Income Statement - Waystar Holding Corp. (WAY)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | |
|---|---|---|---|---|---|
| Total revenue | 1,099.28 | 943.55 | 791.01 | 704.87 | 578.57 |
| Cost of revenue | 388.60 | 315.73 | 249.77 | 214.89 | 151.77 |
| Gross profit | 710.67 | 627.82 | 541.24 | 489.98 | 426.80 |
| Total operating expenses | 444.48 | 504.09 | 399.16 | 400.53 | 366.48 |
| Operating income | 266.20 | 123.73 | 142.08 | 89.45 | 60.32 |
| Non-operating income (net) | -94.44 | -146.27 | -205.92 | -155.33 | -127.01 |
| Income before tax | 171.76 | -22.55 | -63.83 | -65.88 | -66.70 |
| Income tax expense | 59.67 | -3.42 | -12.50 | -14.42 | -19.58 |
| Net income | 112.09 | -19.13 | -51.33 | -51.46 | -47.12 |
Show Quarterly Income Statement
Income Statement - Waystar Holding Corp. (WAY)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 313.87 | 303.54 | 268.65 | 270.65 | 256.44 | 244.10 | 240.11 | 234.54 | 224.79 | 206.70 | 197.26 | 195.97 | 191.08 | 182.10 | 177.97 | 173.38 | 172.40 | 163.16 | 147.40 | 135.84 | 132.16 |
| Cost of revenue | 97.04 | 133.08 | 85.14 | 87.04 | 83.35 | 79.54 | 80.55 | 80.45 | 75.19 | 67.19 | 62.92 | 60.50 | 59.16 | 53.73 | 100.75 | 99.45 | 52.94 | 95.54 | 82.94 | 75.41 | 73.93 |
| Gross profit | 216.84 | 170.46 | 183.52 | 183.61 | 173.09 | 164.56 | 159.57 | 154.09 | 149.60 | 139.51 | 134.34 | 135.47 | 131.93 | 128.37 | 77.23 | 73.93 | 119.46 | 67.62 | 64.46 | 60.43 | 58.23 |
| Total operating expenses | 136.37 | 94.55 | 123.28 | 118.76 | 107.88 | 111.42 | 132.42 | 145.85 | 114.41 | 101.82 | 102.13 | 98.28 | 96.94 | 99.85 | 52.81 | 52.82 | 101.21 | 55.89 | 49.03 | 43.18 | 42.33 |
| Operating income | 80.47 | 75.91 | 60.23 | 64.85 | 65.21 | 53.14 | 27.15 | 8.25 | 35.19 | 37.69 | 32.22 | 37.19 | 34.99 | 28.53 | 24.41 | 21.11 | 18.26 | 11.73 | 15.44 | 17.25 | 15.90 |
| Non-operating income (net) | -20.65 | -39.77 | -17.52 | -18.26 | -18.90 | -20.09 | -18.46 | -50.54 | -57.18 | -52.86 | -52.41 | -51.15 | -49.50 | -44.79 | -40.00 | -35.75 | -35.27 | -35.33 | -31.65 | -29.62 | -30.41 |
| Income before tax | 59.82 | 36.15 | 42.72 | 46.59 | 46.31 | 33.06 | 8.69 | -42.30 | -21.99 | -15.17 | -20.20 | -13.96 | -14.51 | -16.27 | -15.59 | -14.64 | -17.01 | -23.60 | -16.21 | -12.37 | -14.51 |
| Income tax expense | 16.54 | 16.16 | 12.07 | 14.41 | 17.04 | 13.98 | 3.27 | -14.61 | -6.06 | -0.76 | -4.71 | -3.15 | -3.89 | -8.16 | -5.11 | -3.76 | -4.29 | -8.57 | -4.15 | -3.14 | -3.71 |
| Net income | 43.28 | 19.99 | 30.65 | 32.18 | 29.27 | 19.08 | 5.41 | -27.69 | -15.93 | -14.42 | -15.49 | -10.81 | -10.62 | -8.11 | -10.47 | -10.88 | -12.72 | -15.03 | -12.06 | -9.23 | -10.80 |