Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 7,469.69 7,410.08 7,141.77 7,428.58 5,998.02 4,673.86 4,843.95 5,344.07 2,425.45 1,118.03 1,182.96 1,102.33 969.24 936.04 866.20 730.71 651.72 766.94 713.58 664.41
Cost of revenue 5,355.73 5,606.42 5,177.27 5,017.86 4,030.07 3,217.67 3,557.61 3,974.37 1,801.13 782.95 823.33 790.07 708.55 683.51 454.61 277.99 222.93 305.35 328.84 279.47
Gross profit 2,113.96 1,803.66 1,964.49 2,410.73 1,967.95 1,456.19 1,286.34 1,369.70 624.32 335.08 359.63 312.26 260.69 252.52 411.59 452.72 428.80 461.59 384.74 384.94
Total operating expenses + 1,862.59 1,560.27 1,626.34 1,318.90 1,002.25 891.76 858.90 800.65 423.69 186.60 181.63 149.54 146.78 142.71 311.57 307.40 302.63 316.52 643.58 571.10
Operating income 251.38 243.39 338.15 1,091.83 965.70 564.44 427.44 569.04 200.63 148.48 178.00 162.72 113.91 99.35 100.02 95.22 82.00 92.66 102.44 119.49
Non-operating income (net) -156.05 -94.34 -67.86 -71.32 8.94 -4.13 -13.46 -17.01 -6.92 4.35 8.50 9.11 2.80 10.43 1.17 2.40 1.90 1.43 1.98 0.35
Income before tax 95.32 149.05 270.29 1,020.51 974.64 560.31 413.98 552.04 193.71 152.83 186.50 171.83 116.70 109.78 101.19 97.61 83.90 94.09 104.43 119.85
Income tax expense 29.77 32.96 54.77 249.39 230.89 149.68 103.80 131.39 -291.72 57.59 68.05 67.81 46.68 45.01 40.48 38.63 33.33 37.83 41.30 46.88
Net income 65.95 117.63 217.15 771.33 743.39 410.00 309.21 419.26 484.29 93.86 116.72 102.86 69.28 64.12 60.25 59.07 50.56 56.26 63.12 72.97
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 1,850.22 1,856.33 1,927.06 1,861.94 1,824.36 1,864.28 1,876.68 1,846.65 1,822.47 1,931.92 2,019.94 1,552.98 1,636.93 1,743.62 1,896.84 1,961.13 1,826.99 1,816.86 1,642.45 1,315.70 1,223.01 1,277.96 1,210.41 1,060.70 1,124.80 1,196.81 1,200.52 1,242.08 1,204.54 1,394.64 1,346.61 1,331.68 1,271.13 1,359.42 521.61 273.24 271.18 289.10 280.53 276.32 272.09 290.74 300.12 301.82 290.28 317.47 271.55 264.16 249.16 249.72 239.34 244.78 235.40 242.30 237.93 236.27 219.53 224.10 227.14 228.48 186.47 188.31 191.30 185.41 165.69 167.79 173.13 162.08 148.72 174.76 209.66 206.11 176.41 186.54 180.33 180.19 166.53 174.92 174.67 165.77 149.05
Cost of revenue 1,672.01 507.63 1,718.69 1,740.59 1,388.82 1,403.80 1,428.26 1,391.29 1,383.07 1,464.85 1,505.08 1,083.43 1,123.91 1,180.14 1,291.60 1,317.97 1,228.15 1,191.37 1,104.72 897.17 836.81 850.45 821.46 745.14 800.62 858.09 894.27 913.21 892.03 983.34 1,005.55 1,011.52 973.96 1,008.10 398.70 194.80 199.53 204.80 196.41 191.92 187.37 201.06 208.66 209.99 198.93 220.46 195.00 191.60 183.01 180.41 178.37 176.55 173.22 176.09 126.38 120.01 114.66 114.99 120.40 122.43 96.80 74.04 73.68 67.97 62.31 61.57 62.90 54.20 44.25 57.03 89.47 90.20 68.66 93.70 84.82 79.37 70.95 71.88 75.83 68.11 61.90
Gross profit 178.22 1,348.70 208.37 121.35 435.54 460.48 448.42 455.36 439.40 467.07 514.85 469.55 513.03 563.48 605.24 643.16 598.84 625.49 537.72 418.53 386.21 427.51 388.95 315.56 324.18 338.72 306.25 328.87 312.50 411.30 341.06 320.17 297.17 351.32 122.91 78.44 71.65 84.30 84.12 84.39 84.71 89.68 91.46 91.84 91.35 97.00 76.54 72.56 66.15 69.31 60.97 68.24 62.18 66.22 111.55 116.26 104.88 109.11 106.74 106.06 89.68 114.27 117.62 117.44 103.38 106.22 110.23 107.88 104.47 117.74 120.19 115.91 107.75 92.84 95.51 100.81 95.58 103.04 98.84 97.66 87.15
Total operating expenses + 148.15 1,322.24 122.73 48.73 368.88 382.53 367.00 391.90 418.84 448.79 433.80 375.52 368.24 360.96 339.80 317.38 300.76 283.26 267.64 227.41 223.95 232.82 223.48 213.39 222.06 239.13 203.30 220.28 196.21 204.52 196.78 195.92 203.43 207.55 117.10 50.03 49.02 49.56 47.19 46.31 45.99 46.03 45.03 50.22 45.05 44.22 36.75 33.66 34.90 37.14 36.69 36.48 36.42 36.53 83.78 84.16 85.04 79.88 79.04 78.92 73.73 77.59 78.24 78.28 73.28 73.28 78.65 76.31 74.39 80.44 81.61 79.69 74.79 174.72 164.59 156.99 147.29 149.14 151.10 141.95 128.71
Operating income 30.07 26.46 85.64 72.62 66.66 77.95 81.42 63.46 20.56 18.28 81.06 94.03 144.79 202.52 265.44 325.78 298.09 342.24 270.09 191.12 162.26 194.69 165.46 102.17 102.12 99.59 102.95 108.59 116.30 206.78 144.28 124.24 93.74 143.77 5.81 28.41 22.64 34.74 36.93 38.08 38.73 43.65 46.43 41.62 46.30 52.78 39.79 38.90 31.25 32.17 24.27 30.33 24.13 26.54 27.77 32.10 19.83 29.24 27.71 27.13 15.95 23.46 27.18 26.00 18.58 21.03 20.73 20.79 19.45 26.97 26.24 20.72 18.73 22.35 23.52 29.32 27.25 32.86 30.61 29.93 26.10
Non-operating income (net) -31.59 -35.31 -69.92 -24.69 -26.13 1.88 -37.22 -31.78 -27.22 -27.98 -22.38 -9.17 -8.34 -11.48 -4.97 -34.25 -20.62 -14.92 -2.86 13.80 12.91 -1.84 4.58 4.92 -11.78 -6.74 -3.45 -3.08 -0.19 -4.26 -3.31 -5.40 -4.04 -5.41 -2.88 0.68 0.70 0.23 1.29 1.75 1.08 1.61 2.26 2.33 2.31 3.27 2.37 2.61 0.86 1.79 0.97 1.45 1.60 3.14 0.02 0.19 0.18 0.27 0.08 0.46 0.35 0.40 0.40 0.35 1.25 0.46 0.81 0.35 0.29 0.45 0.31 0.42 0.25 0.36 0.44 0.82 0.37 -0.53 0.30 0.29 0.28
Income before tax -1.52 -8.85 15.72 47.92 40.53 79.83 44.20 31.68 -6.67 -9.70 58.68 84.86 136.45 191.04 260.47 291.53 277.46 327.32 267.23 204.92 175.17 192.85 170.04 107.08 90.34 92.85 99.51 105.52 116.11 202.52 140.97 118.85 89.71 138.36 2.93 29.09 23.34 34.97 38.22 39.83 39.81 45.26 48.68 43.95 48.62 56.05 42.16 41.51 32.11 33.95 25.24 31.78 25.73 29.68 27.78 32.29 20.02 29.51 27.79 27.60 16.30 23.86 27.58 26.35 19.83 21.48 21.54 21.14 19.73 27.42 26.55 21.14 18.98 22.70 23.96 30.14 27.62 32.33 30.91 30.22 26.38
Income tax expense -0.11 -1.92 7.39 13.99 10.30 10.71 14.14 11.79 -3.67 1.29 -1.22 21.96 32.74 42.45 65.68 72.09 69.17 72.72 61.06 51.78 45.33 50.47 47.84 26.82 24.55 25.28 24.52 26.08 27.92 50.57 34.62 27.22 18.98 -309.50 -1.27 10.83 8.23 12.50 14.56 14.86 16.78 15.67 17.95 15.76 18.68 22.75 16.79 15.50 12.78 13.58 10.09 12.71 10.30 11.62 11.11 12.92 9.36 11.80 11.12 11.12 6.45 9.64 10.97 10.54 7.49 8.34 8.44 8.57 7.99 11.28 10.54 8.45 7.56 8.89 9.45 11.96 11.01 12.17 12.06 12.10 10.55
Net income -1.32 -6.80 7.86 34.24 30.64 69.50 30.46 20.30 -2.64 -10.66 60.19 63.33 104.28 148.70 194.80 219.49 208.34 254.62 206.18 152.80 129.79 142.33 122.06 80.19 65.43 67.44 74.62 79.21 87.94 151.70 105.88 91.32 70.36 447.56 3.88 17.97 14.88 22.16 23.35 24.68 22.57 29.24 30.28 27.64 29.56 32.94 25.10 25.76 19.06 20.10 15.06 18.94 15.18 17.70 16.58 19.29 10.55 17.47 16.56 16.36 9.86 14.24 16.65 15.84 12.34 13.14 13.11 12.57 11.74 16.14 16.01 12.69 11.42 13.82 14.51 18.18 16.62 20.16 18.85 18.12 15.83
about 23 hours ago