Income Statement - Waystar Holding Corp. (WAY)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | |
|---|---|---|---|---|---|
| Total revenue | 1.10 | 0.94 | 0.79 | 0.70 | 0.58 |
| Cost of revenue | 0.39 | 0.32 | 0.25 | 0.21 | 0.15 |
| Gross profit | 0.71 | 0.63 | 0.54 | 0.49 | 0.43 |
| Total operating expenses | 0.44 | 0.50 | 0.40 | 0.40 | 0.37 |
| Operating income | 0.27 | 0.12 | 0.14 | 0.09 | 0.06 |
| Non-operating income (net) | -0.09 | -0.15 | -0.21 | -0.16 | -0.13 |
| Income before tax | 0.17 | -0.02 | -0.06 | -0.07 | -0.07 |
| Income tax expense | 0.06 | 0.00 | -0.01 | -0.01 | -0.02 |
| Net income | 0.11 | -0.02 | -0.05 | -0.05 | -0.05 |
Show Quarterly Income Statement
Income Statement - Waystar Holding Corp. (WAY)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 0.31 | 0.30 | 0.27 | 0.27 | 0.26 | 0.24 | 0.24 | 0.23 | 0.22 | 0.21 | 0.20 | 0.20 | 0.19 | 0.18 | 0.18 | 0.17 | 0.17 | 0.16 | 0.15 | 0.14 | 0.13 |
| Cost of revenue | 0.10 | 0.13 | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 | 0.06 | 0.06 | 0.06 | 0.05 | 0.10 | 0.10 | 0.05 | 0.10 | 0.08 | 0.08 | 0.07 |
| Gross profit | 0.22 | 0.17 | 0.18 | 0.18 | 0.17 | 0.16 | 0.16 | 0.15 | 0.15 | 0.14 | 0.13 | 0.14 | 0.13 | 0.13 | 0.08 | 0.07 | 0.12 | 0.07 | 0.06 | 0.06 | 0.06 |
| Total operating expenses | 0.14 | 0.09 | 0.12 | 0.12 | 0.11 | 0.11 | 0.13 | 0.15 | 0.11 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.05 | 0.05 | 0.10 | 0.06 | 0.05 | 0.04 | 0.04 |
| Operating income | 0.08 | 0.08 | 0.06 | 0.06 | 0.07 | 0.05 | 0.03 | 0.01 | 0.04 | 0.04 | 0.03 | 0.04 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 |
| Non-operating income (net) | -0.02 | -0.04 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.05 | -0.06 | -0.05 | -0.05 | -0.05 | -0.05 | -0.04 | -0.04 | -0.04 | -0.04 | -0.04 | -0.03 | -0.03 | -0.03 |
| Income before tax | 0.06 | 0.04 | 0.04 | 0.05 | 0.05 | 0.03 | 0.01 | -0.04 | -0.02 | -0.02 | -0.02 | -0.01 | -0.01 | -0.02 | -0.02 | -0.01 | -0.02 | -0.02 | -0.02 | -0.01 | -0.01 |
| Income tax expense | 0.02 | 0.02 | 0.01 | 0.01 | 0.02 | 0.01 | 0.00 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 |
| Net income | 0.04 | 0.02 | 0.03 | 0.03 | 0.03 | 0.02 | 0.01 | -0.03 | -0.02 | -0.01 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 | -0.01 | -0.01 |