Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	302.80	218.26	466.35	389.74	354.11	205.03	209.97	146.79	172.54	30.74	31.91	17.07	0.99	5.68	9.58	52.39	97.75	53.90	31.31	1.58
Cash and cash equivalents	302.80	365.95	465.82	382.56	348.24	196.03	201.05	129.37	150.31	8.02	8.69	17.07	0.99	5.68	9.58	28.01	30.81	22.03	23.69	1.58
Short-term investments		-147.68	0.53	7.18	5.87	9.00	8.91	17.41	22.23	22.72	23.22	0.00	0.00	0.00	0.00	24.38	66.94	31.88	7.62
Accounts receivable, net	360.86	848.19	966.66	925.25	937.03	598.79	552.43	628.34	634.12	151.13	174.56	144.55	117.91	106.16	109.04	89.82	77.79	71.74	92.11	85.69
Inventories			297.81	341.65	191.78	149.73	154.19	171.27	179.57	16.63	18.43	18.99	18.43	15.68	17.44	4.72	3.57	3.26	3.79	3.91
Other current assets	223.86	234.60	276.00	178.59	123.14	119.55	127.63	132.11	116.55	8.16	14.22	13.35	11.07	12.45	9.61	18.32	25.34	23.59	40.13	29.80
Total current assets	887.53	1,448.74	1,709.02	1,493.57	1,414.28	923.36	890.03	907.23	923.21	190.19	244.11	218.82	164.83	163.10	160.10	165.25	204.45	152.49	167.35	120.99
Total non-current assets +	11,067.91	11,625.91	11,550.85	9,643.84	9,400.76	7,697.41	7,527.23	7,004.65	6,760.24	888.33	876.12	844.03	642.29	619.42	577.49	511.74	482.02	494.45	476.02	449.23
Property, plant and equipment, net	5,032.30	5,076.23	5,101.22	4,027.40	3,702.90	2,992.65	2,850.72	2,612.84	2,384.22	1,548.60	1,651.10	1,542.13	1,447.81	1,311.81	1,300.00	483.71	461.04	472.23	459.55	433.83
Goodwill	3,934.74	3,962.14	3,848.80	3,519.34	3,515.14	2,922.96	2,918.99	2,919.18	2,887.87	47.03	47.05	47.07	10.26	10.28	10.30	10.31	10.33	10.35	10.37	10.26
Intangible assets	1,935.70	2,057.04	2,058.88	1,776.57	1,831.05	1,389.25	1,379.46	1,420.92	1,440.90	2.58	3.08	3.58	316.75	333.56	350.49	0.05	0.11	0.18	0.24	0.30
Long-term investments							30.88	20.65	11.06	27.71	15.65	34.02
Other non-current assets
Total assets	11,955.44	13,074.65	13,259.86	11,137.42	10,815.04	8,620.77	8,417.26	7,911.89	7,683.44	1,078.53	1,120.23	1,062.85	807.12	782.51	737.58	676.99	686.47	646.94	643.36	570.22

Total current liabilities +	1,031.21	1,706.75	1,825.29	894.01	1,074.82	839.71	993.04	614.56	609.55	78.65	80.02	97.02	62.80	53.82	50.02	40.47	45.76	35.14	62.45	61.60
Accounts payable	200.84	329.70	355.17	220.85	224.84	101.00	99.19	117.88	119.87	18.01	14.82	19.12	14.35	11.28	14.32	7.57	14.02	6.20	17.74	13.08
Short-term debt	321.94	409.14	604.68	108.43	297.75	314.00	457.75	58.67	49.00	80.93	95.38	74.35	75.06	47.50	59.34	66.07
Current portion of long-term debt		458.98					364.83	0.42	0.03	18.00	112.00	134.40
Deferred revenue
Other current liabilities	508.43	967.91	865.43	564.73	552.23	424.71	436.09	438.01	440.68	60.64	65.21	73.46	48.45	42.54	35.69	34.33	31.81	28.94	44.70	48.52
Total non-current liabilities +	3,832.36	4,251.10	4,330.49	3,288.13	3,196.77	1,909.03	1,755.92	1,834.60	1,833.52	211.14	299.84	286.56	191.88	237.85	210.82	129.05	120.56	127.90	93.37	82.53
Long-term debt	1,653.79	1,677.31	1,816.53	1,486.23	1,297.55	508.91	279.00	559.59	489.77	623.35	845.29	57.00	17.00	1,323.54	1,530.10
Capital lease obligations	1,031.77	1,141.00	1,383.24	602.80	661.53	308.17	611.30	71.25	127.13	161.46	222.00	158.10
Other non-current liabilities	205.12	210.12	79.09	12.05	290.31	431.41	569.67	464.23	537.54	451.31	375.24	477.71	386.04	302.92	280.41
Total liabilities	4,863.57	5,957.85	6,155.78	4,182.13	4,271.59	2,748.73	2,748.95	2,449.17	2,443.07	289.79	379.86	383.58	254.68	291.67	260.83	169.52	166.32	163.04	155.81	144.12

Total stockholders' equity +	7,082.45	7,108.97	7,087.39	6,945.00	6,533.15	5,869.85	5,666.22	5,460.95	5,237.73	788.73	740.37	679.28	552.44	490.84	476.75	507.53	520.16	483.90	487.55	426.10
Common stock and paid-in capital	4,481.63	4,447.90	4,427.64	4,391.44	4,352.01	4,303.09	4,270.75	4,244.10	4,220.99	226.33	211.01	199.75	156.41	143.94	133.46	127.82	116.18	109.72	103.32	95.08
Retained earnings	2,600.82	2,661.06	2,659.76	2,553.57	2,181.14	1,566.76	1,395.47	1,216.85	1,016.74	562.40	529.37	479.53	396.03	346.90	343.29	379.71	403.98	374.19	384.23	331.01
Common shares outstanding	163	162	162	163	167	171	172	178	112	81	82	59	58	58	59	61	60	62	63	63

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	293.22	302.80	294.35	339.37	344.63	218.26	468.09	336.04	340.94	466.35	454.38	483.48	399.67	389.74	346.87	317.33	379.94	354.11	344.85	239.26	251.47	205.03	285.98	165.62	167.78	209.97	144.86	116.94	122.54	146.79	160.31	187.71	157.08	172.54	221.41	110.73	67.64	30.74	26.75	32.33	44.64	31.91	35.84	29.21	18.84	17.07	1.61	0.10	9.60	0.99	5.28	0.75	10.20	5.68	8.23	2.84	11.61	9.58	10.03	15.67	71.54	52.39	80.06	105.08	125.47	97.75	72.46	79.38	83.00	53.90	67.46	36.08	28.61	31.31	34.91	33.78	20.15	1.58	17.13	23.15	30.74
Cash and cash equivalents	293.22	302.80	294.35	339.37	344.63	365.95	317.22	336.04	340.94	465.82	453.35	480.40	395.59	382.56	339.04	309.47	371.63	348.24	337.71	230.67	242.52	196.03	276.93	157.34	158.94	201.05	134.83	106.67	110.90	129.37	139.80	166.21	134.80	150.31	199.11	88.71	44.78	8.02	3.89	9.56	21.47	8.69	12.70	10.93	18.84	17.07	1.61	0.10	9.60	0.99	5.28	0.75	10.20	5.68	8.23	2.84	11.61	9.58	10.03	15.67	12.78	28.01	9.67	12.44	11.11	30.81	3.10	22.83	36.34	22.03	39.43	24.38	21.47	23.69	29.03	33.78	20.15	1.58	10.67	17.97	27.82
Short-term investments						-147.68	150.87			0.53	1.03	3.08	4.08	7.18	7.83	7.86	8.30	5.87	7.14	8.59	8.95	9.00	9.05	8.27	8.84	8.91	10.03	10.28	11.64	17.41	20.51	21.50	22.28	22.23	22.30	22.03	22.86	22.72	22.86	22.77	23.17	23.22	23.13	18.28	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	58.76	24.38	70.39	92.64	114.36	66.94	69.36	56.55	46.66	31.88	28.03	11.70	7.14	7.62	5.88				6.46	5.18	2.92
Accounts receivable, net	474.25	360.86	952.60	887.41	889.90	848.19	892.50	895.15	939.51	966.66	1,043.51	743.11	845.73	925.25	978.77	1,038.07	961.11	937.03	900.25	698.72	604.15	598.79	588.25	542.66	547.86	552.43	573.78	605.63	557.33	628.34	666.53	628.89	622.08	643.05	592.13	139.18	130.43	151.13	140.91	153.23	160.15	174.56	145.43	142.50	134.59	144.55	126.52	122.68	123.79	117.91	120.86	112.08	115.38	106.16	110.79	117.01	109.43	109.04	103.32	99.79	94.43	89.82	92.13	85.17	80.77	77.79	76.05	70.52	66.96	71.74	91.55	105.99	85.11	92.11	92.74	90.20	82.47	85.69	84.27	78.26	69.17
Inventories							114.79				470.61	859.38	362.11	341.65	262.40	209.91	235.24	191.78	172.19	136.55	143.93	149.73	145.53	142.01	145.77	154.19	181.31	173.26	169.37	171.27	184.37	166.92	170.55	179.57	174.88	16.70	16.66	16.63	16.26	15.84	18.48	18.43	19.09	18.63	18.07	18.99	20.74	20.76	17.78	18.43	18.15	15.74	16.10	15.68	39.89	17.81	22.44	17.44	17.55	17.92	16.86	9.88	17.32	14.44	13.88	13.08	16.45	14.67	14.69	13.59	20.11	19.18	19.56	3.79	16.87	16.76	18.24	17.10	15.87	3.66	3.54
Other current assets	187.39	223.86	221.33	217.24	220.32	234.60	227.91	219.02	251.73	276.00	263.29	658.53	197.23	178.59	148.71	118.02	125.23	123.14	159.36	136.90	108.13	119.55	124.33	121.23	122.80	127.63	182.33	145.74	133.59	132.11	145.01	124.74	116.34	107.62	114.31	33.76	34.96	8.16	8.51	9.17	8.36	14.22	14.25	13.30	12.68	13.35	12.39	11.61	9.55	11.07	11.50	10.94	10.37	12.45	12.81	12.69	10.49	9.61	10.12	23.74	22.24	23.03	31.31	29.09	17.57	28.91	34.26	30.08	28.57	26.85	31.45	33.21	37.48	40.13	23.69	25.84	33.63	33.71	24.97	16.91	17.10
Total current assets	954.86	887.53	1,468.28	1,444.02	1,454.86	1,448.74	1,437.62	1,450.22	1,532.17	1,709.02	1,761.17	1,885.11	1,442.64	1,493.57	1,474.35	1,473.42	1,466.27	1,414.28	1,404.47	1,074.88	963.75	923.36	998.55	829.50	838.44	890.03	900.97	868.31	813.46	907.23	971.84	941.33	895.50	923.21	927.86	261.64	210.17	190.19	188.32	204.95	233.74	244.11	217.65	200.02	205.67	218.82	178.46	162.58	178.32	164.83	171.56	153.50	169.42	163.10	171.72	169.10	172.28	160.10	155.04	139.20	188.20	165.25	203.49	219.34	223.81	204.45	182.78	179.98	178.53	152.49	190.46	175.27	151.19	167.35	151.33	149.82	136.25	120.99	126.37	121.98	120.56
Total non-current assets +	10,991.90	11,067.91	11,150.44	11,079.42	11,151.22	11,625.91	11,387.16	11,120.11	11,096.70	11,550.85	11,079.11	9,552.78	9,500.37	9,643.84	9,273.02	9,241.46	9,229.54	9,400.76	8,950.52	7,607.58	7,555.73	7,697.41	7,502.81	7,449.53	7,449.88	7,527.23	7,421.26	7,345.27	7,267.68	7,004.65	6,960.22	6,812.41	6,760.59	6,760.24	6,619.95	837.77	859.58	888.33	898.90	881.85	877.91	876.12	880.28	853.71	845.97	844.03	719.11	676.20	635.88	642.29	633.57	605.19	598.03	619.42	608.22	591.85	577.57	577.49	557.65	515.61	498.21	511.74	516.25	484.96	469.82	482.02	487.99	488.77	484.62	494.45	483.39	474.98	478.37	476.02	464.63	446.54	449.39	449.23	417.56	398.97	378.35
Property, plant and equipment, net		5,032.30	5,052.31	4,938.78	4,992.12	5,076.23	5,174.83				5,010.25	4,162.86	4,078.04	4,027.40	3,836.25	3,766.83	3,721.05	3,702.90	3,558.57	3,103.07	2,975.64	2,992.65	2,970.57	2,894.57	2,873.17	2,850.72	2,846.93	2,745.64	2,623.72	2,612.84	2,557.80	2,403.49	2,345.86	2,384.22	2,296.59	1,458.57	1,483.03	1,548.60	1,553.87	1,528.56	1,582.85	1,651.10	1,678.58	1,614.60	1,569.20	1,542.13	1,483.94	1,450.35	1,468.77	1,447.81	1,505.09	1,400.47	1,338.21	1,311.81	1,311.06	1,301.66	1,287.70	1,300.00	1,291.99	1,317.84	469.34	483.71	490.05	464.04	449.36	461.04	467.66	468.86	461.61	472.23	467.42	459.00	462.48	459.55	448.83	430.85	433.69	433.83	403.50	385.75	366.09
Goodwill	3,934.74	3,934.74	3,962.14	3,962.14	3,962.14	3,962.14	3,963.14	3,879.44	3,873.13	3,848.80	3,844.25	3,519.34	3,519.34	3,519.34	3,518.59	3,518.59	3,518.59	3,515.14	3,461.90	2,971.02	2,958.71	2,922.96	2,922.97	2,922.97	2,923.38	2,918.99	2,919.00	2,919.22	2,919.22	2,919.18	2,919.53	2,917.58	2,910.10	2,887.87	2,989.27	47.02	47.03	47.03	47.04	47.04	47.05	47.05	47.06	47.06	47.06	47.07	10.24	10.25	10.25	10.26	10.26	10.27	10.27	10.28	10.28	10.29	10.29	10.30	10.30	10.30	10.31	10.31	10.32	10.32	10.33	10.33	10.34	10.34	10.35	10.35	10.36	10.36	10.37	10.37	10.40	10.25	10.27	10.26	8.44	8.44	8.44
Intangible assets	1,916.59	1,935.70	1,970.57	2,018.61	2,037.85	2,057.04	2,075.32	2,021.84	2,040.34	2,058.88	2,077.43	1,744.06	1,760.56	1,776.57	1,782.45	1,798.67	1,814.88	1,831.05	1,793.92	1,403.48	1,393.35	1,389.25	1,400.72	1,412.19	1,423.67	1,379.46	1,391.16	1,399.53	1,410.23	1,420.92	1,431.61	1,442.71	1,453.40	1,440.90	1,285.57	2.33	2.45	2.58	2.70	2.83	2.95	3.08	3.20	3.33	3.45	3.58	304.14	308.34	312.54	316.75	320.95	325.15	329.36	333.56	337.77	341.97	346.18	350.49	0.01	0.02	0.04	0.05	0.07	0.08	0.10	0.11	0.13	0.14	0.16	0.18	0.19	0.21	0.22	0.24	0.25	0.27	0.28	0.30	8.44	8.44	8.44
Long-term investments																										30.88	4.78	31.04	30.14	20.65			18.48	11.06				27.71				15.65				34.02
Other non-current assets
Total assets	11,946.76	11,955.44	12,618.72	12,523.44	12,606.07	13,074.65	12,824.78	12,570.33	12,628.87	13,259.86	12,840.28	11,437.89	10,943.00	11,137.42	10,747.37	10,714.88	10,695.81	10,815.04	10,354.98	8,682.46	8,519.48	8,620.77	8,501.36	8,279.03	8,288.32	8,417.26	8,322.23	8,213.58	8,081.14	7,911.89	7,932.07	7,753.74	7,656.09	7,683.44	7,547.81	1,099.41	1,069.75	1,078.53	1,087.21	1,086.79	1,111.65	1,120.23	1,097.92	1,053.73	1,051.64	1,062.85	897.57	838.78	814.20	807.12	805.13	758.69	767.46	782.51	779.94	760.95	749.84	737.58	712.69	654.81	686.41	676.99	719.74	704.30	693.62	686.47	670.77	668.75	663.15	646.94	673.85	650.25	629.56	643.36	615.97	596.36	585.64	570.22	543.93	520.95	498.90

Total current liabilities +	1,359.11	1,031.21	1,105.18	1,625.01	1,648.61	1,706.75	1,429.52	1,650.10	1,643.29	1,825.29	1,730.37	945.42	905.81	894.01	912.35	1,103.80	1,166.03	1,074.82	852.54	705.55	948.44	839.71	1,262.20	971.48	979.28	993.04	696.76	743.59	761.97	614.56	680.36	641.22	618.36	609.55	700.51	81.40	72.98	78.65	77.29	87.19	84.28	80.02	104.47	101.57	91.79	97.02	92.37	71.76	77.84	62.80	69.50	61.14	65.85	53.82	63.59	51.37	50.87	50.02	107.29	52.93	40.49	40.47	43.12	44.74	46.31	45.76	40.30	48.56	44.86	35.14	51.92	44.31	54.27	62.45	53.70	49.89	59.21	61.60	58.41	55.83	51.73
Accounts payable	255.92	200.84	251.57	301.87	325.57	329.70	293.24	300.59	283.84	355.17	299.04	223.48	214.57	220.85	229.56	220.47	248.76	224.84	177.63	151.70	126.92	101.00	140.23	128.73	168.02	99.19	145.16	165.09	158.65	117.88	164.94	141.47	112.31	119.87	198.17	12.78	10.88	18.01	18.90	28.49	24.59	14.82	24.94	28.07	27.28	19.12	29.09	19.39	13.20	14.35	21.20	20.89	15.38	11.28	18.36	6.37	6.71	14.32	17.28	14.42	7.84	7.57	8.55	4.31	6.39	14.02	6.52	12.85	7.45	6.20	16.75	9.95	9.21	17.74	10.40	4.11	2.86	13.08	12.39	9.67	6.77
Short-term debt	610.25	321.94	312.68	360.62	387.13	409.14	402.29	609.30	630.68	604.68	577.41	114.87	112.28	108.43	112.30	273.56	267.97	297.75	113.73	105.21	122.61	314.00	479.74	469.48	452.43	457.75	125.09	157.59	162.05	58.67	63.56	65.88	46.72	49.00	54.59	48.61	66.01	80.93	72.79	76.97	68.84	95.38	92.97	83.36	78.47	74.35	76.14	85.96	80.62	75.06	62.27	62.81	59.18	47.50	43.29	46.85	96.65	59.34	50.00	55.73		66.07
Current portion of long-term debt				439.13	434.06	458.98																				364.83		98.90	109.16	0.42	0.44	0.48	0.44	0.03	0.03	48.61	66.01	18.00	72.79			112.00				134.40
Deferred revenue
Other current liabilities	492.94	508.43	540.93	962.53	935.90	967.91	733.98	740.21	728.78	865.43	853.93	607.07	578.95	564.73	570.50	609.77	649.30	552.23	561.18	448.64	698.91	424.71	642.23	373.27	358.84	436.09	426.51	420.91	441.27	438.01	451.86	433.88	459.61	440.68	448.05	68.63	62.10	-448.01	58.39	58.70	59.69	-494.00	79.53	73.50	64.52	73.46	63.28	52.37	64.90	-73.44	48.30	40.24	50.47	-103.19	45.23	45.00	44.16	-120.53	-9.99	38.50	32.66	-33.17	34.57	40.43	39.92	31.74	33.79	35.71	37.41	28.94	35.18	34.36	45.06	44.70	43.30	45.78	56.35	48.52	46.02	46.16	44.96
Total non-current liabilities +	3,524.32	3,832.36	4,392.48	3,765.51	3,834.66	4,251.10	4,329.05	3,849.87	3,913.36	4,330.49	3,980.11	3,411.43	3,001.60	3,288.13	3,018.40	2,979.82	2,948.83	3,196.77	3,197.00	1,878.86	1,621.70	1,909.03	1,357.91	1,541.96	1,618.72	1,755.92	2,020.17	1,937.98	1,774.55	1,834.60	1,855.52	1,716.14	1,728.54	1,833.52	2,049.05	199.47	196.37	211.14	243.39	251.28	294.91	299.84	278.60	250.11	249.70	286.56	177.36	160.91	160.51	191.88	203.90	179.48	199.08	237.85	198.96	204.61	209.28	210.82	142.44	134.69	131.44	129.05	118.48	115.00	116.19	120.56	120.72	121.54	129.64	127.90	119.76	115.02	95.90	93.37	87.45	86.09	84.24	82.53	79.16	78.15	78.15
Long-term debt	1,364.02	1,653.79	2,215.17	1,689.33	1,692.55	1,677.31	2,187.48	1,745.16	1,849.17	1,816.53	1,923.39	1,813.85	1,399.86	1,486.23	1,452.66	1,157.62	1,194.16	1,297.55	1,538.02	632.59	414.06	508.91	170.00	235.00	294.00	279.00	654.77	634.71	424.65	559.59	599.53	484.47	419.41	489.77	484.72	449.27	480.93	623.35	643.26	678.52	831.62	845.29	200.00	85.00	78.40	57.00	82.00	99.00	12.00	17.00	62.00	26.00	1,242.83	1,323.54	1,389.77	1,408.12	1,446.39	1,530.10	1,533.71	1,632.73
Capital lease obligations	1,298.71	1,031.77	1,002.35	1,006.88	1,086.97	1,141.00	1,179.74	1,370.46	1,348.67	1,383.24	1,292.60	601.64	601.20	602.80	581.92	724.16	648.97	661.53	391.69	331.81	312.50	308.17	634.06	593.92	597.79	611.30	295.71	353.30	381.90	71.25	73.69	93.30	120.75	127.13	135.54	143.65	151.47	161.46	176.87	178.13	210.61	222.00	232.40	203.45	153.79	158.10
Other non-current liabilities	203.69	205.12	205.54	206.64	200.52	210.12	114.47	118.82	111.83	79.09	72.14	5.31	10.20	12.05	9.90	290.59	289.65	290.31	323.60	323.49	410.62	431.41	385.62	514.12	539.13	569.67	590.73	554.19	619.39	464.23	455.90	453.77	517.27	537.54	518.85	472.53	484.84	451.31	461.21	461.54	384.15	375.24	152.51	412.74	446.76	477.71	458.28	457.24	387.39	386.04	368.63	270.23	307.65	302.92	309.29	307.60	266.31	280.41	293.17	290.57
Total liabilities	4,883.44	4,863.57	5,497.66	5,390.52	5,483.27	5,957.85	5,758.57	5,499.97	5,556.65	6,155.78	5,710.48	4,356.85	3,907.41	4,182.13	3,930.75	4,083.62	4,114.86	4,271.59	4,049.54	2,584.41	2,570.14	2,748.73	2,620.11	2,513.44	2,598.00	2,748.95	2,716.93	2,681.56	2,536.52	2,449.17	2,535.88	2,357.36	2,346.89	2,443.07	2,749.55	280.87	269.34	289.79	320.68	338.47	379.18	379.86	383.07	351.68	341.49	383.58	269.72	232.67	238.35	254.68	273.41	240.61	264.93	291.67	262.55	255.98	260.15	260.83	249.72	187.61	171.93	169.52	161.60	159.74	162.50	166.32	161.02	170.10	174.50	163.04	171.68	159.33	150.17	155.81	141.15	135.98	143.45	144.12	137.57	133.98	129.88

Total stockholders' equity +	7,053.77	7,082.45	7,111.74	7,124.68	7,114.87	7,108.97	7,058.70	7,053.96	7,056.15	7,087.39	7,113.50	7,070.28	7,024.91	6,945.00	6,806.42	6,621.06	6,570.69	6,533.15	6,292.66	6,085.26	5,936.84	5,869.85	5,879.02	5,763.46	5,688.06	5,666.22	5,603.12	5,530.07	5,542.76	5,460.95	5,393.67	5,394.15	5,306.99	5,237.73	4,795.77	816.35	798.41	786.47	764.59	746.57	730.65	738.40	712.55	700.22	708.58	677.76	626.69	604.99	574.81	551.50	531.05	517.44	501.83	490.23	517.15	504.71	489.42	476.36	462.81	467.15	514.55	507.53	558.18	544.56	531.12	520.16	509.75	498.65	488.65	483.90	502.17	490.92	479.39	487.55	474.82	460.38	442.19	426.10	406.37	386.97	369.03
Common stock and paid-in capital	4,490.42	4,481.63	4,474.51	4,465.74	4,456.27	4,447.90	4,440.82	4,440.28	4,431.48	4,427.64	4,419.93	4,412.87	4,401.54	4,391.44	4,381.95	4,371.73	4,361.59	4,352.01	4,345.68	4,327.57	4,311.45	4,303.09	4,296.21	4,288.99	4,277.53	4,270.75	4,264.74	4,256.00	4,249.92	4,244.10	4,238.68	4,234.46	4,227.44	4,220.99	4,214.39	232.36	227.58	224.07	220.39	217.56	212.01	209.03	207.39	205.36	206.08	198.23	174.99	173.41	165.37	155.46	150.18	146.76	145.24	143.33	142.60	141.87	141.01	133.07	132.17	130.94	130.07	127.82	123.80	121.74	119.04	116.18	114.68	112.53	110.94	109.72	108.78	106.65	104.39	103.32	101.80	99.28	96.67	95.08	93.80	91.53	89.99
Retained earnings	2,563.35	2,600.82	2,637.23	2,658.94	2,658.60	2,661.06	2,617.88	2,613.68	2,624.67	2,659.76	2,693.57	2,657.42	2,623.37	2,553.57	2,424.47	2,249.33	2,209.10	2,181.14	1,946.98	1,757.69	1,625.40	1,566.76	1,582.81	1,474.47	1,410.53	1,395.47	1,338.37	1,274.07	1,292.84	1,216.85	1,154.99	1,159.69	1,079.54	1,016.74	581.38	583.99	570.83	562.40	544.19	529.02	518.64	529.37	505.17	494.86	502.50	479.53	451.71	431.57	409.43	396.03	380.87	370.68	356.59	346.90	374.55	362.84	348.40	343.29	330.64	336.21	384.48	379.71	434.38	422.82	412.08	403.98	395.07	386.12	377.71	374.19	393.40	384.27	375.00	384.23	373.02	361.10	345.52	331.01	312.57	295.44	279.04
Common shares outstanding	163	163	163	163	162	162	162	162	162	161	162	162	162	162	162	163	166	167	167	167	168	169	171	171	171	171	171	173	174	176	178	179	179	179	104	81	81	58	81	58	59	59	59	60	60	60	59	59	59	58	58	58	58	58	58	58	58	57	58	60	61	60	61	61	61	60	60	60	60	62	62	62	62	62	63	63	63	62	63	63	63

Balance Sheet - Knight-Swift Transportation Holdings Inc. (KNX)

Balance Sheet - Knight-Swift Transportation Holdings Inc. (KNX)