Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 1,180.55 1,268.32 1,343.77 932.64 534.82 735.07 693.63 695.30 613.11 460.48 403.41 371.05 317.92 299.64 274.44 199.88 129.49 80.42 17.63 211.33
Cost of revenue 1,577.01 1,823.75 1,961.86 1,250.20 617.70 925.23 890.47 778.75 681.24 497.03 431.24 393.92 336.05 328.14 252.51 181.48 130.27 92.80 23.85 171.02
Gross profit -396.46 -555.43 -618.09 -317.57 -82.88 -190.16 -196.84 -83.45 -68.13 -36.56 -27.84 -22.87 -18.13 -28.50 21.93 18.40 -0.78 -12.38 -6.22 211.33
Total operating expenses + -491.40 -591.84 -667.89 -396.29 -168.56 -259.89 -246.67 -243.43 -206.58 -142.90 -123.23 -103.07 -93.92 -51.25 12.10 9.34 8.24 3.68 0.30 0.24
Operating income 94.94 36.41 49.81 78.73 85.68 69.73 49.84 159.98 138.45 106.34 95.40 80.20 75.79 22.76 9.83 9.07 -9.03 -16.06 -6.52 -0.24
Non-operating income (net) -344.42 -700.32 -331.89 -38.03 -19.02 -16.22 -19.08 57.65 -72.88 -54.96 -61.84 -34.21 -52.21 -47.12 -4.24 -18.48 -15.75 -12.35 -1.15 0.00
Income before tax -249.49 -663.90 -282.08 40.69 66.66 53.51 30.76 217.63 65.58 51.38 33.56 45.99 23.58 -24.37 5.59 -9.42 -24.77 -28.41 -7.67 -0.24
Income tax expense 9.42 -0.47 146.69 52.34 53.01 56.17 158.49 53.93 54.58 51.87 71.37 51.07 -8.56 57.17 8.65 -79.41 -80.87 34.42 53.55
Net income -246.07 -654.49 -278.26 40.90 66.66 52.62 30.15 213.46 63.92 49.95 32.93 45.37 24.26 -24.42 5.54 -7.90 -25.08 -28.45 -7.67 -0.24
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 278.99 286.30 297.77 297.50 298.98 309.77 315.42 316.32 326.81 330.44 342.26 338.14 332.93 338.06 306.35 145.33 142.89 136.42 136.63 131.42 189.86 185.38 185.79 177.77 186.12 176.92 175.27 173.72 169.34 172.02 174.85 173.05 175.38 173.51 175.67 139.71 124.22 122.31 118.45 102.64 100.02 98.58 96.73 96.71 96.46 92.36 93.61 91.67 90.57 88.77 83.67 81.82 80.27 63.66 76.94 77.59 76.17 56.54 56.11 54.58 49.95 47.74 48.65 49.54 47.12 48.32 53.09 54.46 52.24 46.29 44.00 42.24 41.46 42.28 38.91 39.35 39.52 51.92 40.40 42.26 38.94
Cost of revenue 100.06 365.55 389.14 405.42 416.90 435.08 446.68 464.67 477.32 481.46 497.62 491.78 491.00 487.56 428.71 168.47 165.55 156.65 157.52 151.16 233.48 228.93 230.64 229.26 236.41 233.92 226.34 214.15 214.03 194.11 196.64 191.48 196.53 197.18 126.50 98.71 85.95 84.76 84.63 36.26 35.41 36.76 35.25 33.93 34.26 31.98 34.20 33.64 32.83 31.65 32.24 31.24 29.45 22.05 29.74 29.15 28.29 20.30 22.88 21.63 23.77 17.75 17.84 15.67 15.09 12.17 10.49 10.56 11.80 44.08 8.70 5.44 4.47 35.68 1.56 1.21 36.26 31.94 37.29 34.23 35.61
Gross profit 178.93 -79.25 -91.37 -107.92 -117.92 -125.31 -131.26 -148.35 -150.51 -151.02 -155.36 -153.64 -158.07 -149.50 -122.35 -23.15 -22.65 -20.23 -20.88 -19.74 -43.62 -43.55 -44.84 -51.49 -50.29 -57.00 -51.07 -40.43 -44.70 -22.09 -21.79 -18.43 -21.15 -23.68 49.17 41.00 38.27 37.56 33.82 66.38 64.62 61.82 61.48 62.78 62.19 60.38 59.41 58.04 57.74 57.12 51.42 50.58 50.82 41.61 47.20 48.44 47.88 36.24 35.47 34.50 26.79 29.99 31.55 35.52 33.64 36.15 44.27 44.76 43.98 46.29 35.34 38.42 39.25 42.28 39.33 38.79 39.52 51.92 54.03 54.47 50.90
Total operating expenses + 146.33 -113.62 -116.07 -124.27 -137.44 -126.12 -143.10 -159.48 -163.16 -164.44 -168.61 -166.73 -168.12 -168.53 -139.64 -45.19 -43.01 -42.91 -42.79 -41.28 -65.62 -64.06 -65.10 -64.74 -66.01 -66.96 -63.51 -58.05 -58.15 -60.58 -61.45 -59.98 -61.42 -63.59 43.89 42.83 43.73 38.23 40.71 66.38 64.62 61.82 61.48 62.78 62.19 60.38 59.41 58.04 57.74 57.12 51.42 50.58 50.82 63.66 47.20 48.44 47.88 56.54 56.11 54.58 49.95 47.74 48.65 49.54 47.12 48.32 53.09 54.46 52.24 46.29 44.00 42.24 41.46 42.28 38.91 39.35 39.52 51.92 40.40 42.26 38.94
Operating income 32.60 34.38 24.70 16.35 19.52 0.81 11.84 11.12 12.64 13.42 13.25 13.09 10.04 19.04 17.29 22.05 20.35 22.68 21.91 21.54 22.00 20.51 20.26 13.25 15.72 9.96 12.44 17.62 13.46 38.49 39.66 41.55 40.27 39.92 40.63 27.50 30.40 31.61 26.71 27.33 23.98 25.03 26.26 27.04 26.40 26.80 26.22 25.11 25.34 25.25 21.53 20.81 20.44 34.84 19.59 20.68 19.62 12.03 11.54 12.20 12.23 1.72 9.71 9.57 10.17 7.70 2.79 3.17 1.14 -28.45 12.46 8.63 6.80 -7.67 2.29 1.32 49.86 21.56 27.79 24.06 25.56
Non-operating income (net) -32.58 -19.79 -83.24 -174.53 -64.90 -109.03 -106.38 -157.06 -327.86 -55.10 -81.85 -96.82 -98.12 -60.84 11.33 -15.92 21.87 -5.34 -23.97 1.55 0.40 8.00 -27.19 0.48 2.49 0.37 -21.02 0.59 0.98 -22.89 136.69 -25.90 -30.25 5.68 -26.67 -33.36 -16.40 -10.00 -19.84 -15.18 -14.81 -5.68 -9.42 -9.46 -21.35 -18.05 -17.79 -16.10 -17.87 -16.09 -16.92 -48.36 -19.53 -36.66 -18.72 -18.46 -18.12 -6.44 -11.31 -11.03 -10.08 -9.64 -8.58 -9.32 -10.71 -32.47 -12.94 -6.81 -8.01 0.00 -18.15 -8.31 -13.41 0.00 -4.22 -2.52 -47.71 -29.78 -19.56 -17.34 -22.28
Income before tax 0.02 14.59 -58.54 -158.18 -45.39 -108.21 -94.54 -145.94 -315.22 -41.68 -68.60 -83.73 -88.08 -41.80 28.62 6.13 42.23 17.34 -2.07 23.10 22.39 28.51 -6.93 13.73 18.21 10.33 -8.58 18.21 14.44 15.61 176.35 15.66 10.02 45.59 13.96 -5.85 14.00 21.61 6.87 12.16 9.16 19.35 16.85 17.59 5.05 8.75 8.44 9.01 7.48 9.17 4.61 -27.56 0.91 -1.82 0.88 2.22 1.50 5.59 0.23 1.17 2.15 -7.92 1.13 0.24 -0.55 -24.77 -10.14 -3.64 -6.87 -28.45 -5.69 0.33 -6.61 -7.67 -1.93 -1.20 2.15 -8.22 8.22 6.72 3.28
Income tax expense -48.48 273.56 53.82 -159.16 62.76 61.79 34.60 55.51 53.04 13.89 23.94 23.31 12.18 12.43 12.24 -0.44 13.23 13.52 13.09 -0.49 13.57 13.78 12.98 -3.89 12.85 12.46 12.06 -0.72 13.48 14.32 13.67 -0.83 13.03 14.11 14.21 -0.43 3.75 16.08 17.20 -0.36 21.94 20.65 21.04 0.30 1.50 15.84 21.89 -22.59 8.07 -5.93 7.25 3.55 11.98 13.05 19.87 0.83 11.62 -4.29 3.51 -20.65 -23.72 -18.11 -26.08 26.09 -7.36 2.90 -2.13 55.47 8.39 9.74 13.52 23.84 0.16 12.56 13.06
Net income -0.06 14.39 -57.74 -157.85 -44.87 -106.85 -93.02 -143.78 -310.84 -40.53 -67.84 -82.76 -87.13 -35.76 28.30 6.13 42.23 21.61 -2.07 23.10 22.03 28.06 -6.83 13.49 17.90 10.21 -8.46 17.87 14.18 15.33 172.99 15.35 9.80 44.65 13.76 -5.92 13.55 21.01 6.66 12.15 9.16 18.66 27.48 17.92 5.38 18.07 3.99 5.97 3.85 12.39 19.77 -24.21 -1.00 -6.39 5.82 2.91 3.13 2.92 0.65 2.01 -5.79 0.38 -3.25 6.47 4.59 4.37 9.10 16.75 20.87 15.60 5.53 13.77 6.80 4.59 5.49 13.64 36.34 7.66 8.06 11.51 12.50
about 24 hours ago