Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	6,166.75	6,081.17	6,086.78	5,737.08	6,872.27	6,949.55	5,899.74	5,310.91	5,090.41	4,847.76	4,844.33	4,827.76	5,216.95	5,257.90	6,819.45	8,762.44	1,372.90	1,167.23	455.81	473.99
Cash and cash equivalents	375.51	229.49	363.67	327.38	284.69	287.95	161.85	151.89	99.85	155.41	181.12	215.09	350.13	1,027.63	995.80	1,304.15	1,185.74	1,097.33	288.93	293.74
Short-term investments	5,791.23	5,851.69	5,723.11	5,409.70	6,587.58	6,661.60	5,737.89	5,159.02	4,990.56	4,692.35	4,663.21	4,612.67	4,866.82	4,230.28	5,823.65	7,458.28	187.17	69.90	166.88	180.25
Accounts receivable, net	58.18	170.08	160.47	159.50	66.91	151.76	78.75	91.37	48.47	50.49	44.49	213.21	139.18	188.28	71.07	79.57	365.33	468.07	973.00	101.49
Inventories			-6,188.48	-1,006.66	-755.00	-796.01	-701.96	5,217.06	5,048.48	4,749.71	4,714.99	4,750.82	4,922.11	4,313.71	0.00	0.00
Other current assets	-433.70	5.14	6.98	5.53	755.00	-7,101.30	-5,978.49	741.05	-59.59	-62.59	-53.45	773.16	1,220.49	2,222.92	5,820.90	-1,383.72	-1,551.07	-1,565.41	-1,261.93	-395.23
Total current assets	375.51	6,256.39	6,254.23	5,902.11	351.60	383.00	183.49	5,366.00	5,137.21	4,893.02	4,887.15	4,864.94	5,258.92	5,322.79	6,887.77	8,838.96	1,185.74	395.15	288.93	293.74
Total non-current assets +	6,639.49	290.84	284.15	311.68	6,649.26	6,726.96	5,805.34	311.80	482.29	841.51	992.40	401.50	342.47	251.53	328.46	494.68	7,284.02	7,077.79	5,930.84	285.03
Property, plant and equipment, net	32.45	35.68	38.76	41.42	45.61	47.14	50.12	51.73	44.94	36.09	30.10	28.69	26.19	27.19	28.15	28.64	29.56	32.26	34.60	32.60
Goodwill					6,385.17	6,486.34	5,589.83	-204.45	-211.41	-307.46	-777.32	0.00	0.00	0.00	0.00	0.00
Intangible assets	8.38	11.69	14.59	19.06	21.67	21.56	18.53	17.89	18.84	17.76	15.24	12.24	9.72	11.25	0.00	0.00
Long-term investments	5,806.55	5,866.45	5,737.88	5,479.87	6,658.65	6,732.91	5,808.03	5,207.02	46.06	44.07	40.22	30.52	31.66	27.24	55.67	70.31
Other non-current assets
Total assets	6,639.49	6,547.24	6,538.38	6,213.79	7,325.01	7,354.53	6,229.57	5,677.80	5,619.50	5,734.53	5,879.55	5,266.43	5,601.39	5,574.32	7,216.23	9,333.64	9,404.42	9,146.73	7,716.36	6,621.67

Total current liabilities +		583.02	663.16	753.28	817.34	784.83	532.17	1,264.33	1,634.54	2,006.95	2,420.38	2,933.10	3,539.60	4,552.90	5,159.50	6,627.60	7,432.90	5,741.60	4,323.70	1,544.50
Accounts payable						137.50	208.20	252.80	369.60	0.00	0.00	0.00	0.00	0.00	0.08	0.00
Short-term debt	0.00	0.00	0.00	0.00	999.59	315.63	0.00	0.00	830.43	1,178.74	1,211.82	61.92	82.77	99.91		315.63	377.10	698.45	798.25	781.28
Current portion of long-term debt									830.43	1,178.74	1,211.82	61.92
Deferred revenue
Other current liabilities	-93.03	462.66	505.38	557.99	817.34	784.83	532.17	1,264.33	1,634.54	2,006.95	2,420.38	-254.72	-3.70	1.57	4,382.93	-315.63	-275.19	4,775.55	-865.67	-34.48
Total non-current liabilities +	1,491.94	791.84	803.21	817.78	1,146.71	1,243.19	832.74	831.59	830.43	1,178.74	1,211.82	1,296.40	1,317.30	824.50	859.90	1,037.00	668.90	1,074.00	798.30	781.30
Long-term debt	646.14	644.67	643.20	641.72	1,146.71	879.38	420.87	419.71	418.56	766.87	833.50	906.92	927.77	444.91	515.52	721.33	668.88	1,074.04	798.25	781.28
Capital lease obligations
Other non-current liabilities				929.33	1,582.12	1,776.16	1,499.47	1,676.20	2,046.41	2,418.82	2,809.90	3,322.61	3,929.08	4,932.47	5,503.90	6,943.26
Total liabilities	1,491.94	1,374.86	1,466.36	1,571.05	1,146.71	2,655.54	1,920.34	2,095.91	2,464.97	3,185.69	3,643.41	4,229.53	4,856.85	5,377.38	6,019.42	7,664.59	8,101.84	6,712.50	5,122.02	2,325.79

Total stockholders' equity +	5,147.55	5,172.38	5,072.02	4,642.74	6,178.30	4,698.99	4,309.23	3,581.89	3,154.53	2,548.84	2,236.14	1,036.90	744.54	196.94	1,196.82	1,669.06	1,302.58	2,434.23	2,594.34	4,295.88
Common stock and paid-in capital	1,897.44	1,768.52	478.89	638.45	2,927.61	2,056.89	2,030.58	1,934.62	2,177.37	1,916.28	1,946.09	1,889.36	1,819.16	1,187.22	1,208.45	1,143.49	377.87	187.00	-1,755.97	-1,702.75
Retained earnings	3,250.12	3,403.85	4,593.13	4,004.29	3,250.69	2,642.10	2,278.65	1,647.28	977.16	632.56	290.05	-852.46	-1,074.62	-990.28	-11.64	525.56	924.71	2,247.23	4,350.32	5,998.63
Common shares outstanding	226	264	287	311	351	359	374	386	395	432	468	414	338	202	201	200	124	114	81	85

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	5,938.21	6,166.75	6,135.50	6,097.20	6,092.02	6,081.17	6,252.69	6,071.76	6,104.06	6,086.78	1,972.00	5,913.76	5,922.27	5,737.08	5,642.96	6,123.01	6,413.03	6,872.27	7,074.16	7,143.04	6,994.25	6,949.55	6,724.77	6,228.98	5,824.15	5,899.74	5,846.88	5,730.95	5,553.87	5,310.91	5,247.43	5,125.29	5,114.75	5,090.41	4,968.09	4,836.33	5,076.36	4,847.76	5,000.59	4,867.05	4,814.10	4,844.33	4,978.50	4,767.88	4,830.39	4,827.76	4,891.13	4,974.28	5,075.81	5,216.95	5,538.59	5,630.79	6,176.50	5,257.90	5,657.17	5,964.82	6,438.86	6,819.45	7,324.83	7,785.02	8,315.75	8,762.44	9,289.13	9,481.87	1,372.68	1,372.90	918.73	1,154.98	1,212.70	1,532.38	1,088.03	1,060.66	1,087.24	455.81	467.80	356.14	313.26	473.99	257.41	106.44	397.24
Cash and cash equivalents	235.09	375.51	266.90	294.87	206.99	229.49	288.62	281.79	431.35	363.67	266.54	310.72	358.21	327.38	241.98	410.19	477.11	284.69	176.43	178.64	182.93	287.95	380.06	366.72	365.30	161.85	165.43	218.91	259.35	151.89	267.00	191.89	177.49	99.85	250.70	127.91	427.07	155.41	274.74	300.97	249.90	181.12	384.54	215.77	232.62	215.09	261.13	359.80	314.33	350.13	518.42	631.80	1,635.81	1,027.63	730.40	563.15	902.61	995.80	866.61	1,038.57	1,112.33	1,304.15	2,166.10	2,395.57	818.12	1,185.74	869.72	1,008.19	1,212.70	1,097.33	1,088.03	1,060.66	1,087.24	288.93	417.80	183.39	255.04	293.74	257.41	106.44	206.60
Short-term investments	5,703.12	5,791.23	5,868.59	5,802.33	5,885.03	5,851.69	5,964.07	5,789.97	5,672.71	5,723.11	1,705.46	5,603.04	5,564.05	5,409.70	5,400.98	5,712.82	5,935.92	6,587.58	6,897.73	6,964.41	6,811.32	6,661.60	6,344.72	5,862.26	5,458.85	5,737.89	5,681.45	5,512.04	5,294.52	5,159.02	4,980.43	4,933.40	4,937.26	4,990.56	4,717.39	4,708.42	4,649.28	4,692.35	4,725.84	4,566.08	4,564.20	4,663.21	4,593.97	4,552.11	4,597.76	4,612.67	4,630.00	4,614.48	4,761.48	4,866.82	5,020.17	4,998.99	4,540.69	4,230.28	4,926.76	5,401.67	5,536.25	5,823.65	6,458.22	6,746.45	7,203.42	7,458.28	7,123.03	7,086.30	554.56	187.17	49.01	146.79		435.05				166.88	50.00	172.75	58.22	180.25			190.64
Accounts receivable, net	202.48	58.18	173.14	172.16	168.75	170.08	163.85	99.83	95.79	101.70	98.81	91.78	90.28	104.32	104.25	111.82	122.26	66.91	163.94	168.50	158.61	151.76	138.18	118.82	80.89	78.75	72.94	92.80	86.54	91.37	33.28	37.05	45.47	48.47	45.88	44.78	103.69	50.49	98.92	96.59	92.16	44.49	94.60	254.30	235.61	213.21	193.63	118.21	120.99	139.18	150.26	160.65	182.10	188.28	68.64	67.92	67.73	71.07	73.90	74.72	75.84	79.57	87.31	91.78	353.65	365.33	95.31	95.83	96.92	468.07	515.01	365.58	886.12	973.00	480.12	189.43	120.50	101.49	97.33	97.27	106.82
Inventories								-6,171.58	-7,037.19	-6,188.48	-2,855.23	-6,798.19	-6,795.96	-1,006.66	-6,282.05		-917.74	-662.19	-7,776.25	-7,886.49						5,795.00	5,734.83	5,586.43	5,349.18	5,217.06	5,035.18	4,992.90	4,993.68	5,048.48	4,775.97	4,765.92	4,706.32	4,749.71	4,777.90	4,617.45	4,615.24	4,714.99	4,649.82	4,752.95	4,777.96	4,750.82	4,748.53	4,657.73	4,807.41	4,922.11	5,039.46	5,015.41	4,626.61	4,313.71	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other current assets	14.41	-58.18	4.89	4.02	5.71	5.14	10.99	-6,171.58	-6,199.85	-6,188.48	-2,070.81	-6,005.54	-6,012.55	-5,841.40	-5,747.22	-6,234.82	-6,535.29	755.00	-7,238.10	-7,311.54	-7,152.86	-7,101.30	-6,862.95	-6,347.80	-5,905.04	-5,978.49	645.27	698.42	736.05	741.05	-36.39	-40.35	-49.19	-59.59	-57.76	-58.14	861.08	-62.59	715.59	-59.86	-51.26	-53.45	0.19	58.09	50.12	47.62	44.23	40.26	38.07	36.24	-87.88	-100.93	-112.39	0.84	4,923.85	5,398.83	5,533.47	5,820.90	6,457.30	6,745.77	7,202.49	7,457.88	-2,253.41	-2,487.35	-1,171.78	-1,551.07	-965.03	-1,104.02	-1,309.62	-1,565.41	-1,603.05	-1,426.24	-1,973.36	-1,261.93	8.56	8.64	9.12	-395.23	-354.74	-203.71	-313.42
Total current assets	6,155.10	375.51	6,313.52	6,273.39	6,266.48	6,256.39	6,427.53	1,360.16	431.35	370.64	275.13	316.72	358.21	240.27	241.98	6,138.34	6,535.29	444.41	176.43	178.64	182.93	74.45	380.06	366.72	365.30	5,975.75	5,898.68	5,788.44	5,605.46	5,366.00	5,299.07	5,181.50	5,167.45	5,137.21	5,014.79	4,880.46	5,121.10	4,893.02	5,040.79	4,903.78	4,855.00	4,887.15	5,024.45	4,817.29	4,886.54	4,864.94	4,931.23	5,007.00	5,109.75	5,258.92	5,540.62	5,630.17	6,246.21	5,322.79	5,722.89	6,029.90	6,503.81	6,887.77	7,396.03	7,857.10	8,388.52	8,838.96	9,373.32	9,570.64	818.12	1,185.74	869.72	1,008.19	1,212.70	395.15	1,088.03	1,060.66	1,087.24	1,297.18	417.80	183.39	255.04	293.74	257.41	106.44	206.60
Total non-current assets +	261.65		312.12	268.94	268.66	290.84	250.26	6,523.92	6,535.25	6,134.43	132.03	110.78	100.17	5,081.12	5,459.07	75.62	5,996.29	45.61	6,958.40	7,025.34	6,872.66	5,736.89	6,410.32	5,927.95	8.87	253.82	248.07	267.10	264.63	311.80	358.04	410.51	448.89	482.29	661.08	719.71	782.79	841.51	832.26	841.01	918.41	992.40	983.70	429.50	396.19	401.50	408.15	372.14	355.24	342.47	316.92	413.34	262.29	251.53	286.00	288.74	308.31	328.46	351.27	412.64	459.45	494.68	613.44	614.45	7,498.98	8,218.68	7,884.22	7,508.42	7,456.50	3,062.21	6,682.74	6,764.05	6,210.76	5,930.84	5,444.02	5,430.17	5,360.00	6,327.93	5,282.29	5,304.78	5,269.66
Property, plant and equipment, net		32.45	32.74	33.21	34.47	35.68	36.22				39.38	39.70	40.58	41.42	44.21	45.07	45.18	45.61	45.30	45.48	46.02	47.14	47.55	47.74	49.01	50.12	50.54	51.61	50.39	51.73	50.06	49.46	48.38	44.94	43.16	42.21	38.31	36.09	32.01	30.80	31.05	30.10	29.27	28.93	28.57	28.69	28.58	28.34	28.65	26.19	26.41	26.57	26.86	27.19	26.89	27.29	27.59	28.15	28.53	28.96	28.88	28.64	28.05	27.93	28.75	29.56	29.43	30.15	31.07	32.26	32.42	33.07	33.77	34.60	34.38	33.31	32.13	32.60	32.20	32.26	32.58
Goodwill																											-29.59	-38.60	-57.07		-130.28	-180.30	-230.92	0.00	-435.19	-500.07	-570.71	0.00	-619.55	-633.95	-718.35	0.00	-773.85	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Intangible assets	7.96	8.38	9.39	10.27	11.11	11.69	12.51	13.13	13.85	14.59	15.91	16.90	18.10	19.06	19.98	21.00	21.54	21.67	22.28	22.63	22.34	21.56	21.24	20.65	19.51	18.53	18.01	17.67	17.63	17.89	18.67	18.81	18.93	18.84	19.02	18.68	18.24	17.76	17.41	16.68	15.95	15.24	15.00	14.16	13.25	12.24	11.65	10.68	10.15	9.72	12.52	12.38	12.21	11.25	10.45	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Long-term investments	5,718.31	5,806.55	5,884.99	5,817.37	5,899.95	5,866.45	5,979.24	5,804.60	5,687.41	5,737.88	5,595.49	5,673.44	5,633.98	5,479.87	5,468.58	5,779.79	6,002.36	6,658.65	6,969.79	6,979.86	6,880.86	6,732.91	6,413.66	5,930.11	5,537.78	5,808.03	5,729.77	5,560.31	5,341.22	5,207.02	5,025.80	4,980.52	4,982.39	46.06	42.93	44.03	43.79	44.07	42.31	39.71	39.02	40.22	36.86	34.56	32.11	30.52	30.48	29.03	31.81	31.66	34.25	33.16	31.29	27.24	42.42	46.99	52.01	55.67	67.10	67.56	73.69	70.31	68.43	70.49
Other non-current assets
Total assets	6,416.75	6,639.49	6,625.64	6,542.33	6,535.14	6,547.24	6,677.78	6,523.92	6,535.25	6,538.38	6,331.68	6,353.45	6,352.29	6,213.79	6,154.12	6,599.61	6,844.80	7,325.01	7,511.31	7,575.73	7,407.02	7,354.53	7,149.51	6,574.59	6,155.29	6,229.57	6,146.75	6,055.54	5,870.10	5,677.80	5,657.11	5,592.02	5,616.35	5,619.50	5,675.87	5,600.17	5,903.89	5,734.53	5,873.05	5,744.79	5,773.40	5,879.55	5,989.75	5,246.78	5,282.73	5,266.43	5,339.38	5,379.14	5,465.00	5,601.39	5,857.54	6,043.51	6,508.50	5,574.32	6,008.89	6,318.64	6,812.11	7,216.23	7,747.30	8,269.74	8,847.97	9,333.64	9,986.76	10,185.09	9,250.42	9,404.42	9,480.99	9,222.03	9,332.68	9,146.73	8,953.13	8,770.58	8,668.40	7,716.36	6,838.39	6,798.91	6,647.69	6,621.67	6,515.19	6,303.26	6,324.22

Total current liabilities +	591.73		550.69	557.20	577.02	583.02	590.13	455.68	493.69	472.08	503.93	521.77	584.01	167.97	122.23	75.62	822.75	242.43	865.95	856.98	273.55	219.06	516.77	1,357.92	1,080.43	1,087.60	1,154.68	1,187.71	1,222.04	1,264.33	1,337.00	1,447.00	1,554.00	1,635.00	1,716.00	1,775.00	1,927.00	2,007.00	2,112.00	2,185.00	2,333.00	2,420.00	2,564.00	2,712.00	2,801.00	2,934.00	3,059.00	3,152.00	3,328.00	3,540.00	3,837.00	4,046.00	4,397.00	4,552.00	4,526.00	4,645.00	4,813.00	5,159.00	5,432.00	5,761.00	6,196.00	6,628.00	6,972.00	7,187.00	7,418.00	7,433.00	7,161.00	6,497.00	6,064.00	5,742.00	5,251.00	4,732.00	4,528.00	4,324.00	2,003.00	1,580.00	1,526.00	1,545.00	1,513.00	1,482.00	1,531.00
Accounts payable																			130.50	131.00	127.90	137.50	201.00	299.00	215.60	208.20	225.90	233.20	245.70	252.80	270.40	304.90	346.60	369.60	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.08	0.00	0.00	0.00	0.00	0.00	0.00
Short-term debt		0.00	0.00	0.00	0.00	0.00	0.00				0.00	0.00	0.00	0.00	0.00	0.00	0.00	999.59	0.00	0.00		150.00							1.30		831.30	831.01	830.72	830.43	830.14	829.86	150.00	1,178.74	155.00	155.00	155.00	1,211.82				61.92				82.77				99.91									309.23	303.13	377.16	377.10	384.69	426.95	667.18	698.45	698.43	798.37	798.31		803.19	646.60	607.89	781.28	782.14	631.10	597.67
Current portion of long-term debt																													1.30		831.30	831.01	830.72	830.43	830.14	829.86	305.00	1,178.74	155.00	155.00	155.00	1,211.82				61.92
Deferred revenue
Other current liabilities	483.01		312.57	452.15	465.03	462.66	460.57	-5.90	-29.00	472.08	503.93	-2.60	-34.20	-167.97	-128.63	-101.72	822.75	241.69	-3.30	856.98	273.55	-219.06	315.07	343.23	1,080.43	-196.98	1,154.68	1,187.71	1,222.04	-186.56	1,337.00	1,447.00	1,554.00	1,400.62	1,716.00	1,775.00	1,777.00	1,399.35	2,112.00	2,185.00	2,333.00	1,657.92	2,564.00	2,712.00	2,801.00	-254.72	3,059.00	3,152.00	3,328.00	-3.70	3,837.00	4,046.00	4,397.00	1.57	4,526.00	4,645.00	4,813.00	-0.08	5,432.00	5,761.00	6,196.00	6,628.00	-309.23	-303.13	-266.91	-275.19	-13.87	-28.18	-20.45	5,043.55	-414.30	-256.94	-694.11	4,324.00	-361.05	-83.65	-626.90	-34.48	-42.15	-41.53	-114.88
Total non-current liabilities +	787.74	1,491.94	902.26	830.18	818.23	791.84	793.58	1,407.00	1,432.90	960.98	642.83	663.55	663.18	510.69	1,491.83	917.91	935.28	1,146.71	1,244.79	1,244.26	1,243.73	1,243.19	1,242.65	833.32	833.03	832.74	832.45	832.16	831.87	831.59	831.00	831.00	831.00	830.00	830.00	830.00	1,329.00	1,179.00	1,178.00	1,048.00	1,097.00	1,212.00	1,296.00	1,296.00	1,296.00	1,296.00	1,296.00	1,296.00	1,296.00	1,317.00	1,317.00	1,317.00	1,334.00	825.00	815.00	806.00	868.00	860.00	926.00	996.00	1,044.00	1,037.00	1,031.00	1,025.00	674.00	669.00	671.00	708.00	944.00	971.00	967.00	1,062.00	1,041.00	798.00	803.00	819.00	666.00	781.00	782.00	631.00	598.00
Long-term debt	646.51	646.14	645.77	645.40	645.04	644.67	644.30	643.93	643.56	643.20	642.83	642.46	642.09	641.72	641.36	882.57	882.04	1,146.71	880.98	1,244.26	879.91	879.38	878.84	421.44	421.16	420.87	420.58	420.29	420.00	419.71	419.43	419.14	418.85	418.56	418.27	417.98	767.54	766.87	766.16	636.32	685.62	833.50	906.95	906.94	906.93	906.92	906.91	906.89	906.88	927.77	927.76	927.74	944.93	444.91	444.89	444.87	515.55	515.52	589.26	666.62	721.39	721.33	722.27	722.21	674.48	668.88	671.20	708.43	944.21	1,074.04	1,073.17	1,172.27	1,153.99	798.25	803.19	646.60	607.89	581.28	782.14	631.10	597.67
Capital lease obligations
Other non-current liabilities												866.73	932.55	929.33	972.70	1,144.02	1,352.41	1,582.12	1,752.91	1,780.58	1,794.81	1,776.16	1,757.05	1,769.79	1,492.30	1,499.47	1,566.56	1,599.58	1,633.91	1,676.20	1,748.15	1,859.01	1,966.09	2,046.41	2,127.45	2,187.12	2,338.81	2,418.82	2,523.81	2,596.78	2,744.38	2,809.90	2,952.68	3,101.56	3,190.24	3,322.61	3,447.96	3,540.64	3,717.40	3,929.08	4,226.73	4,435.11	4,785.89	4,932.47	4,896.02	5,006.54	5,165.01	5,503.90	5,769.22	6,090.26	6,518.28	6,943.26	7,281.05	7,490.14
Total liabilities	1,379.46	1,491.94	1,452.94	1,387.38	1,395.25	1,374.86	1,383.71	1,407.00	1,432.90	1,466.36	1,476.97	1,509.19	1,574.64	1,571.05	1,614.06	2,026.59	2,234.45	2,463.63	2,633.89	2,661.02	2,674.72	2,655.54	2,635.89	2,191.23	1,913.46	1,920.34	1,987.13	2,019.87	2,053.91	2,095.91	2,167.58	2,278.14	2,384.94	2,464.97	2,545.72	2,605.11	3,256.36	3,185.69	3,289.97	3,233.11	3,430.00	3,643.41	3,841.23	4,008.50	4,097.17	4,229.53	4,354.87	4,447.53	4,624.28	4,856.85	5,154.49	5,362.85	5,730.82	5,377.38	5,340.91	5,451.41	5,680.56	6,019.42	6,358.48	6,756.88	7,239.67	7,664.59	8,003.32	8,212.36	8,092.46	8,101.84	7,831.89	7,205.02	7,008.01	6,712.50	6,324.50	5,904.19	5,681.67	5,122.02	2,806.10	2,399.34	2,192.27	2,325.79	2,295.09	2,113.32	2,128.69

Total stockholders' equity +	5,037.29	5,147.55	5,172.70	5,154.94	5,139.88	5,172.38	5,294.08	5,116.92	5,102.34	5,072.02	4,854.71	4,844.26	4,777.64	4,642.74	4,540.06	4,573.02	4,610.36	4,861.38	4,877.42	4,914.71	4,732.29	4,698.99	4,513.62	4,383.36	4,241.83	4,309.23	4,159.62	4,035.67	3,816.18	3,581.89	3,489.53	3,313.88	3,231.41	3,154.53	3,130.15	2,995.06	2,647.53	2,548.84	2,583.08	2,511.68	2,343.40	2,236.14	2,148.52	1,238.28	1,185.56	1,036.90	984.51	931.62	840.72	744.54	703.05	680.66	777.68	196.94	667.98	867.22	1,131.55	1,196.82	1,388.83	1,512.86	1,608.31	1,669.06	1,983.45	1,972.73	1,157.95	1,302.58	1,649.10	2,017.01	2,324.67	2,434.23	2,628.63	2,866.40	2,986.72	2,594.34	4,032.29	4,399.57	4,455.42	4,295.88	4,220.09	4,189.94	4,195.53
Common stock and paid-in capital	1,841.42	1,897.44	1,873.74	1,829.33	1,800.22	1,768.52	220.19	208.74	367.05	478.89	413.66	553.13	648.42	638.45	697.00	949.04	1,210.42	1,610.69	1,774.43	1,942.35	1,892.41	2,056.89	2,002.37	1,982.54	1,834.52	2,030.58	2,036.91	2,068.67	2,016.97	1,934.62	2,000.00	2,006.25	2,110.59	2,177.37	2,190.73	2,175.66	1,925.02	1,916.28	2,058.00	2,043.22	1,984.16	1,946.09	1,960.89	1,873.51	1,934.44	1,889.36	1,911.40	1,930.52	1,885.14	1,819.16	1,776.26	1,765.99	1,875.38	1,187.22	1,271.57	1,223.87	1,214.31	1,208.45	1,265.17	1,224.00	1,167.71	1,143.49	1,271.22	1,208.97	418.75	377.87	444.28	294.42	262.54	187.00	101.60	222.96	240.92	-1,755.97	-1,786.43	-1,812.11	-1,700.34	-1,702.75	-1,677.82	-1,599.02	-1,465.36
Retained earnings	3,195.87	3,250.12	3,298.96	3,325.62	3,339.66	3,403.85	5,073.89	4,908.18	4,735.30	4,593.13	4,441.05	4,291.14	4,129.23	4,004.29	3,843.06	3,623.98	3,399.94	3,250.69	3,103.00	2,972.36	2,839.88	2,642.10	2,511.25	2,400.82	2,407.31	2,278.65	2,122.71	1,966.99	1,799.22	1,647.28	1,489.53	1,307.63	1,120.82	977.16	939.42	819.40	722.52	632.56	525.08	468.46	359.24	290.05	187.63	-635.22	-748.88	-852.46	-926.89	-998.90	-1,044.43	-1,074.62	-1,073.21	-1,085.32	-1,097.70	-990.28	-603.59	-356.65	-82.76	-11.64	123.66	288.87	440.60	525.56	712.23	763.76	739.21	924.71	1,204.82	1,722.59	2,062.13	2,247.23	2,527.02	2,643.44	2,745.80	4,350.32	5,818.72	6,211.68	6,155.76	5,998.63	5,897.92	5,788.97	5,660.89
Common shares outstanding	218	226	231	238	246	255	261	267	273	279	286	290	295	300	307	314	325	339	354	357	356	356	357	340	365	370	373	377	377	381	383	389	392	372	391	394	402	403	406	446	431	468	468	439	468	439	414	413	413	338	339	339	338	202	202	202	202	202	201	201	201	201	200	182	126	126	124	124	124	124	124	124	84	81	81	82	82	82	84	86	87

Balance Sheet - MGIC INVESTMENT CORP (MTG)

Balance Sheet - MGIC INVESTMENT CORP (MTG)