Doyoumoney

	Sep-25	Sep-24	Sep-23	Sep-22	Sep-21	Sep-20	Sep-19	Sep-18	Sep-17	Sep-16	Sep-15	Sep-14	Sep-13	Sep-12	Sep-11	Sep-10	Sep-09	Sep-08	Sep-07	Sep-06
Total cash and short-term investments +	62.01	61.57	68.96	103.90	99.60	84.58	92.61	127.03	368.63	325.18	309.85	231.36	157.09	148.84	113.68	112.42	81.49	86.81	83.86	57.82
Cash and cash equivalents	62.01	61.69	68.96	103.90	99.60	84.58	92.55	125.58	368.07	325.13	309.85	231.29	157.09	148.84	113.68	112.42	81.49	86.81	83.86	57.82
Short-term investments		-0.12					0.06	1.44	0.55	0.05		0.07
Accounts receivable, net	1,251.12	1,128.99	1,141.32	990.26	945.93	855.54	954.36	793.91	727.74	688.39	698.42	780.87	811.38	744.55	655.81	619.86	547.57	517.36	431.98	333.49
Inventories	914.30	863.70	724.00	588.47	613.10	623.04	534.97	512.52	489.13	479.04	493.36	517.06	551.67	538.26	502.37	460.86	484.26	408.30	359.25	282.72
Other current assets	142.55	86.37	51.05	75.69	60.16	50.33	47.10	86.42	81.80	34.69	125.86	176.40	163.13	146.73	134.67	122.91	97.07	77.92	76.75	68.19
Total current assets	2,369.98	2,140.75	1,985.33	1,758.31	1,718.78	1,613.49	1,628.97	1,476.42	1,626.44	1,620.15	1,627.50	1,664.06	1,647.38	1,548.91	1,380.45	1,292.28	1,210.40	1,090.39	936.85	728.10
Total non-current assets +	2,056.08	1,955.00	1,822.70	1,673.53	1,714.39	1,612.34	1,485.26	1,487.63	1,464.15	1,421.71	1,458.98	1,544.39	1,589.72	1,557.00	1,462.52	1,419.86	1,423.92	1,136.86	1,069.33	879.55
Property, plant and equipment, net			870.76	737.98	706.13	668.89	586.77	552.87	522.99	522.37	536.76	555.35	562.36
Goodwill	842.31	833.76	821.30	805.32	851.61	821.86	784.24	797.22	774.27	740.16	737.21	757.85	766.92	762.85	735.02	704.82	698.46	560.74	538.43	450.97
Intangible assets	66.10	63.48	71.64	85.41	106.10	85.05	79.65	95.54	108.82	113.56	143.72	178.07	208.76	212.20	197.55	205.87	220.31	74.76	81.92	49.92
Long-term investments								0.32	0.31	0.07		0.11
Other non-current assets
Total assets	4,426.06	4,077.65	3,808.04	3,431.84	3,433.17	3,225.83	3,114.24	2,964.05	3,090.59	3,041.86	3,086.47	3,208.45	3,237.10	3,105.91	2,842.97	2,712.13	2,634.32	2,227.25	2,006.18	1,607.65

Total current liabilities +	1,119.07	1,013.41	965.47	838.44	869.36	710.55	727.66	680.62	629.43	588.95	605.51	722.80	723.23	663.88	546.39	479.47	446.26	377.09	320.23	307.61
Accounts payable	318.40	293.89	264.57	232.10	200.60	176.87	257.68	207.42	170.88	144.45	165.97	162.67	181.89	169.59	165.89	154.32	125.26	128.72	113.94	99.68
Short-term debt	1.56	112.29	16.90	0.92	80.37	0.35	0.25	3.99	0.38	1.55	0.12	108.92	108.47	93.96	10.69	7.40	18.51	9.07	5.89	19.10
Current portion of long-term debt	1.56			0.92	80.37	0.35	0.25	3.99	0.38	1.55	0.79	5.37
Deferred revenue
Other current liabilities	426.12	365.39	293.29	290.74	311.80	318.21	305.96	300.79	298.90	275.44	271.99	305.72	287.01	288.13	272.48	243.05	302.49	239.30	200.40	188.83
Total non-current liabilities +	1,314.43	1,235.42	1,206.48	1,156.59	1,163.66	1,272.19	1,064.10	1,058.44	1,246.85	1,427.61	1,486.43	1,138.23	978.10	1,137.24	1,104.69	1,111.70	1,123.02	855.74	808.74	537.19
Long-term debt	944.12	874.14	863.09	836.87	823.36	929.98	832.98	858.84	956.65	1,010.30	1,075.34	765.14
Capital lease obligations
Other non-current liabilities	180.49	164.93	148.30	115.59	112.94	118.37	190.59	153.13	276.88	406.09	351.16	289.19	273.04
Total liabilities	2,433.50	2,248.83	2,171.95	1,995.03	2,033.03	1,982.75	1,791.76	1,739.06	1,876.29	2,016.56	2,091.94	1,861.04	1,701.33	1,801.12	1,651.08	1,591.18	1,569.28	1,232.84	1,128.97	844.80

Total stockholders' equity +	1,992.56	1,828.82	1,636.09	1,436.81	1,400.14	1,243.08	1,322.48	1,224.99	1,214.30	988.41	994.53	1,347.42	1,535.77	1,304.79	1,191.89	1,120.96	1,065.03	994.41	877.21	762.86
Common stock and paid-in capital	-841.99	-807.13	-860.89	-923.24	-837.70	-869.65	-810.85	-748.53	-633.52	-718.13	-585.26	-100.50	246.05	135.57	175.14	240.22	292.39	305.83	307.15	293.73
Retained earnings	2,834.55	2,635.95	2,496.98	2,360.06	2,237.85	2,112.73	2,133.33	1,973.51	1,847.82	1,706.54	1,579.79	1,447.91	1,289.71	1,169.22	1,016.75	880.73	772.64	688.59	570.06	469.13
Common shares outstanding	32	32	32	32	32	33	35	36	36	37	39	45	46	46	46	46	43	43	43	41

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	307.55	73.36	62.01	59.01	62.12	73.45	61.69	51.52	59.07	126.40	68.96	122.51	107.01	143.07	103.90	93.91	120.40	105.21	99.60	90.55	90.11	97.64	84.58	102.32	115.98	124.23	92.61	89.25	112.75	111.80	127.03	158.81	256.95	395.28	368.63	345.54	305.42	332.05	325.53	397.23	349.82	324.62	309.85	277.44	261.66	240.24	231.36	216.19	195.64	179.57	157.09	161.76	149.85	152.13	148.84	139.45	125.82	111.71	113.68	127.25	100.02	104.72	112.42	91.12	88.60	101.30	81.49	77.01	68.26	118.42	86.81	85.09	92.71	83.15	83.86	58.71	46.45	58.18	57.82	47.11	42.24
Cash and cash equivalents	307.55	73.36	62.01	59.01	62.12	73.45	61.69	51.52	59.07	126.40	68.96	122.51	107.01	143.07	103.90	93.91	120.40	105.21	99.60	90.55	90.11	97.64	84.58	102.32	115.98	124.23	92.55	89.05	112.07	110.76	125.58	157.27	255.54	394.98	368.07	344.54	305.12	331.66	325.13	394.43	348.32	323.32	309.85	277.44	261.66	240.24	231.29	216.19	195.64	179.57	157.09	161.73	149.85	152.13	148.84	139.45	125.82	111.71	113.68	127.25	100.02	104.72	112.42	91.12	88.60	101.30	81.49	77.01	68.26	118.42	86.81	85.09	92.71	83.15	83.86	58.71	46.45	58.18	57.82	47.11	42.24
Short-term investments																										0.00	0.06	0.20	0.67	1.04	1.44	1.54	1.41	0.30	0.55	1.00	0.30	0.39	0.40	2.80	1.50	1.30					0.07					0.03
Accounts receivable, net	1,447.68	1,371.90	1,251.12	1,264.73	1,270.94	1,208.07	1,110.54	1,219.41	1,213.57	1,142.17	1,141.32	1,168.19	1,079.98	1,066.34	990.26	973.77	931.30	891.59	945.93	897.00	922.09	872.84	855.54	896.66	1,007.73	989.21	959.76	922.85	898.80	867.42	793.91	757.46	770.73	739.73	727.74	677.92	688.65	677.84	688.39	647.99	703.02	690.88	685.86	710.97	737.94	706.37	767.14	781.86	793.35	777.48	794.21	762.69	770.47	744.36	744.55	710.10	710.13	676.80	655.81	683.71	643.65	614.36	619.86	575.98	570.27	523.27	547.57	523.98	521.30	484.75	517.36	523.77	485.24	465.19	431.98	398.97	372.57	339.31	333.49	340.21	321.41
Inventories	931.80	915.69	914.30	924.68	902.55	886.09	862.54	831.38	810.48	788.04	724.00	710.25	679.05	648.16	588.47	592.36	591.60	597.44	613.10	632.36	636.58	646.63	623.04	609.19	589.49	559.23	534.97	515.06	489.07	467.81	512.52	514.58	518.00	511.65	489.13	475.05	458.21	464.40	479.04	500.73	500.22	501.65	493.36	505.19	506.30	523.82	517.06	547.26	553.87	553.59	551.67	558.49	558.82	551.70	538.26	522.57	521.77	516.65	502.37	514.65	487.44	471.01	460.86	474.71	465.83	465.69	484.26	475.50	434.30	425.37	408.30	415.96	409.05	378.24	359.25	341.49	328.02	305.34	282.72	265.38	243.46
Other current assets	106.51	89.35	142.55	153.48	96.16	78.14	87.87	70.08	73.83	60.01	51.05	55.73	67.14	75.61	75.69	62.65	69.54	65.23	60.16	50.62	49.18	47.81	50.33	51.69	44.00	43.59	63.66	86.73	92.72	89.04	46.53	98.06	82.01	75.66	41.50	80.88	79.64	77.53	34.69	129.54	130.22	129.16	138.42	128.16	129.71	128.91	148.51	133.08	130.01	129.16	144.40	128.18	124.98	120.86	117.25	118.85	113.56	110.71	108.59	112.88	105.90	102.92	99.14	98.64	99.12	102.00	97.07	90.40	87.49	84.90	77.92	72.73	70.91	65.64	61.77	58.59	63.34	55.77	54.07	60.78	59.31
Total current assets	2,793.54	2,450.30	2,369.98	2,401.90	2,331.77	2,245.75	2,122.65	2,172.39	2,156.95	2,116.62	1,985.33	2,056.68	1,933.18	1,933.18	1,758.31	1,722.69	1,712.83	1,659.47	1,718.78	1,670.53	1,697.96	1,664.92	1,613.49	1,659.86	1,760.49	1,719.33	1,628.97	1,571.19	1,547.17	1,491.49	1,476.42	1,479.52	1,586.26	1,685.16	1,626.44	1,538.93	1,531.62	1,513.57	1,620.15	1,672.69	1,681.79	1,645.01	1,627.50	1,621.76	1,635.60	1,599.34	1,664.06	1,678.38	1,672.87	1,639.80	1,647.38	1,611.08	1,604.12	1,569.05	1,548.91	1,490.97	1,471.27	1,415.88	1,380.45	1,438.49	1,337.02	1,293.02	1,292.28	1,240.45	1,223.82	1,192.26	1,210.40	1,166.89	1,111.35	1,113.44	1,090.39	1,097.56	1,057.91	992.22	936.85	857.76	810.38	758.60	728.10	713.48	666.41
Total non-current assets +	2,109.06	2,101.60	2,056.08	1,994.67	1,987.48	1,947.26	1,955.00	1,895.36	1,882.18	1,871.34	1,822.70	1,825.57	1,766.43	1,724.86	1,673.53	1,716.37	1,728.66	1,725.14	1,714.39	1,712.78	1,707.88	1,701.63	1,612.34	1,590.03	1,624.48	1,628.75	1,485.26	1,494.95	1,485.79	1,476.01	1,487.63	1,499.34	1,516.50	1,453.33	1,464.15	1,480.89	1,434.68	1,439.61	1,421.71	1,428.04	1,453.85	1,471.84	1,458.98	1,479.21	1,483.97	1,516.39	1,544.39	1,576.41	1,576.03	1,586.97	1,589.72	1,606.02	1,620.16	1,557.35	1,557.00	1,483.68	1,501.47	1,474.09	1,462.52	1,477.58	1,421.82	1,407.57	1,419.86	1,399.95	1,386.68	1,407.45	1,423.92	1,336.38	1,269.24	1,142.10	1,136.86	1,141.23	1,089.59	1,092.95	1,069.33	1,043.14	997.49	899.71	879.55	824.43	731.00
Property, plant and equipment, net											870.76	795.99	737.60	689.34	737.98	673.62	668.60	726.16	706.13	701.71	693.96	609.36	668.89	592.34	617.37	613.49	586.77	582.11	569.62	554.73	552.87	546.60	547.14	527.36	522.99	510.54	507.09	508.66	522.37	518.23	529.74	535.39	536.76				555.35	565.30	560.37	564.21	562.36	547.17	552.49	549.17
Goodwill	873.51	877.06	842.31	802.09	825.42	818.50	833.76	827.32	828.47	833.41	821.30	829.22	826.50	822.90	805.32	826.31	842.20	842.04	851.61	860.27	860.24	866.37	821.86	811.85	810.35	812.60	784.24	791.68	791.40	791.20	797.22	790.83	804.65	776.16	774.27	768.58	731.92	730.27	740.16	746.59	752.83	752.79	737.21	740.18	735.52	746.56	757.85	769.65	766.81	766.37	766.92	793.40	797.34	766.39	762.85	740.83	748.40	738.54	735.02	746.07	709.35	701.31	704.82	697.70	685.21	694.45	698.46	644.58	626.03	557.16	560.74	566.83	554.76	548.64	538.43	511.11	503.12	454.93	450.97	421.63	381.96
Intangible assets	60.54	63.56	66.10	57.18	57.92	59.47	63.48	66.42	68.88	72.66	71.64	79.68	82.42	85.40	85.41	98.38	104.61	102.22	106.10	111.87	114.82	117.72	85.05	91.37	96.74	103.78	79.65	84.63	88.09	90.59	95.54	112.84	114.06	104.91	108.82	111.90	100.98	104.94	113.56	119.28	129.35	143.05	143.72	154.22	157.20	166.39	178.07	190.53	195.65	203.06	208.76	211.31	221.67	205.80	212.20	185.08	194.03	193.30	197.55	209.99	195.64	198.04	205.87	207.21	205.70	215.63	220.31	194.67	131.67	75.94	74.76	78.81	79.29	81.92	81.92	71.87	72.58	48.13	49.92	66.13	33.65
Long-term investments				6.49																									0.02	0.10	0.32	0.44	0.59	0.47	0.31	0.31
Other non-current assets
Total assets	4,902.60	4,551.89	4,426.06	4,396.57	4,319.26	4,193.01	4,077.65	4,067.75	4,039.12	3,987.96	3,808.04	3,882.24	3,699.61	3,658.05	3,431.84	3,439.06	3,441.49	3,384.61	3,433.17	3,383.31	3,405.84	3,366.55	3,225.83	3,249.89	3,384.97	3,348.08	3,114.24	3,066.14	3,032.96	2,967.50	2,964.05	2,978.85	3,102.76	3,138.50	3,090.59	3,019.82	2,966.30	2,953.18	3,041.86	3,100.73	3,135.65	3,116.84	3,086.47	3,100.97	3,119.57	3,115.74	3,208.45	3,254.79	3,248.91	3,226.77	3,237.10	3,217.10	3,224.28	3,126.40	3,105.91	2,974.66	2,972.75	2,889.97	2,842.97	2,916.07	2,758.84	2,700.58	2,712.13	2,640.41	2,610.50	2,599.71	2,634.32	2,503.27	2,380.58	2,255.53	2,227.25	2,238.79	2,147.50	2,085.16	2,006.18	1,900.90	1,807.88	1,658.31	1,607.65	1,537.91	1,397.41

Total current liabilities +	1,666.00	1,052.63	1,119.07	988.61	951.42	913.82	1,013.41	988.40	1,004.53	1,009.83	965.47	903.45	842.85	885.67	838.44	812.59	842.44	844.74	869.36	806.16	827.93	813.86	710.55	717.31	745.61	733.32	727.66	675.77	688.09	676.81	680.62	655.03	668.91	613.53	629.43	706.11	591.33	566.26	588.95	585.10	596.81	568.19	605.51	572.66	581.45	654.09	722.80	707.03	705.01	691.74	723.23	641.35	676.31	622.69	663.88	662.62	643.52	546.73	546.39	542.54	485.06	487.19	479.47	454.85	435.16	415.61	446.26	419.08	377.87	362.30	377.09	381.42	344.75	319.81	320.23	313.73	321.52	315.33	307.61	336.06	331.09
Accounts payable	328.08	295.20	318.40	289.16	293.05	267.05	293.89	266.29	267.73	261.16	264.57	245.46	238.60	226.19	232.10	219.43	222.99	178.16	200.60	162.89	175.06	173.26	176.87	174.50	244.71	231.69	257.68	227.60	224.56	199.44	207.42	190.09	190.63	156.97	170.88	155.49	155.52	148.25	144.45	150.09	155.76	147.97	165.97	166.65	177.11	153.15	162.67	164.52	169.91	166.35	181.89	172.82	177.85	163.14	169.59	161.85	173.32	157.08	165.89	154.60	152.08	146.06	154.32	129.70	128.10	114.08	125.26	123.00	125.82	127.45	128.72	133.23	128.90	121.93	113.94	107.99	111.74	100.37	99.68	89.85	81.95
Short-term debt	500.00	4.69	1.56	24.86	23.57	22.01	20.32	39.27	18.53	17.66	16.90	0.70	0.73	0.82	0.92	1.01	0.37	0.37	80.37	56.06	71.65	69.15	0.35	0.48	1,093.97	977.57	0.25	0.39	0.41	2.45	3.99	1.81	0.33	0.35	0.38	120.41	0.44	1.51	1.55	1.56	1.80	1.81	0.12	0.44	0.45	100.45	108.92	109.18	114.97	112.80	108.47	79.36	105.50	77.60	93.96	103.98	94.11	9.65	10.69	11.78	3.85	12.31	7.40	5.08	4.75	17.92	18.51	38.67	12.48	13.59	9.07	6.65	4.22	3.36	5.89	11.33	17.85	24.58	19.10	33.84	17.68
Current portion of long-term debt	500.00	4.69	1.56									0.70	0.73	0.82	0.92	1.01	0.37	0.37	80.37	56.06	71.65	69.15	0.35	0.48			0.25	0.39	0.41	0.33	0.37	0.39	0.24	0.26	0.31	956.59	0.44	1.51	1.55	1.56
Deferred revenue
Other current liabilities	837.92	342.30	426.12	400.81	351.59	317.60	365.39	332.01	295.13	260.96	293.29	259.99	261.49	262.17	290.74	280.91	280.08	282.92	311.80	313.83	313.30	323.15	318.21	318.31	-775.89	-653.05	305.96	300.11	293.30	291.07	317.53	299.81	311.56	276.62	298.90	267.87	262.79	244.97	275.44	258.74	261.68	251.92	271.99	266.61	264.03	257.39	305.72	298.42	282.94	265.92	287.01	279.97	269.94	263.79	288.13	284.55	268.92	264.46	272.48	273.22	249.15	328.82	243.05	320.07	302.31	283.62	302.49	257.42	239.57	221.26	239.30	241.54	211.62	194.52	200.40	194.41	191.92	190.38	188.83	212.36	231.46
Total non-current liabilities +	1,134.12	1,433.46	1,314.43	1,464.26	1,532.42	1,464.42	1,235.42	1,285.55	1,281.33	1,270.91	1,206.48	1,357.61	1,276.98	1,247.20	1,156.59	1,195.04	1,168.40	1,115.44	1,163.66	1,209.94	1,239.45	1,249.44	1,272.19	1,289.28	1,393.69	1,278.07	1,064.10	1,034.71	1,030.42	1,017.43	1,058.44	1,061.03	1,178.15	1,297.01	1,246.85	1,205.78	1,339.99	1,406.06	1,427.61	1,485.96	1,506.70	1,545.62	1,486.43	1,415.29	1,383.14	1,221.53	1,138.23	1,017.39	950.68	957.34	978.10	1,172.88	1,179.95	1,148.93	1,137.24	1,009.35	1,048.08	1,116.82	1,104.69	1,102.32	1,066.82	1,059.13	1,111.70	1,068.20	1,071.08	1,093.24	1,123.02	1,027.75	991.42	892.08	855.74	894.55	872.03	856.42	808.74	729.95	660.38	546.44	537.19	520.59	418.14
Long-term debt	739.83	1,052.31	944.12	1,081.67	1,165.66	1,104.15	874.14	958.13	948.62	920.10	863.09	1,012.08	958.41	916.06	836.87	856.10	832.39	775.26	823.36	863.68	896.96	898.08	929.98	987.70	1,093.97	977.57	832.98	825.97	825.69	815.11	858.84	858.43	907.43	962.01	956.67	836.14	956.05	1,000.34	1,010.30	1,108.44								670.03	591.03	586.06
Capital lease obligations																									0.00	0.00
Other non-current liabilities	196.01	192.04	180.49	177.23	167.98	171.96	164.93	153.12	149.69	154.77	148.30	303.29	260.49	265.76	115.59	267.14	265.38	265.83	112.94	110.69	113.61	303.54	118.37	259.83	249.46	246.26	190.59	152.08	151.46	152.99	153.13	154.88	227.50	294.22	276.88	356.17	374.21	390.42	406.09	291.84	325.62	336.80	351.16				289.19	241.77	254.71	266.89	273.04	416.75	420.61	427.04
Total liabilities	2,800.12	2,486.09	2,433.50	2,452.87	2,483.84	2,378.23	2,248.83	2,273.96	2,285.86	2,280.74	2,171.95	2,261.06	2,119.83	2,132.86	1,995.03	2,007.63	2,010.85	1,960.18	2,033.03	2,016.11	2,067.38	2,063.30	1,982.75	2,006.59	2,139.30	2,011.39	1,791.76	1,710.48	1,718.52	1,694.24	1,739.06	1,716.06	1,847.05	1,910.55	1,876.29	1,911.89	1,931.31	1,972.32	2,016.56	2,071.05	2,103.51	2,113.80	2,091.94	1,987.95	1,964.59	1,875.62	1,861.04	1,724.42	1,655.69	1,649.08	1,701.33	1,814.23	1,856.26	1,771.62	1,801.12	1,671.97	1,691.61	1,663.55	1,651.08	1,644.86	1,551.89	1,546.32	1,591.18	1,523.05	1,506.24	1,508.85	1,569.28	1,446.83	1,369.29	1,254.38	1,232.84	1,275.97	1,216.78	1,176.22	1,128.97	1,043.68	981.90	861.77	844.80	856.64	749.23

Total stockholders' equity +	2,102.48	2,065.80	1,992.56	1,943.70	1,835.42	1,814.78	1,828.82	1,793.79	1,753.26	1,707.22	1,636.09	1,621.18	1,579.78	1,525.18	1,436.81	1,431.43	1,430.65	1,424.42	1,400.14	1,367.21	1,338.46	1,303.24	1,243.08	1,243.93	1,245.68	1,336.69	1,322.48	1,355.66	1,314.44	1,273.26	1,224.99	1,262.27	1,255.70	1,227.95	1,214.30	1,107.92	1,034.99	980.86	988.41	1,029.68	1,032.14	1,003.04	994.53	1,113.02	1,154.98	1,240.12	1,347.42	1,530.38	1,593.22	1,577.69	1,535.77	1,402.87	1,368.01	1,354.78	1,304.79	1,302.69	1,281.14	1,226.43	1,191.89	1,271.21	1,206.95	1,154.26	1,120.96	1,117.35	1,104.26	1,090.86	1,065.03	1,056.44	1,011.29	1,001.15	994.41	962.81	930.72	908.94	877.21	857.22	825.98	796.54	762.86	681.26	648.18
Common stock and paid-in capital	-874.05	-838.41	-841.99	-866.35	-924.07	-898.10	-807.13	-840.84	-833.96	-828.96	-860.89	-844.83	-852.45	-872.63	-923.24	-907.53	-866.20	-851.66	-837.70	-844.10	-844.76	-839.32	-869.65	-953.11	-965.78	-833.41	-810.85	-740.52	-742.99	-750.54	-748.53	-679.64	-645.48	-621.17	-633.52	-701.29	-734.14	-756.24	-718.13	-643.73	-604.96	-602.96	-585.26	-438.58	-360.32	-243.08	-100.50	122.68	233.72	255.89	246.05	128.77	128.11	151.48	135.57	175.27	192.59	173.30	175.14	292.62	262.20	240.12	240.22	268.92	285.06	296.66	292.39	298.94	269.69	283.28	305.83	305.88	304.90	311.74	307.15	313.96	308.30	303.35	293.73	233.96	222.14
Retained earnings	2,976.53	2,904.21	2,834.55	2,810.05	2,759.48	2,712.88	2,635.95	2,634.63	2,587.22	2,536.17	2,496.98	2,466.01	2,432.23	2,397.81	2,360.06	2,338.96	2,296.85	2,276.08	2,237.85	2,211.31	2,183.22	2,142.57	2,112.73	2,197.04	2,211.46	2,170.11	2,133.33	2,096.17	2,057.44	2,023.80	1,973.51	1,941.90	1,901.18	1,849.12	1,847.82	1,809.22	1,769.13	1,737.10	1,706.54	1,673.40	1,637.10	1,606.00	1,579.79	1,551.60	1,515.30	1,483.20	1,447.91	1,407.70	1,359.50	1,321.80	1,289.71	1,274.10	1,239.90	1,203.30	1,169.22	1,127.42	1,088.55	1,053.13	1,016.75	978.59	944.76	914.14	880.73	848.43	819.20	794.20	772.64	757.50	741.60	717.86	688.59	656.93	625.82	597.20	570.06	543.25	517.68	493.19	469.13	447.30	426.04
Common shares outstanding	32	32	32	32	32	32	32	32	32	32	32	32	32	32	32	32	32	32	32	32	32	32	33	33	34	35	35	35	35	35	36	36	36	36	36	36	36	36	36	36	37	37	37	39	40	41	43	45	46	46	46	46	46	46	46	46	46	46	46	46	46	46	46	46	46	46	43	43	43	43	43	43	43	43	43	43	43	43	42	42	41

Balance Sheet - MOOG INC. (MOG-A)

Balance Sheet - MOOG INC. (MOG-A)