34	1,497.61	1,296.69	1,086.06	1,042.14	947.70	863.48	677.81	623.29	636.06	584.34	527.79	486.53	420.38	345.91	385.42	311.03	235.43
Total operating expenses +	1,310.39	1,279.79	1,174.11	1,162.43	1,032.79	844.02	803.43	750.09	713.41	543.63	457.18	518.68	504.06	480.27	427.50	371.32	307.71	348.07	274.49	205.45
Selling, general and administrative	288.81	274.82	252.29	246.53	225.41	180.73	168.02	153.32	129.07	116.57	90.35	85.60	88.30	96.13	95.65	76.35	72.79	97.38	205.68	155.65
Research and development	360.45	360.61	322.71	306.07	271.19	218.18	193.72	183.83	181.11	141.53	128.49	148.56	136.56	121.39	109.13	97.08	77.38	78.45	59.63	44.88
Other operating expenses	661.13	644.37	599.11	609.83	536.19	445.10	441.69	412.94	403.23	285.54	238.35	284.52	279.19	262.75	222.72	197.90	157.54	172.24	9.18	4.92
Operating income	645.76	545.95	435.23	335.17	263.91	242.05	238.72	197.62	150.07	134.18	166.11	111.83	79.75	45.63	59.03	49.05	38.20	37.35	32.83	17.10
Non-operating income (net)	58.26	58.87	22.47	10.16	-23.29	-4.86	-4.44	-10.90	-20.41	10.31	5.30	3.20	3.93	8.27	9.86	8.98	7.60	11.24	14.80	13.90
Income before tax	704.02	604.83	457.70	345.33	240.62	237.19	234.27	186.72	129.66	144.48	171.41	115.03	83.68	53.90	68.88	58.03	45.80	48.59	47.63	30.99
Income tax expense	91.92	162.24	119.40	79.39	41.40	40.84	48.37	27.38	-13.63	21.41	30.83	11.95	28.41	-13.99	11.62	9.33	3.04	9.48	10.25	8.59
Net income	612.10	442.59	338.30	265.95	199.22	196.35	185.90	159.34	143.29	116.92	258.83	103.08	55.28	67.89	57.26	48.71	42.76	39.11	37.38	22.40

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	766.53	786.50	732.00	726.71	700.19	721.60	689.96	664.40	659.31	623.19	601.34	581.11	571.86	568.56	554.72	530.58	527.43	519.69	490.40	456.03	455.02	434.58	409.83	393.18	410.43	430.21	386.26	380.41	377.03	410.83	356.21	342.04	335.44	392.24	322.76	311.54	305.62	323.86	237.19	228.53	225.97	273.56	221.09	234.73	245.99	294.12	249.94	239.01	228.57	270.22	229.86	224.87	224.33	237.69	218.86	212.11	210.36	213.62	199.46	195.45	185.30	186.15	174.86	168.53	159.92	158.82	144.68	140.45	139.16	163.09	162.49	154.14	144.44	143.58	131.66	126.19	115.94	115.94	107.48	97.70	87.92
Cost of revenue	273.08	272.64	242.93	241.60	232.08	232.39	229.69	224.78	222.67	200.88	190.99	189.71	186.60	180.98	170.78	164.92	167.00	165.24	160.84	150.51	147.86	146.06	140.08	135.73	140.09	137.28	132.67	130.77	131.05	136.16	123.46	118.69	118.52	123.96	115.37	113.60	115.73	102.76	78.06	82.44	74.47	82.04	74.58	80.98	87.06	95.77	96.08	94.07	89.67	102.53	90.56	86.01	85.84	88.71	88.33	86.60	87.59	81.65	77.66	76.80	71.20	70.22	67.01	67.21	64.65	65.14	59.26	56.70	56.11	61.38	62.19	58.65	56.53	57.03	51.84	50.14	47.33	47.33	47.11	40.83	40.20
Gross profit	493.46	513.85	489.07	485.11	468.11	489.21	460.28	439.62	436.64	422.31	410.36	391.40	385.26	387.58	383.94	365.66	360.43	354.45	329.56	305.52	307.16	288.53	269.75	257.45	270.34	292.93	253.59	249.65	245.98	274.67	232.75	223.36	216.93	268.27	207.38	197.94	189.89	221.10	159.12	146.09	151.50	191.52	146.51	153.75	158.93	198.35	153.86	144.94	138.91	167.69	139.30	138.86	138.49	148.97	130.53	125.51	122.78	131.98	121.80	118.65	114.10	115.93	107.85	101.32	95.27	93.69	85.42	83.75	83.05	101.71	100.30	95.49	87.91	86.55	79.82	76.05	68.61	68.61	60.37	56.88	47.72
Total operating expenses +	367.05	337.63	328.30	324.52	319.94	334.90	318.90	310.79	315.20	299.65	296.73	285.97	291.76	299.76	293.65	280.97	288.06	285.16	265.39	241.55	240.69	223.40	207.79	201.31	211.52	215.33	197.89	196.16	194.05	204.27	186.09	176.98	182.75	205.10	174.26	172.10	161.95	183.98	123.10	122.55	114.00	127.79	108.70	118.46	124.56	140.45	126.74	129.69	121.81	141.35	123.27	119.53	119.91	130.24	115.40	116.49	118.15	116.86	101.37	103.52	105.75	98.76	95.22	88.14	89.20	82.67	80.61	71.55	72.87	85.89	84.21	95.68	82.29	80.49	67.72	64.82	61.45	61.45	54.59	47.06	42.16
Selling, general and administrative	270.57	78.47	75.97	64.96	69.41	64.91	73.81	66.63	72.35	64.03	67.71	55.37	65.18	69.55	60.99	57.08	58.87	61.27	59.13	53.13	52.97	45.42	45.80	41.89	49.11	46.84	42.44	44.03	34.71	46.28	37.56	33.12	36.37	37.31	31.20	31.33	29.23	44.34	24.46	24.58	23.19	26.06	21.33	22.15	21.67	20.44	23.22	23.04	18.90	23.84	22.87	20.10	21.50	24.49	22.19	22.62	26.85	27.03	22.53	22.01	24.08	17.78	20.72	18.20	19.65	17.54	21.96	16.55	16.74	71.34	60.69	62.85	60.25	58.62	51.18	49.26	46.62	46.62	40.83	35.28	32.30
Research and development	97.21	91.12	90.46	89.76	89.10	94.75	91.50	86.52	87.83	81.12	84.85	78.64	78.10	84.38	74.05	73.48	76.58	77.45	74.48	62.22	59.16	56.16	55.48	53.76	52.78	52.17	48.53	46.46	46.57	46.81	47.70	43.46	45.87	50.13	45.14	42.89	42.95	40.88	33.61	34.52	32.52	35.57	32.36	33.20	36.93	38.07	36.93	37.04	36.53	38.97	34.54	31.44	31.62	32.48	30.09	28.59	30.22	29.31	27.07	26.85	25.90	26.14	25.48	23.24	22.23	21.92	19.45	17.54	18.48	20.75	19.68	19.19	18.83	18.50	14.44	13.72	12.98	12.98	11.91	11.15	9.27
Other operating expenses	-0.73	168.04	161.86	169.80	161.43	175.24	153.59	157.65	155.02	154.50	144.17	151.96	148.48	145.83	158.61	150.41	152.62	146.44	131.78	126.20	128.56	121.82	106.51	105.66	109.62	116.33	106.92	105.67	112.77	111.19	100.83	100.41	100.51	117.65	97.93	97.88	89.77	98.76	65.03	63.46	58.29	66.16	55.01	63.11	65.96	81.94	66.59	69.61	66.38	78.54	65.87	67.99	66.79	73.28	63.12	65.28	61.08	60.52	51.78	54.66	55.77	54.85	49.02	46.70	47.32	43.21	39.19	37.47	37.66	-6.20	3.84	13.65	3.21	3.38	2.10	1.84	1.85	1.85	1.84	0.63	0.60
Operating income	126.41	176.22	160.77	160.59	148.17	154.31	141.38	128.82	121.44	122.67	113.63	105.43	93.51	87.82	90.30	84.69	72.36	69.29	64.17	63.98	66.47	65.12	61.96	56.14	58.83	77.59	55.71	53.49	51.93	70.41	46.65	46.38	34.18	63.18	33.12	25.83	27.94	37.12	36.03	23.54	37.50	63.73	37.80	35.29	34.37	57.90	24.94	12.20	16.78	26.02	15.82	19.33	18.58	18.74	13.25	9.02	4.63	15.12	20.43	15.13	8.35	17.17	12.64	13.18	6.07	11.01	4.81	12.19	10.18	15.82	16.10	-0.19	5.63	6.06	8.39	11.23	7.16	7.16	-6.89	9.82	5.34
Non-operating income (net)	19.27	6.45	21.14	14.82	15.85	16.94	12.28	15.65	14.01	-2.64	7.04	9.35	8.72	9.13	0.60	-0.05	0.49	-7.70	0.29	-9.06	-3.39	-2.60	-1.03	0.42	-1.65	-0.55	0.25	-0.72	-3.42	-1.83	-2.20	-2.94	-3.97	-3.70	-4.34	-3.39	-8.99	-1.36	4.97	2.93	3.77	1.19	1.51	0.67	1.70	1.08	0.82	0.47	0.83	0.92	0.81	1.01	1.19	2.13	1.62	1.12	3.40	2.40	2.08	2.56	2.82	1.93	3.38	1.85	1.83	1.46	1.60	1.80	2.74	5.13	-1.38	3.82	3.67	4.13	3.92	3.49	3.25	3.25	2.51	4.14	3.87
Income before tax	145.67	182.68	181.91	175.41	164.02	171.25	153.66	144.47	135.45	120.03	120.66	114.78	102.23	96.95	90.89	84.64	72.85	61.59	64.46	54.92	63.08	62.52	60.93	56.56	57.18	77.04	55.96	52.77	48.51	68.58	44.46	43.44	30.21	59.48	28.79	22.45	18.95	35.76	41.00	26.47	41.26	64.92	39.31	35.96	36.06	58.98	25.76	12.67	17.61	26.94	16.63	20.35	19.77	20.87	14.87	10.13	8.03	17.52	22.50	17.69	11.17	19.09	16.01	15.03	7.90	12.47	6.41	14.00	12.92	20.95	14.71	3.63	9.29	10.19	12.31	14.72	10.41	10.41	-4.38	13.96	9.21
Income tax expense	98.98	32.12	37.06	-11.99	34.73	71.74	32.74	28.68	29.08	38.38	28.31	27.42	25.29	25.77	19.65	19.07	14.91	6.21	13.80	10.52	10.87	7.55	10.27	11.96	11.06	15.30	10.92	10.71	11.45	6.28	5.18	9.21	6.68	-19.91	2.61	2.01	1.66	5.77	8.55	1.09	6.00	8.03	9.86	7.20	6.83	8.90	-1.13	2.28	1.90	2.72	20.34	3.38	1.97	-11.26	-1.91	-1.05	0.22	2.28	4.18	2.14	3.02	1.71	3.47	2.32	1.82	-0.28	-1.39	2.41	2.30	2.21	3.79	2.12	1.36	1.94	3.08	3.55	1.69	1.69	1.03	3.17	2.14
Net income	46.69	150.55	144.85	187.40	129.29	99.51	120.92	115.79	106.37	81.65	92.35	87.36	76.94	71.19	71.25	65.57	57.94	55.15	50.65	44.78	52.21	54.92	50.77	44.79	46.20	61.74	45.04	42.06	37.06	62.29	39.28	34.24	23.53	79.39	26.17	20.44	17.29	26.10	30.30	25.38	35.14	57.39	142.94	29.26	29.24	50.08	26.89	10.39	15.72	24.22	-3.71	16.97	17.80	32.13	16.78	11.18	7.81	15.25	18.32	15.55	8.15	17.38	12.54	12.71	6.08	12.75	7.80	11.59	10.62	18.74	10.92	1.51	7.93	8.25	9.23	11.17	8.73	8.73	-5.40	10.79	7.07

2 days ago

Ask a follow up