| Net income |
|
|
|
|
|
|
|
| Depreciation, depletion and amortization |
0.48 |
0.42 |
0.35 |
0.34 |
0.32 |
0.31 |
0.30 |
| Stock-based compensation |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
| Change in inventory |
-0.01 |
-0.03 |
-0.03 |
-0.01 |
0.00 |
0.01 |
-0.01 |
| Other working capital changes |
0.11 |
0.11 |
0.22 |
0.23 |
0.22 |
0.15 |
0.20 |
| Capital expenditures |
-1.20 |
-1.25 |
-1.08 |
-0.91 |
-0.94 |
-0.68 |
-0.62 |
| Others incl. marketable securities changes |
-0.02 |
0.07 |
-0.01 |
-0.04 |
-0.02 |
-0.05 |
-0.06 |
| Dividend payout |
-0.16 |
-0.14 |
-0.13 |
-0.12 |
-0.11 |
-0.10 |
-0.09 |
| Common stock repurchases |
-0.01 |
-0.01 |
-0.01 |
-0.01 |
-0.01 |
-0.01 |
-0.01 |
| Net Debt Issuance |
0.82 |
0.83 |
0.67 |
0.51 |
0.48 |
0.40 |
0.28 |
|
| Change in cash |
0.01 |
0.02 |
0.00 |
0.00 |
-0.05 |
0.04 |
0.00 |