Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 2,922.39 2,853.77 2,474.64 1,549.29 1,216.02 1,199.12 1,195.29 1,049.53 714.95 431.11 307.37 249.14 230.07 219.58 214.60 239.66 245.37 240.80 173.45 125.48
Cost of revenue 996.13 1,453.10 1,184.85 312.57 114.94 403.07 329.08 244.75 116.50 56.94 27.73 16.82 23.24 28.13 58.68 112.67 191.68 103.08 79.94 52.48
Gross profit 1,926.25 1,400.67 1,289.79 1,236.73 1,101.08 796.05 866.21 804.78 598.45 374.16 279.64 232.32 206.83 191.45 155.92 126.99 53.69 137.72 93.51 73.01
Total operating expenses + 1,146.38 819.46 575.79 539.23 449.18 424.70 368.67 354.83 300.47 182.78 136.55 126.67 120.95 128.93 127.42 146.88 118.58 94.48 60.48 46.62
Operating income 779.88 581.21 714.01 697.49 651.91 371.36 497.54 449.95 297.99 191.38 143.10 105.65 85.88 62.53 28.50 -19.89 -64.89 43.24 33.03 26.38
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 779.88 581.21 714.01 697.49 651.91 371.36 497.54 449.95 297.99 191.38 143.10 105.65 85.88 62.53 28.50 -19.89 -64.89 43.24 33.03 26.38
Income tax expense 137.78 106.15 151.85 136.75 124.58 59.04 96.66 90.51 124.01 64.16 47.59 35.18 28.16 20.64 -15.24 4.41 -29.39 12.37 9.99 8.46
Net income 642.10 475.06 562.15 560.74 527.32 312.32 400.88 359.44 173.98 127.23 95.51 70.47 57.73 41.88 43.74 -24.30 -35.50 30.87 23.04 17.93
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 1,798.00 846.22 544.80 820.23 711.13 745.53 751.24 653.52 706.75 653.89 659.82 612.41 552.19 488.72 413.77 338.99 307.97 307.99 309.60 301.23 297.22 296.48 299.71 291.11 300.16 304.96 313.26 292.56 284.50 284.24 273.36 255.88 246.35 201.93 228.84 144.88 124.70 102.53 120.60 106.83 101.68 82.82 83.32 71.26 69.97 58.28 65.67 63.16 62.02 52.58 59.56 58.87 59.06 51.07 56.87 55.86 55.77 56.17 56.97 57.60 55.55 57.75 59.24 61.50 61.18 30.43 60.18 60.63 62.65 61.31 61.13 57.83 60.53 49.95 43.68 41.06 38.76 38.18 35.76 32.68 18.86
Cost of revenue 581.00 304.02 31.94 339.48 320.69 350.22 369.64 366.29 366.95 343.86 336.88 291.54 212.58 156.52 93.47 40.71 21.86 23.11 26.71 28.85 36.28 43.24 59.35 119.41 169.41 78.93 88.20 84.13 77.82 75.20 67.42 58.15 43.99 39.64 35.91 23.93 17.03 15.13 16.85 14.00 10.97 11.78 7.36 4.86 3.73 5.26 4.10 3.59 3.87 5.66 4.29 6.72 6.57 7.45 6.92 6.40 7.35 12.59 12.16 16.58 17.34 18.19 19.38 45.74 29.36 32.39 40.03 84.84 34.43 27.09 25.72 23.88 26.39 23.59 20.16 18.75 17.44 16.90 14.77 13.12 7.69
Gross profit 1,217.00 542.20 512.86 480.75 390.44 395.30 381.60 287.24 339.80 310.03 322.94 320.88 339.61 332.20 320.30 298.29 286.11 284.89 282.89 272.39 260.93 253.24 240.36 171.70 130.76 226.04 225.06 208.43 206.68 209.04 205.94 197.73 202.36 162.30 192.94 120.95 107.68 87.41 103.74 92.83 90.72 71.04 75.96 66.40 66.25 53.02 61.57 59.57 58.15 46.92 55.28 52.15 52.49 43.62 49.95 49.46 48.42 43.58 44.80 41.02 38.21 39.55 39.86 15.76 31.82 -1.96 20.15 -24.21 28.23 34.22 35.41 33.95 34.14 26.36 23.52 22.31 21.32 21.27 21.00 19.57 11.17
Total operating expenses + 1,028.00 336.76 303.14 286.45 220.03 211.52 200.45 222.23 188.53 181.18 154.96 74.98 168.35 157.27 136.46 117.15 128.52 118.49 113.48 109.93 107.29 119.30 103.31 98.02 104.07 107.52 87.84 83.71 89.61 90.28 87.76 87.87 99.22 80.33 93.43 57.88 54.23 33.06 55.05 46.29 48.92 30.61 39.82 32.48 33.63 24.76 34.36 33.90 33.65 24.32 33.32 30.86 32.44 25.61 33.58 33.92 35.82 34.37 35.68 34.36 34.70 36.45 37.77 36.49 36.17 3.97 27.28 30.61 25.24 22.59 23.33 23.08 25.49 17.76 15.11 14.48 13.12 13.14 13.05 13.11 7.33
Operating income 189.00 205.45 209.73 194.30 170.41 183.79 181.15 65.00 151.28 128.86 167.98 245.90 171.27 174.93 183.84 181.13 157.59 166.39 169.41 162.46 153.65 133.94 137.05 73.67 26.69 118.52 137.22 124.72 117.07 118.76 118.18 109.87 103.14 81.97 99.50 63.07 53.44 54.35 48.69 46.55 41.80 40.43 36.14 33.92 32.62 28.26 27.22 25.67 24.51 22.60 21.95 21.29 20.05 18.01 16.37 15.55 12.60 9.21 9.13 6.66 3.50 3.10 2.09 -20.73 -4.35 -5.94 -7.13 -54.81 2.98 11.64 12.08 10.88 8.64 8.60 8.41 7.83 8.20 8.14 7.94 6.46 3.84
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 189.00 205.45 209.73 194.30 170.41 183.79 181.15 65.00 151.28 128.86 167.98 245.90 171.27 174.93 183.84 181.13 157.59 166.39 169.41 162.46 153.65 133.94 137.05 73.67 26.69 118.52 137.22 124.72 117.07 118.76 118.18 109.87 103.14 81.97 99.50 63.07 53.44 54.35 48.69 46.55 41.80 40.43 36.14 33.92 32.62 28.26 27.22 25.67 24.51 22.60 21.95 21.29 20.05 18.01 16.37 15.55 12.60 9.21 9.13 6.66 3.50 3.10 2.09 -20.73 -4.35 -5.94 -7.13 -54.81 2.98 11.64 12.08 10.88 8.64 8.60 8.41 7.83 8.20 8.14 7.94 6.46 3.84
Income tax expense 39.00 35.67 36.36 35.76 30.00 32.53 34.46 11.84 27.33 33.88 35.38 48.60 34.00 37.08 35.19 36.00 28.48 32.87 32.83 30.67 28.22 23.07 26.40 11.23 -1.67 22.44 26.70 24.40 23.11 23.44 24.44 23.00 19.63 55.17 35.06 19.99 13.79 18.25 16.32 15.76 13.84 13.58 11.99 11.25 10.77 9.53 9.02 8.50 8.14 7.27 7.31 6.98 6.60 6.28 5.02 5.11 4.23 1.45 -16.97 0.29 0.00 -0.70 -5.63 5.63 -0.52 -3.47 -3.78 -23.04 0.89 3.58 3.29 2.92 2.58 2.36 2.64 2.40 2.59 2.49 2.60 2.14 1.23
Net income 150.00 169.78 173.37 158.54 140.41 151.26 146.69 53.16 123.94 94.98 132.60 197.30 137.27 137.85 148.66 145.13 129.11 133.53 136.58 131.79 125.43 110.88 110.65 62.44 28.36 96.08 110.52 100.32 93.96 95.32 93.75 86.87 83.51 26.80 64.44 43.09 39.65 36.10 32.38 30.79 27.97 26.85 24.15 22.66 21.84 18.74 18.20 17.17 16.37 15.32 14.65 14.31 13.45 11.73 11.35 10.44 8.36 7.76 26.10 6.37 3.50 3.80 2.09 -26.36 -3.82 -2.47 -3.35 -31.78 2.09 8.05 8.80 7.96 6.06 6.24 5.77 5.43 5.60 5.65 5.35 4.32 2.61
about 23 hours ago