Doyoumoney

	Sep-25	Sep-24	Sep-23	Sep-22	Sep-21	Sep-20	Sep-19	Sep-18	Sep-17	Sep-16	Sep-15	Sep-14	Sep-13	Sep-12	Sep-11	Sep-10	Sep-09	Sep-08	Sep-07	Sep-06
Total revenue	3,860.62	3,609.16	3,319.64	3,036.78	2,851.86	2,884.55	2,904.66	2,709.47	2,497.52	2,411.94	2,525.53	2,648.39	2,610.31	2,469.54	2,330.68	2,114.25	1,848.92	1,902.67	1,558.10	1,306.49
Cost of revenue	2,803.28	2,612.24	2,508.68	2,291.26	2,154.48	2,140.86	2,088.83	1,936.48	1,766.00	1,700.35	1,788.83	1,850.81	1,826.56	1,724.23	1,651.20	1,501.64	1,311.62	1,293.45	1,028.85	880.74
Gross profit	1,057.35	996.92	810.96	745.52	697.39	743.70	815.83	772.99	731.52	711.58	736.70	797.58	783.75	745.30	679.48	612.61	537.30	609.21	529.25	425.75
Total operating expenses +	647.64	607.66	497.70	482.82	460.89	508.81	531.11	523.95	500.79	487.30	503.77	542.95	531.29	501.45	460.35	416.01	381.20	404.54	354.78	282.54
Selling, general and administrative	553.97	494.89	469.84	448.53	412.03	397.95	404.65	388.43	356.14	339.96	371.50	403.50	396.60	385.10	354.00	313.40	281.20	294.90	252.20	213.66
Research and development	93.67	112.77	27.86	34.29	48.86	110.87	126.45	130.19	144.65	147.34	132.27	139.46	134.65	116.40	106.39	102.60	100.02	109.60	102.60	68.89
Other operating expenses	0.00	0.00	0.00	0.00	0.00	0.00	0.00	5.33	0.00	0.00	0.00	-0.01	0.04	-0.05	-0.04	0.01	-0.03	0.04	-0.03	0.00
Operating income	409.71	389.26	313.27	262.70	236.50	234.88	273.03	249.04	230.74	224.29	232.94	254.63	252.46	243.85	220.20	196.60	156.11	204.68	174.47	143.21
Non-operating income (net)	-97.06	-121.45	-97.22	-59.72	-32.73	-229.47	-39.27	-65.21	-49.02	-51.43	-49.10	-35.70	-87.46	-35.01	-36.42	-47.17	-45.54	-36.64	-30.72	-23.06
Income before tax	312.65	267.81	216.05	202.98	203.77	5.42	233.76	183.84	181.71	172.86	183.83	218.92	165.01	208.84	183.79	149.44	110.56	168.04	143.75	120.15
Income tax expense	77.62	60.59	45.05	47.80	46.55	-3.79	54.01	87.21	41.30	49.23	51.95	60.73	44.51	56.38	47.76	41.34	25.52	48.97	42.82	38.80
Net income	235.03	207.22	171.00	155.18	157.22	9.21	174.55	95.24	141.28	126.75	131.88	158.20	120.50	152.46	136.02	108.09	85.05	119.07	100.94	81.35

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	1,051.95	1,100.35	1,049.14	971.36	934.84	910.32	919.40	904.74	930.30	856.85	872.05	850.18	837.00	760.41	768.38	773.29	770.96	724.15	724.29	707.35	736.40	683.95	706.90	657.54	765.28	754.84	765.21	740.97	718.81	679.68	700.87	692.02	689.05	627.54	649.27	626.18	632.40	589.67	619.08	613.26	611.14	568.46	623.22	634.54	637.25	630.52	671.42	683.70	649.88	643.39	675.85	670.63	643.02	620.80	632.73	611.22	624.97	600.62	619.06	582.96	574.23	554.43	571.81	536.78	510.49	495.18	504.34	445.16	453.34	446.09	490.85	496.58	468.84	446.41	413.42	403.79	384.91	355.98	340.75	333.46	322.11
Cost of revenue	777.80	806.11	758.92	705.52	678.80	668.04	658.84	673.70	663.53	623.65	650.19	647.51	633.89	574.81	585.10	579.03	576.50	550.45	528.72	516.75	536.49	494.31	534.49	506.03	557.22	543.59	558.20	529.05	521.41	480.17	502.02	494.63	496.40	443.43	457.75	443.77	447.32	417.16	431.80	429.60	431.96	407.00	434.56	443.96	463.70	446.61	472.24	481.43	453.06	444.08	480.50	472.36	445.60	428.10	440.41	427.80	440.54	415.48	440.27	414.08	406.98	389.88	407.45	380.83	362.59	350.78	366.41	319.41	317.56	308.24	337.39	338.08	319.20	298.78	275.21	261.92	256.43	235.30	228.25	224.71	218.21
Gross profit	274.15	294.24	290.22	265.84	256.04	242.28	260.56	231.04	266.78	233.20	221.87	202.66	203.11	185.60	183.28	194.26	194.46	173.71	195.57	190.60	199.91	189.64	172.40	151.51	208.05	211.26	207.01	211.92	197.40	199.50	198.84	197.39	192.65	184.11	191.52	182.41	185.08	172.51	187.27	183.66	179.19	161.46	188.66	190.58	173.55	183.92	199.18	202.27	196.82	199.31	195.36	198.27	197.42	192.70	192.32	183.42	184.43	185.14	178.79	168.88	167.25	164.55	164.36	155.95	147.90	144.40	137.93	125.75	135.77	137.85	153.46	158.49	149.64	147.63	138.21	141.87	128.49	120.68	112.50	108.75	103.90
Total operating expenses +	164.04	173.59	175.83	160.71	157.58	151.39	152.40	132.13	153.34	149.30	125.57	128.47	125.02	118.64	117.97	121.92	122.71	120.22	140.67	133.69	135.58	127.61	123.99	124.31	133.94	126.58	136.75	134.95	131.20	128.20	127.40	134.09	134.08	128.37	131.69	125.46	124.01	119.63	122.44	124.56	122.50	117.79	126.17	124.89	123.56	129.15	130.12	135.11	142.06	135.66	125.32	129.66	138.91	137.40	130.01	121.87	124.59	124.99	119.88	115.01	115.13	109.26	107.32	105.08	101.60	102.40	100.52	89.94	93.00	94.33	104.22	105.93	99.02	95.37	92.52	96.87	86.40	78.98	76.37	71.65	67.36
Selling, general and administrative	136.32	148.96	154.28	138.80	133.10	127.78	124.84	126.36	124.96	118.73	118.04	121.94	116.70	113.17	111.83	113.89	111.02	111.80	106.70	100.60	105.13	99.60	95.43	96.90	107.25	98.37	104.81	103.66	99.86	96.30	93.40	103.05	100.00	94.60	176.20	89.10	87.10	85.06	85.60	88.60	82.80	83.00	90.80	90.70	92.20	97.80	96.10	102.60	104.80	99.90	94.20	96.60	100.80	105.10	97.90	93.67	97.70	95.80	91.00	89.70	87.50	85.80	79.90	79.30	76.10	78.10	72.60	70.50	68.80	69.20	75.30	75.40	72.90	71.30	66.10	68.57	60.75	56.70	104.90	53.50	51.40
Research and development	26.66	24.63	23.68	21.91	24.48	23.61	26.02	5.77	28.38	30.58	7.53	6.53	8.32	5.47	6.14	8.04	11.69	8.42	33.97	33.10	30.45	28.01	28.56	27.41	26.69	28.21	31.94	31.30	31.34	31.88	32.64	31.04	34.09	32.42	36.82	36.31	36.95	34.56	36.80	36.01	39.73	34.80	35.39	34.16	31.40	31.32	33.98	32.50	37.23	35.76	31.10	33.11	38.11	32.33	32.12	28.20	26.90	29.19	29.03	25.72	28.15	23.48	27.43	25.78	25.50	23.88	27.90	22.81	24.19	25.13	28.91	30.52	26.08	24.09	26.41	28.30	25.66	22.24	21.11	18.19	15.98
Other operating expenses	1.05	0.00	-2.13	0.00	0.00	0.00	1.54	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.03	1.36	0.00	0.00	1.35	-81.33	0.04	-0.04	0.00	0.04	-0.05	-0.03	-0.01	-0.02	0.03	-0.04	0.03	0.04	0.02	0.03	0.00	0.02	-0.05	-0.01	-0.03	-0.01	0.00	0.00	0.00	-0.15	-0.42	-0.53	-0.02	-0.01	0.00	0.00	0.42	0.02	-3.36	0.01	0.00	0.00	0.01	0.04	-0.02	0.01	0.00	0.00	0.05	-49.64	-0.04	-0.02
Operating income	110.11	120.65	114.39	105.13	98.46	90.89	108.16	98.91	113.44	83.90	96.29	74.20	78.09	66.97	65.31	72.33	71.75	53.49	54.90	56.91	64.33	62.03	48.89	27.20	74.12	84.68	70.26	76.97	66.20	71.30	71.45	63.29	58.57	55.74	59.83	56.96	61.07	52.88	64.83	59.10	56.69	43.67	62.49	65.69	49.99	54.77	69.06	67.15	54.76	63.65	70.04	68.61	58.52	55.30	62.32	61.55	59.84	61.50	58.91	53.88	52.12	55.30	57.04	50.87	46.30	42.39	37.41	32.40	42.77	43.52	49.24	52.56	50.62	52.26	45.69	45.00	42.09	41.70	36.13	37.11	36.54
Non-operating income (net)	-1.30	-19.43	-24.59	-27.15	-24.88	-22.31	-53.40	-28.01	-34.69	-21.28	-47.18	-23.86	-21.78	-6.66	-22.28	-12.53	-33.04	7.93	-12.22	-8.32	-2.20	-11.66	-148.55	-53.01	-12.58	-17.78	-12.03	-15.25	-10.58	-13.12	-16.07	-8.34	-32.90	-7.91	-11.09	-8.68	-12.86	-16.39	-19.80	-7.54	-16.07	-8.01	-20.22	-14.96	-8.59	-5.33	-15.26	-2.50	-1.15	-16.80	-51.69	-20.98	-8.56	-6.23	-9.57	-8.19	-10.05	-8.55	-9.86	-8.23	-8.82	-9.52	-12.55	-10.88	-10.80	-12.94	-16.12	-16.01	-6.27	-7.15	-10.33	-8.39	-8.09	-9.83	-9.32	-9.26	-5.85	-6.30	-6.08	-5.85	-5.19
Income before tax	108.82	101.21	89.80	77.98	73.58	68.58	54.77	70.91	78.75	62.61	49.11	50.34	56.30	60.30	43.03	59.81	38.71	61.42	42.68	48.60	62.13	50.37	-99.66	-25.81	61.53	66.90	58.24	61.72	55.62	58.18	55.38	54.96	25.67	47.83	48.75	48.27	48.20	36.49	45.03	51.56	40.62	35.66	42.27	50.72	41.40	49.44	53.80	64.66	53.61	46.86	18.35	47.63	49.96	49.07	52.74	53.36	49.79	52.95	49.05	45.65	43.31	45.78	44.50	39.99	35.50	29.45	21.29	16.39	36.50	36.37	38.91	44.17	42.53	42.43	36.37	35.75	36.24	35.40	30.06	31.26	31.35
Income tax expense	26.98	22.36	25.40	18.28	17.83	15.47	12.23	14.55	18.75	14.80	9.53	7.95	13.29	14.29	13.62	9.40	9.63	15.16	8.11	12.47	13.44	12.53	-21.69	-11.39	11.79	16.88	12.38	14.26	13.26	14.12	14.77	14.21	11.70	46.54	10.15	8.19	16.54	6.43	14.11	15.92	9.71	9.50	14.08	14.39	9.31	14.17	13.55	16.53	15.89	14.76	2.72	13.40	13.43	14.95	10.95	14.49	14.37	16.58	10.89	11.81	12.69	12.37	12.20	10.76	10.49	7.89	6.11	0.50	12.81	6.10	7.26	13.06	13.90	14.76	9.56	10.17	11.75	11.34	8.21	10.02	9.89
Net income	81.84	78.85	64.41	59.71	55.75	53.11	42.53	56.36	60.00	47.81	39.58	42.39	43.01	46.02	29.42	50.41	29.09	46.27	34.57	36.12	48.69	37.84	-77.98	-14.42	49.75	50.03	45.86	46.17	41.06	42.77	40.56	40.68	13.97	1.30	38.60	40.09	32.03	30.56	33.14	36.31	31.05	26.24	28.19	36.33	32.09	35.27	40.25	48.12	37.73	32.10	15.63	34.23	36.53	34.12	41.80	38.87	35.42	36.37	38.16	33.84	30.62	33.41	32.30	29.23	25.00	21.56	15.19	15.90	23.69	30.27	31.65	31.11	28.63	27.68	26.81	25.58	24.49	24.06	21.85	21.24	21.46

2 days ago

Ask a follow up