Doyoumoney

	Aug-25	Aug-24	Aug-23	Aug-22	Aug-21	Aug-20	Aug-19	Aug-18	Aug-17	Aug-16	Aug-15	Aug-14	Aug-13	Aug-12	Aug-11	Aug-10	Aug-09	Aug-08	Aug-07	Aug-06
Total cash and short-term investments +	1,043.25	857.92	592.33	672.60	497.75	542.10	192.46	632.62	285.40	539.24	485.32	439.03	396.77	262.42	222.39	399.31	405.60	219.03	419.28	180.72
Cash and cash equivalents	1,043.25	857.92	592.33	672.60	497.75	542.10	192.46	622.47	252.60	517.54	485.32	434.93	378.77	262.42	222.39	399.31	405.60	219.03	419.28	180.72
Short-term investments								10.14	32.80	21.70	0.00	4.10	18.00	0.00	0.00
Accounts receivable, net	1,201.68	1,158.95	1,240.22	1,358.91	1,105.58	880.73	1,016.09	749.48	561.41	689.38	900.62	1,028.43	989.69	958.36	956.85	824.34	731.28	1,369.45	1,082.71	1,140.46
Inventories	934.31	971.76	1,035.58	1,169.70	935.39	625.39	692.37	589.01	462.65	540.01	880.48	935.41	757.42	807.92	908.34	674.68	678.54	1,400.33	874.10	762.64
Other current assets	315.58	304.15	276.02	240.27	198.12	165.88	179.09	116.24	437.25	301.19	113.96	155.03	240.31	211.12	238.67	276.87	182.13	228.63	82.76	60.98
Total current assets	3,494.82	3,292.77	3,144.16	3,441.47	2,736.83	2,214.10	2,080.01	2,077.21	1,713.90	2,048.13	2,380.39	2,553.79	2,366.20	2,239.83	2,326.25	2,175.21	1,997.55	3,217.44	2,458.85	2,144.79
Total non-current assets +	3,677.02	3,525.07	3,494.94	2,796.30	1,901.83	1,867.63	1,678.77	1,251.10	1,261.23	1,082.74	1,059.56	1,134.73	1,128.61	1,201.42	1,356.88	1,530.95	1,690.00	1,528.93	1,013.81	754.08
Property, plant and equipment, net	2,742.77	2,755.14	2,570.13	1,910.87	1,678.33	1,571.07	1,500.97	1,075.04	1,061.28	895.05	883.65	925.10	940.24	994.30	1,112.02	1,232.27	1,351.39	1,154.32	767.35	588.69
Goodwill	386.85	385.63	385.82	249.01	66.14	64.32	64.14	64.31	64.92	66.37	66.38	74.32	69.58	76.90	77.64	71.58	74.24	84.84	37.84	35.75
Intangible assets	210.82	234.87	259.16	258.15	10.10	12.65	13.31	14.02	12.78	12.58	16.35	24.23	19.92	25.19	109.98	119.86	138.92	157.49	58.96	52.24
Long-term investments
Other non-current assets
Total assets	7,171.83	6,817.84	6,639.09	6,237.03	4,638.67	4,081.73	3,758.77	3,328.30	2,975.13	3,130.87	3,439.95	3,688.52	3,494.80	3,441.25	3,683.13	3,706.15	3,687.56	4,746.37	3,472.66	2,898.87

Total current liabilities +	1,258.81	834.85	843.71	1,356.99	980.47	745.26	694.59	541.94	608.44	821.12	628.61	891.15	781.11	901.13	1,198.85	1,102.96	815.34	1,732.48	1,072.59	1,182.31
Accounts payable	358.37	350.55	364.39	428.06	450.72	266.10	288.01	261.26	226.46	207.88	302.46	423.81	342.68	529.00	755.97	731.02	453.57	1,031.27	638.08	668.12
Short-term debt	44.29	38.79	40.51	388.80	54.37	18.15	17.44	19.75	19.18	313.47	30.20	20.29	11.20	28.80	65.11	47.04	34.56	137.63	4.73	120.16
Current portion of long-term debt	44.29	38.79	40.51	388.80	54.37	18.15	17.44	19.75	19.18	313.47	10.11	8.01
Deferred revenue
Other current liabilities	856.15	445.51	438.81	540.14	417.84	411.62	315.13	226.88	362.80	299.77	295.95	447.05	427.23	343.34	377.77	324.90	327.21	563.42	425.41	408.28
Total non-current liabilities +	1,719.70	1,682.97	1,674.27	1,593.61	1,363.09	1,447.05	1,440.12	1,292.78	965.76	942.32	1,429.97	1,448.78	1,443.54	1,293.61	1,323.63	1,349.82	1,340.15	1,371.86	848.61	435.43
Long-term debt	1,310.01	1,150.84	1,046.85	1,113.25	1,015.42	1,029.69	1,227.21	1,138.62	805.58	757.95	1,272.25	1,281.04	1,278.81	1,157.07	1,167.50	1,197.28	1,181.74	1,197.53	706.82	322.09
Capital lease obligations
Other non-current liabilities	225.04	255.22	253.18	230.06	235.61	250.71	133.62	116.33	110.99	121.35	101.92	112.13	118.17	116.26	106.56
Total liabilities	2,978.51	2,517.82	2,517.98	2,950.60	2,343.56	2,192.32	2,134.71	1,834.72	1,574.20	1,763.44	2,058.58	2,339.93	2,224.65	2,194.74	2,522.48	2,452.78	2,155.49	3,104.35	1,921.20	1,617.73

Total stockholders' equity +	4,193.33	4,299.78	4,120.87	3,286.20	2,294.88	1,889.20	1,623.86	1,493.40	1,400.76	1,367.27	1,381.23	1,348.48	1,270.00	1,246.37	1,160.43	1,250.74	1,529.69	1,638.38	1,548.57	1,220.10
Common stock and paid-in capital	-313.79	-204.11	23.61	-26.24	131.95	81.38	38.48	46.90	36.95	-5.72	7.66	122.63	103.27	100.92	166.85	72.36	91.49	166.84	251.94	239.65
Retained earnings	4,507.11	4,503.89	4,097.26	3,312.44	2,162.93	1,807.83	1,585.38	1,446.50	1,363.81	1,372.99	1,373.57	1,225.86	1,166.73	1,145.45	993.58	1,178.37	1,438.21	1,471.54	1,296.63	980.45
Common shares outstanding	114	117	119	122	122	120	119	118	117	117	118	119	118	117	115	114	114	118	122	123

Show Quarterly Balance Sheet

	May-26	Feb-26	Nov-25	Aug-25	May-25	Feb-25	Nov-24	Aug-24	May-24	Feb-24	Nov-23	Aug-23	May-23	Feb-23	Nov-22	Aug-22	May-22	Feb-22	Nov-21	Aug-21	May-21	Feb-21	Nov-20	Aug-20	May-20	Feb-20	Nov-19	Aug-19	May-19	Feb-19	Nov-18	Aug-18	May-18	Feb-18	Nov-17	Aug-17	May-17	Feb-17	Nov-16	Aug-16	May-16	Feb-16	Nov-15	Aug-15	May-15	Feb-15	Nov-14	Aug-14	May-14	Feb-14	Nov-13	Aug-13	May-13	Feb-13	Nov-12	Aug-12	May-12	Feb-12	Nov-11	Aug-11	May-11	Feb-11	Nov-10	Aug-10	May-10	Feb-10	Nov-09	Aug-09	May-09	Feb-09	Nov-08	Aug-08	May-08	Feb-08	Nov-07	Aug-07	May-07	Feb-07	Nov-06	Aug-06	May-06	Feb-06
Total cash and short-term investments +	559.76	495.04	1,023.04	1,043.25	893.00	758.40	856.10	857.92	698.34	638.26	1,158.06	592.33	475.49	603.97	582.07	672.60	410.27	846.59	415.06	497.75	443.12	367.35	465.16	542.10	462.11	232.44	224.80	192.46	120.32	66.74	57.54	632.62	600.44	195.18	130.21	285.40	276.48	396.25	470.37	539.24	483.86	381.68	637.19	485.32	381.01	313.00	326.08	439.03	437.21	431.75	515.47	396.77	453.27	170.10	271.40	262.42	233.66	216.18	228.10	222.39	243.56	265.02	382.80	399.31	289.63	297.15	334.03	405.60	441.39	114.46	91.48	219.03	68.58	75.44	255.81	419.28	73.13	76.17	157.35	180.72	123.18	72.11
Cash and cash equivalents	559.76	495.04	1,023.04	1,043.25	893.00	758.40	856.10	857.92	698.34	638.26	704.60	592.33	475.49	603.97	582.07	672.60	410.27	846.59	415.06	497.75	443.12	367.35	465.16	542.10	462.11	232.44	224.80	192.46	120.32	66.74	52.35	622.47	600.44	195.18	130.21	252.60	275.78	395.55	465.17	517.54	483.86	381.68	637.19	485.32	381.01	313.00	326.08	434.93	437.21	431.75	515.47	378.77	453.27	170.10	271.40	262.42	233.66	216.18	228.10	222.39	243.56	265.02	382.80	399.31	289.63	297.15	334.03	405.60	441.39	114.46	91.48	219.03	68.58	75.44	255.81	419.28	73.13	76.17	157.35	180.72	123.18	72.11
Short-term investments											453.46																				5.19	10.14	0.00	0.00	0.00	32.80	0.70	0.70	5.20	21.70	0.00	0.00	0.00	0.00	0.00	0.00		4.10	0.00	0.00	0.00	18.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	1,391.20	1,278.65	1,199.75	1,201.68	1,156.00	1,088.14	1,106.14	1,158.95	1,182.27	1,118.51	1,216.35	1,240.22	1,244.65	1,263.55	1,287.29	1,358.91	1,330.28	1,153.87	1,095.61	1,105.58	1,073.12	895.60	869.05	880.73	880.60	961.69	961.46	1,016.09	1,014.16	976.68	1,018.00	749.48	678.34	634.72	772.59	706.60	869.97	774.29	716.64	765.78	740.28	685.55	715.03	900.62	987.15	898.13	986.41	1,028.43	946.68	838.60	927.10	989.69	960.47	988.48	926.41	958.36	898.99	862.94	787.97	956.85	936.22	849.36	818.99	824.34	791.49	675.32	695.16	731.28	710.33	989.08	1,111.95	1,369.45	1,389.38	1,173.08	1,101.75	1,082.71	1,153.41	1,006.49	994.64	1,134.82	1,025.73	901.04
Inventories	1,172.56	1,143.64	951.08	934.31	1,005.29	978.28	960.09	971.76	1,075.18	1,150.45	1,028.69	1,035.58	1,145.48	1,144.27	1,102.77	1,169.70	1,346.29	1,142.45	1,071.76	935.39	833.10	776.56	653.53	625.39	644.89	714.84	649.68	692.37	807.59	866.42	828.56	589.01	595.23	523.41	564.76	614.46	798.01	720.79	633.76	652.75	661.56	753.70	794.70	781.37	944.61	1,088.19	952.30	935.41	944.79	980.64	792.76	757.42	829.34	892.69	914.29	807.92	865.39	880.29	894.56	908.34	889.46	826.54	695.95	674.68	652.99	662.66	663.21	678.54	745.95	903.84	1,226.42	1,400.33	1,189.38	986.78	952.63	874.10	1,011.08	864.59	859.20	762.64	730.40	765.83
Other current assets	338.20	344.14	2,333.43	315.58	304.43	303.28	295.79	304.15	283.85	290.87	294.19	276.02	276.02	266.37	251.99	240.27	356.74	347.35	203.95	198.12	169.14	166.12	181.47	165.88	157.39	176.00	178.65	179.09	172.01	160.42	130.01	116.24	120.94	294.72	132.94	140.25	108.25	96.42	97.10	112.04	145.55	159.45	112.52	213.07	200.86	214.66	247.08	155.03	169.34	167.50	180.76	240.31	183.79	172.23	191.83	211.12	269.54	290.07	351.78	238.67	230.48	230.95	275.12	276.87	293.59	280.85	206.26	182.13	181.33	185.58	249.06	228.63	167.28	134.14	93.69	82.76	87.38	80.41	65.38	66.62	66.76	52.09
Total current assets	3,461.72	3,261.47	5,507.29	3,494.82	3,358.71	3,128.10	3,218.12	3,292.77	3,239.63	3,198.09	3,243.83	3,144.16	3,141.64	3,278.15	3,224.11	3,441.47	3,443.57	3,490.25	2,786.38	2,736.83	2,518.48	2,205.64	2,169.21	2,214.10	2,144.99	2,084.98	2,014.58	2,080.01	2,114.07	2,070.26	2,028.92	2,077.21	1,994.96	1,648.04	1,600.50	1,713.90	2,052.01	1,987.04	1,912.67	2,048.13	2,031.26	1,980.37	2,259.44	2,380.39	2,513.63	2,513.98	2,511.86	2,553.79	2,498.01	2,418.49	2,416.09	2,366.20	2,426.87	2,223.50	2,303.93	2,239.83	2,267.57	2,249.48	2,262.41	2,326.25	2,299.73	2,171.88	2,172.86	2,175.21	2,027.70	1,915.99	1,898.66	1,997.55	2,079.00	2,192.96	2,678.90	3,217.44	2,814.62	2,369.44	2,403.88	2,458.85	2,324.99	2,027.66	2,076.57	2,144.79	1,946.07	1,791.06
Total non-current assets +	6,334.64	6,300.13	3,735.60	3,677.02	3,635.11	3,561.61	3,554.28	3,525.07	3,470.60	3,464.18	3,451.34	3,494.94	3,379.22	3,206.71	3,049.07	2,796.30	2,660.13	2,013.97	1,938.88	1,901.83	1,872.60	1,858.41	1,847.46	1,867.63	1,809.90	1,822.96	1,793.77	1,678.77	1,652.94	1,658.43	1,679.73	1,251.10	1,250.54	1,262.44	1,298.08	1,261.23	1,222.59	1,144.79	1,089.91	1,082.74	1,079.43	1,063.14	1,043.27	1,059.56	1,066.10	1,075.52	1,104.44	1,134.73	1,120.46	1,125.99	1,121.62	1,128.61	1,160.80	1,185.97	1,193.64	1,201.42	1,192.47	1,275.89	1,244.25	1,356.88	1,455.33	1,450.45	1,456.76	1,530.95	1,536.80	1,618.86	1,721.13	1,690.00	1,602.96	1,491.06	1,483.95	1,528.93	1,304.06	1,227.68	1,157.09	1,013.81	939.21	835.06	775.55	754.08	700.06	680.31
Property, plant and equipment, net		3,253.48	2,810.21	2,742.77	2,690.05	2,623.44	2,612.84				2,423.68	2,570.13	2,268.15	2,159.73	2,028.96	1,910.87	1,808.39	1,649.26	1,587.44	1,678.33	1,562.50	1,674.69	1,549.39	1,571.07	1,513.47	1,522.34	1,504.31	1,500.97	1,473.57	1,478.32	1,492.23	1,075.04	1,074.36	1,083.20	1,092.81	1,061.28	1,016.88	940.34	893.20	895.05	890.09	877.84	860.38	883.65	872.03	875.44	902.45	925.10	931.74	934.53	930.35	940.24	953.72	980.47	990.38	994.30	979.34	1,024.10	1,005.49	1,112.02	1,205.14	1,204.15	1,198.23	1,232.27	1,253.09	1,319.78	1,381.06	1,351.39	1,269.16	1,169.76	1,139.73	1,154.32	1,008.63	942.13	881.76	767.35	704.25	627.37	598.38	588.69	546.66	532.16
Goodwill	2,136.51	2,134.72	386.19	386.85	386.54	383.82	384.25	385.63	383.90	383.59	382.69	385.82	342.11	278.71	277.45	249.01	253.56	65.78	65.85	66.14	66.33	66.24	64.28	64.32	64.13	64.17	64.18	64.14	64.23	64.26	64.25	64.31	64.32	64.50	64.94	64.92	66.76	66.53	66.11	66.37	66.33	66.26	66.23	66.38	73.76	73.76	74.10	74.32	69.79	69.79	69.73	69.58	76.35	76.96	77.15	76.90	76.24	77.41	76.76	77.64	72.60	72.30	71.86	71.58	71.05	71.55	74.64	74.24	73.70	72.12	73.07	84.84	41.72	41.51	38.57	37.84	37.49	35.82	35.80	35.75	32.31	30.54
Intangible assets	463.87	496.01	204.25	210.82	216.46	220.46	227.15	234.87	239.69	245.95	252.30	259.16	252.26	248.72	251.03	258.15	266.44	8.70	9.30	10.10	11.00	11.40	12.00	12.65	11.70	12.20	12.80	13.31			30.60	14.02	64.32	64.50	21.70	12.78	66.76	19.80	17.60	12.58	66.33	66.26	66.23	16.35	73.76	73.76	74.10	29.60	113.29	113.29	113.03	19.92	76.35	76.96	77.15	25.19	76.24	77.41	76.76	109.98	72.60	72.30	71.86	119.86	71.05	71.55	74.64	138.92	73.70	72.12	73.07	157.49	41.72	41.51	38.57	58.96	37.49	35.82	35.80	52.24	32.31	30.54
Long-term investments
Other non-current assets
Total assets	9,796.36	9,561.59	9,242.89	7,171.83	6,993.82	6,689.71	6,772.40	6,817.84	6,710.23	6,662.27	6,695.17	6,639.09	6,520.86	6,484.85	6,273.97	6,237.03	6,103.70	5,504.22	4,725.26	4,638.67	4,391.08	4,064.04	4,016.67	4,081.73	3,954.89	3,907.94	3,808.35	3,758.77	3,767.01	3,728.69	3,708.65	3,328.30	3,245.49	2,910.48	2,898.58	2,975.13	3,274.60	3,131.83	3,002.58	3,130.87	3,110.69	3,043.51	3,302.71	3,439.95	3,579.73	3,589.50	3,616.30	3,688.52	3,618.47	3,544.48	3,537.71	3,494.80	3,587.67	3,409.47	3,497.57	3,441.25	3,460.05	3,525.37	3,506.65	3,683.13	3,755.06	3,622.33	3,629.61	3,706.15	3,564.50	3,534.85	3,619.78	3,687.56	3,681.96	3,684.01	4,162.85	4,746.37	4,118.68	3,597.11	3,560.97	3,472.66	3,264.20	2,862.72	2,852.12	2,898.87	2,646.13	2,471.37

Total current liabilities +	1,488.40	1,368.10	1,231.20	1,258.81	1,175.42	1,109.13	1,165.43	834.85	764.95	762.55	786.96	843.71	852.94	1,066.15	1,077.55	1,356.99	1,390.69	825.20	892.12	980.47	853.37	674.09	613.20	745.26	627.34	649.13	601.96	694.59	704.26	752.33	758.46	541.94	511.94	530.33	500.12	608.44	916.48	840.12	740.45	821.12	487.35	451.26	515.02	628.61	781.43	836.21	838.07	891.15	818.62	766.51	762.88	781.11	863.71	1,023.72	1,099.57	901.13	927.41	1,010.42	1,067.29	1,198.85	1,114.97	1,041.21	1,034.52	1,102.96	1,008.98	875.22	755.80	815.34	838.86	936.26	1,276.32	1,732.48	1,664.11	1,261.88	1,085.22	1,072.59	1,326.91	978.07	1,020.98	1,182.31	917.55	828.67
Accounts payable	458.48	456.03	361.42	358.37	363.98	328.99	323.49	350.55	303.06	367.94	343.83	364.39	382.48	422.81	396.56	428.06	492.95	414.03	424.92	450.72	340.24	309.41	252.95	266.10	230.28	275.49	243.86	288.01	278.39	322.15	319.64	261.26	241.58	247.59	244.70	226.46	346.54	307.49	224.40	207.88	236.71	225.65	253.95	302.46	460.94	545.64	393.67	423.81	508.90	383.96	347.35	342.68	404.68	502.63	570.88	529.00	555.48	627.68	640.89	755.97	691.54	646.13	556.91	731.02	583.52	409.23	396.96	453.57	491.46	591.34	731.30	1,031.27	951.31	717.83	655.50	638.08	698.77	618.34	628.42	668.12	574.88	539.65
Short-term debt	88.79	52.62	46.30	44.29	41.39	40.04	38.56	38.79	62.87	35.59	34.00	40.51	56.22	264.76	239.41	388.80	423.09	27.55	56.90	54.37	56.74	22.78	20.70	18.15	45.56	22.72	13.72	17.44	54.90	88.90	29.08	19.75	19.87	18.96	21.25	19.18	311.65	312.20	312.89	313.47	10.93	10.85	10.45	30.20	14.55	14.26	9.46	20.29	11.79	15.31	14.23	11.20	144.16	251.48	216.62	28.80	44.98	52.74	52.32	65.11	46.62	53.68	126.92	47.04	91.76	116.75	37.08	34.56	25.75	11.53	135.40	137.63	170.09	134.04	68.44	4.73	249.75	54.60	103.73	120.16	31.96	9.74
Current portion of long-term debt		52.62	46.30	44.29	41.39	40.04	38.56	38.79	62.87	35.59	34.00	40.51	56.22	264.76	239.41	388.80	423.09	27.55	56.90	54.37	56.74	22.78	20.70	18.15	17.27	22.72	13.72	17.44	54.90	88.90	29.08	19.75	19.87	18.96	21.25	19.18	311.65	312.20	312.89	313.47	10.93			10.11				8.01
Deferred revenue
Other current liabilities	941.13	859.46	823.49	856.15	770.04	740.10	803.38	445.51	399.03	359.02	409.13	438.81	414.24	378.57	441.59	540.14	474.65	383.62	410.31	417.84	456.39	341.90	339.55	411.62	334.78	329.92	317.46	315.13	318.98	265.92	287.47	226.88	250.48	263.78	234.18	362.80	258.29	220.43	203.16	299.77	239.71	214.76	250.62	295.95	305.93	276.32	292.15	447.05	297.94	367.24	401.30	427.23	314.87	269.62	312.08	343.34	326.95	329.99	374.08	377.77	376.81	341.40	350.69	324.90	333.70	349.24	321.75	327.21	321.65	333.39	409.63	563.42	542.71	410.02	361.28	425.41	378.39	305.14	288.83	394.02	310.71	279.27
Total non-current liabilities +	3,775.81	3,787.05	3,699.20	1,719.70	1,720.65	1,568.41	1,591.67	1,682.97	1,686.22	1,677.03	1,678.24	1,674.27	1,644.29	1,635.51	1,612.18	1,593.61	1,570.84	1,809.07	1,346.95	1,363.09	1,381.11	1,380.46	1,468.57	1,447.05	1,526.88	1,500.75	1,504.69	1,440.12	1,498.56	1,477.87	1,461.17	1,292.78	1,280.66	928.68	963.48	965.76	940.03	929.69	932.04	942.32	1,259.87	1,243.46	1,421.51	1,429.97	1,445.01	1,441.85	1,439.12	1,448.78	1,449.20	1,442.05	1,451.68	1,443.54	1,442.24	1,088.86	1,089.64	1,293.61	1,336.56	1,272.84	1,257.20	1,323.63	1,327.55	1,323.33	1,334.77	1,349.82	1,328.47	1,346.55	1,339.36	1,340.15	1,346.48	1,301.14	1,336.35	1,371.86	808.07	765.39	873.23	848.61	450.77	441.19	442.44	435.43	505.33	510.26
Long-term debt		3,309.90	3,305.26	1,310.01	1,302.84	1,154.73	1,148.54	1,150.84	1,137.60	1,126.22	1,120.47	1,046.85	1,102.88	1,099.73	1,093.15	1,113.25	1,115.48	1,445.76	974.67	1,015.42	1,020.13	1,011.04	1,064.89	1,029.69	1,153.80	1,144.57	1,179.44	1,227.21	1,306.86	1,310.15	1,307.82	1,138.62	1,139.10	799.83	803.79	805.58	751.68	752.14	755.16	757.95	1,067.69	1,071.83	1,275.41	1,277.88	1,279.37	1,281.31	1,282.81	1,281.04	1,276.73	1,276.76	1,277.30	1,278.81	1,277.58	950.41	953.53	1,157.07	1,160.25	1,164.25	1,152.87	1,167.50	1,165.48	1,159.52	1,180.90	1,197.28	1,175.83	1,187.48	1,177.23	1,181.74	1,184.60	1,157.82	1,169.39	1,197.53	641.87	606.62	707.62	706.82	309.55	309.17	309.71	322.09	387.34	391.97
Capital lease obligations																									28.29
Other non-current liabilities		278.35	218.18	225.04	231.17	227.72	243.08	255.22	262.54	257.47	240.25	253.18	231.32	232.42	235.28	230.06	231.39	217.14	234.96	235.61	242.65	242.63	260.99	250.71	243.51	232.45	218.18	133.62	128.28	129.35	126.16	116.33	110.79	109.92	102.11	110.99	126.86	121.93	126.69	121.35	115.84	109.96	94.73	101.92	105.30		104.96	112.13	115.75	116.22	120.54	118.17	114.34	111.09	116.56	116.26	117.95	107.17	102.96	106.56	118.38	120.16	110.25
Total liabilities	5,264.21	5,155.15	4,930.40	2,978.51	2,896.06	2,677.54	2,757.10	2,517.82	2,451.17	2,439.58	2,465.19	2,517.98	2,497.24	2,701.66	2,689.73	2,950.60	2,961.53	2,634.27	2,239.07	2,343.56	2,234.48	2,054.55	2,081.77	2,192.32	2,154.23	2,149.88	2,106.65	2,134.71	2,202.82	2,230.20	2,219.62	1,834.72	1,792.59	1,459.01	1,463.60	1,574.20	1,856.51	1,769.81	1,672.49	1,763.44	1,747.22	1,694.71	1,936.53	2,058.58	2,226.44	2,278.06	2,277.19	2,339.93	2,267.82	2,208.56	2,214.56	2,224.65	2,305.95	2,112.58	2,189.21	2,194.74	2,263.97	2,283.25	2,324.49	2,522.48	2,442.51	2,364.54	2,369.29	2,452.78	2,337.45	2,221.77	2,095.16	2,155.49	2,185.34	2,237.39	2,612.67	3,104.35	2,472.17	2,027.28	1,958.45	1,921.20	1,777.67	1,419.27	1,463.42	1,617.73	1,422.88	1,338.93

Total stockholders' equity +	4,532.14	4,406.44	4,312.23	4,193.33	4,097.50	4,011.93	4,015.05	4,299.78	4,258.81	4,222.45	4,229.74	4,120.87	4,023.38	3,782.96	3,584.00	3,286.20	3,141.94	2,869.72	2,485.96	2,294.88	2,156.37	2,009.26	1,934.69	1,889.20	1,800.45	1,757.84	1,701.50	1,623.86	1,564.00	1,498.30	1,488.84	1,493.40	1,452.72	1,451.29	1,434.80	1,400.76	1,417.91	1,361.85	1,329.93	1,367.27	1,363.30	1,348.64	1,366.03	1,381.23	1,353.14	1,311.29	1,339.00	1,348.48	1,350.56	1,335.83	1,323.07	1,270.00	1,281.56	1,296.73	1,308.20	1,246.37	1,195.93	1,241.96	1,181.98	1,160.43	1,312.33	1,257.09	1,257.60	1,250.74	1,224.37	1,310.79	1,522.24	1,529.69	1,494.19	1,443.82	1,547.21	1,638.38	1,642.67	1,565.06	1,599.25	1,548.57	1,481.09	1,371.26	1,319.50	1,220.10	1,169.35	1,080.39
Common stock and paid-in capital	-356.17	-331.02	-352.17	-313.79	-277.96	-300.73	-292.56	-204.11	-161.82	-99.56	-25.05	23.61	91.61	66.42	28.58	-26.24	101.38	124.60	107.17	131.95	131.28	99.82	77.17	81.38	45.96	53.80	47.01	38.48	50.58	49.14	39.47	46.90	44.00	68.50	48.18	36.95	10.67	-20.02	-35.47	-5.72	-23.57	-32.66	-18.62	7.66	21.97	22.92	91.04	122.63	145.49	140.20	124.49	103.27	104.85	124.95	127.00	100.92	66.74	139.55	94.53	166.85	184.61	151.69	92.30	72.36	40.28	104.17	128.77	91.49	49.66	-27.29	27.32	166.84	220.93	189.11	249.12	251.94	278.40	257.29	260.77	239.65	310.37	293.34
Retained earnings	4,888.32	4,737.46	4,664.40	4,507.11	4,375.47	4,312.66	4,307.61	4,503.89	4,420.63	4,322.01	4,254.79	4,097.26	3,931.78	3,716.54	3,555.43	3,312.44	3,040.55	2,745.12	2,378.79	2,162.93	2,025.08	1,909.44	1,857.51	1,807.83	1,754.49	1,704.05	1,654.49	1,585.38	1,513.42	1,449.16	1,449.37	1,446.50	1,408.72	1,382.79	1,386.62	1,363.81	1,407.24	1,381.87	1,365.40	1,372.99	1,386.88	1,381.29	1,384.65	1,373.57	1,331.17	1,288.38	1,247.96	1,225.86	1,205.07	1,195.63	1,198.58	1,166.73	1,176.71	1,171.78	1,181.20	1,145.45	1,129.19	1,102.41	1,087.45	993.58	1,127.71	1,105.40	1,165.30	1,178.37	1,184.09	1,206.62	1,393.46	1,438.21	1,444.53	1,471.11	1,519.90	1,471.54	1,421.74	1,375.95	1,350.13	1,296.63	1,202.69	1,113.98	1,058.73	980.45	858.98	787.04
Common shares outstanding	112	112	112	113	114	115	114	116	117	118	118	119	118	119	119	120	123	123	123	122	122	122	121	121	120	120	120	119	119	119	119	118	118	118	118	116	117	117	117	115	116	117	117	116	117	118	119	119	119	119	118	118	118	118	117	117	117	117	116	116	116	115	115	114	114	113	112	113	112	112	114	116	116	118	120	121	122	122	121	122	125	124

Balance Sheet - COMMERCIAL METALS Co (CMC)

Balance Sheet - COMMERCIAL METALS Co (CMC)